»ù½ð¹ÜÀíÈË£º»ã·á½úÐÅ»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£º½»Í¨ÒøÐйɷÝÓÐÏÞ¹«Ë¾
ËͳöÈÕÆÚ£º2017 Äê 3 Ô 29 ÈÕ
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 2 Ò³ ¹² 74 Ò³
¡ì1 ÖØÒªÌáʾ¼°Ä¿Â¼
1.1 ÖØÒªÌáʾ
»ù½ð¹ÜÀíÈ˵ĶÊ»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬
²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾Äê¶È±¨¸æÒѾÈý·ÖÖ®¶þÒÔ
É϶ÀÁ¢¶ÊÂÇ©×ÖͬÒ⣬²¢Óɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈ˽»Í¨ÒøÐйɷÝÓÐÏÞ¹«Ë¾¸ù¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ 2017 Äê 3 Ô 28 ÈÕ¸´ºËÁ˱¾±¨¸æ
ÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈÝ
²»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
»ù½ð¹ÜÀíÈ˳ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×÷³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾
»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾±¨¸æÆÚ×Ô 2016 Äê 1 Ô 1ÈÕÆðÖÁ 12Ô 31 ÈÕÖ¹¡£
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 3 Ò³ ¹² 74 Ò³
1.2 Ŀ¼
¡ì1 ÖØÒªÌáʾ¼°Ä¿Â¼ ................................................................................................................................... 2
1.1 ÖØÒªÌáʾ ...................................................................................................................................... 2
1.2 Ŀ¼ .............................................................................................................................................. 3
¡ì2 »ù½ð¼ò½é ............................................................................................................................................... 5
2.1 »ù½ð»ù±¾Çé¿ö .............................................................................................................................. 5
2.2 »ù½ð²úƷ˵Ã÷ .............................................................................................................................. 5
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË .......................................................................................................... 6
2.4 ÐÅÏ¢Åû¶·½Ê½ .............................................................................................................................. 6
2.5 ÆäËûÏà¹Ø×ÊÁÏ .............................................................................................................................. 6
¡ì3 Ö÷Òª²ÆÎñÖ¸±ê¡¢»ù½ð¾»Öµ±íÏÖ¼°ÀûÈó·ÖÅäÇé¿ö ............................................................................... 7
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê .......................................................................................................... 7
3.2 »ù½ð¾»Öµ±íÏÖ ............................................................................................................................ 10
3.3 ÆäËûÖ¸±ê .................................................................................... Error! Bookmark not defined.
3.4 ¹ýÈ¥ÈýÄê»ù½ðµÄÀûÈó·ÖÅäÇé¿ö ................................................................................................ 14
¡ì4 ¹ÜÀíÈ˱¨¸æ ......................................................................................................................................... 14
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö .................................................................................................... 14
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷ ............................................................ 16
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷ ........................................................................ 16
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖµÄ˵Ã÷ ........................................................ 17
4.5 ¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû ........................................................ 18
4.6 ¹ÜÀíÈËÄÚ²¿Óйر¾»ù½ðµÄ¼à²ì»üºË¹¤×÷Çé¿ö ........................................................................ 18
4.7 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷ .................................................................... 19
4.8 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷ ........................................................................ 21
4.9 ±¨¸æÆÚÄÚ¹ÜÀíÈ˶Ա¾»ù½ð³ÖÓÐÈËÊý»ò»ù½ð×ʲú¾»ÖµÔ¤¾¯ÇéÐεÄ˵Ã÷ ................................ 21
¡ì5 ÍйÜÈ˱¨¸æ ......................................................................................................................................... 21
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷ ............................................................................ 21
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷ ........ 21
5.3 ÍйÜÈ˶Ա¾Äê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û ............................ 21
¡ì6 Éó¼Æ±¨¸æ ............................................................................................................................................. 22
6.1 Éó¼Æ±¨¸æ»ù±¾ÐÅÏ¢ .................................................................................................................... 22
6.2 Éó¼Æ±¨¸æµÄ»ù±¾ÄÚÈÝ ................................................................................................................ 22
¡ì7 Äê¶È²ÆÎñ±¨±í ..................................................................................................................................... 23
7.1 ×ʲú¸ºÕ®±í ................................................................................................................................ 23
7.2 ÀûÈó±í ........................................................................................................................................ 24
7.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í ............................................................................................ 25
7.4 ±¨±í¸½×¢ .................................................................................................................................... 27
¡ì8 Ͷ×Ê×éºÏ±¨¸æ ..................................................................................................................................... 55
8.1 ÆÚÄ©»ù½ð×ʲú×éºÏÇé¿ö ............................................................................................................ 55
8.2 ÆÚÄ©°´ÐÐÒµ·ÖÀàµÄ¹ÉƱͶ×Ê×éºÏ ............................................................................................ 55
8.3 ÆÚÄ©°´¹«ÔʼÛÖµÕ¼»ù½ð×ʲú¾»Öµ±ÈÀý´óСÅÅÐòµÄËùÓйÉƱͶ×ÊÃ÷ϸ ................................ 56
8.4 ±¨¸æÆÚÄÚ¹ÉƱͶ×Ê×éºÏµÄÖØ´ó±ä¶¯ ........................................................................................ 58
8.5 ÆÚÄ©°´Õ®È¯Æ·ÖÖ·ÖÀàµÄծȯͶ×Ê×éºÏ .................................................................................... 62
8.6 ÆÚÄ©°´¹«ÔʼÛÖµÕ¼»ù½ð×ʲú¾»Öµ±ÈÀý´óСÅÅÐòµÄÇ°ÎåÃûծȯͶ×ÊÃ÷ϸ ............................ 63
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 4 Ò³ ¹² 74 Ò³
8.7 ÆÚÄ©°´¹«ÔʼÛÖµÕ¼»ù½ð×ʲú¾»Öµ±ÈÀý´óСÅÅÐòµÄËùÓÐ×ʲúÖ§³Ö֤ȯͶ×ÊÃ÷ϸ ................ 63
8.8 ±¨¸æÆÚÄ©°´¹«ÔʼÛÖµÕ¼»ù½ð×ʲú¾»Öµ±ÈÀý´óСÅÅÐòµÄÇ°ÎåÃû¹ó½ðÊôͶ×ÊÃ÷ϸ ................ 63
8.9 ÆÚÄ©°´¹«ÔʼÛÖµÕ¼»ù½ð×ʲú¾»Öµ±ÈÀý´óСÅÅÐòµÄÇ°ÎåÃûȨ֤Ͷ×ÊÃ÷ϸ ............................ 63
8.10 ±¨¸æÆÚÄ©±¾»ù½ðͶ×ʵĹÉÖ¸ÆÚ»õ½»Ò×Çé¿ö˵Ã÷ .................................................................. 63
8.11 ±¨¸æÆÚÄ©±¾»ù½ðͶ×ʵĹúÕ®ÆÚ»õ½»Ò×Çé¿ö˵Ã÷ .................................................................. 63
8.12 Ͷ×Ê×éºÏ±¨¸æ¸½×¢ .................................................................................................................. 64
¡ì9 »ù½ð·Ý¶î³ÖÓÐÈËÐÅÏ¢ ......................................................................................................................... 65
9.1 ÆÚÄ©»ù½ð·Ý¶î³ÖÓÐÈË»§Êý¼°³ÖÓÐÈ˽ṹ ................................................................................ 65
9.2 ÆÚÄ©»ù½ð¹ÜÀíÈ˵ĴÓÒµÈËÔ±³ÖÓб¾»ù½ðµÄÇé¿ö .................................................................... 65
9.3 ÆÚÄ©»ù½ð¹ÜÀíÈ˵ĴÓÒµÈËÔ±³ÖÓб¾¿ª·Åʽ»ù½ð·Ý¶î×ÜÁ¿Çø¼äµÄÇé¿ö ................................ 66
¡ì10 ¿ª·Åʽ»ù½ð·Ý¶î±ä¶¯ ....................................................................................................................... 66
¡ì11 ÖØ´óʼþ½Òʾ ................................................................................................................................... 66
11.1 »ù½ð·Ý¶î³ÖÓÐÈË´ó»á¾öÒé ...................................................................................................... 66
11.2 »ù½ð¹ÜÀíÈË¡¢»ù½ðÍйÜÈ˵ÄרÃÅ»ù½ðÍйܲ¿ÃŵÄÖØ´óÈËʱ䶯 ...................................... 67
11.3 Éæ¼°»ù½ð¹ÜÀíÈË¡¢»ù½ð²Æ²ú¡¢»ù½ðÍйÜÒµÎñµÄËßËÏ .......................................................... 67
11.4 »ù½ðͶ×ʲßÂԵĸıä .............................................................................................................. 67
11.5 Ϊ»ù½ð½øÐÐÉó¼ÆµÄ»á¼ÆʦÊÂÎñËùÇé¿ö .................................................................................. 67
11.6 ¹ÜÀíÈË¡¢ÍйÜÈ˼°Æä¸ß¼¶¹ÜÀíÈËÔ±ÊÜ»ü²é»ò´¦·£µÈÇé¿ö .................................................. 67
11.7 »ù½ð×âÓÃ֤ȯ¹«Ë¾½»Ò×µ¥ÔªµÄÓйØÇé¿ö .............................................................................. 67
11.8 ÆäËûÖØ´óʼþ .......................................................................................................................... 69
¡ì12 Ó°ÏìͶ×ÊÕß¾ö²ßµÄÆäËûÖØÒªÐÅÏ¢ ................................................................................................... 73
¡ì13 ±¸²éÎļþĿ¼ ................................................................................................................................... 73
13.1 ±¸²éÎļþĿ¼ .......................................................................................................................... 73
13.2 ´æ·ÅµØµã .................................................................................................................................. 73
13.3 ²éÔÄ·½Ê½ .................................................................................................................................. 73
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 5 Ò³ ¹² 74 Ò³
¡ì2 »ù½ð¼ò½é
2.1 »ù½ð»ù±¾Çé¿ö
»ù½ðÃû³Æ »ã·á½úÐÅË«ºË²ßÂÔ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
»ù½ð¼ò³Æ »ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ
»ù½ðÖ÷´úÂë 000849
»ù½ðÔË×÷·½Ê½ ÆõÔ¼ÐÍ¿ª·Åʽ
»ù½ðºÏͬÉúЧÈÕ 2014 Äê 11 Ô 26 ÈÕ
»ù½ð¹ÜÀíÈË »ã·á½úÐÅ»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË ½»Í¨ÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî 4,554,401,934.73 ·Ý
»ù½ðºÏͬ´æÐøÆÚ ²»¶¨ÆÚ
ÏÂÊô·Ö¼¶»ù½ðµÄ»ù½ð¼ò³Æ£º »ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ A »ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ C
ÏÂÊô·Ö¼¶»ù½ðµÄ½»Ò×´úÂ룺 000849 000850
±¨¸æÆÚÄ©ÏÂÊô·Ö¼¶»ù½ðµÄ·Ý¶î×ܶî 4,238,221,130.06 ·Ý 316,180,804.67 ·Ý
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê ±¾»ù½ðÖÂÁ¦ÓÚ²¶×½¹ÉƱ¡¢Õ®È¯Êг¡²»Í¬½×¶ÎµÄͶ×Ê»ú»á£¬¶ÔÓÚ¹ÉƱͶ×ʲ¿·Ö£¬
»ùÓÚ»ã·á¡°profitability-valuation¡± Ñ¡¹ÉÄ£ÐÍ£¬É¸Ñ¡³öµÍ¹ÀÖµ¡¢¸ßÓ¯ÀûµÄ
¹ÉƱ£¬Ñϸñ×ñÊØͶ×ʼÍÂÉ£¬ÔÚծȯͶ×ÊÉÏ£¬×ñÑÎȽ¡Í¶×ʵÄÔÔò£¬ÒÔ×·Çó³¬Ô½
Òµ¼¨»ù×¼µÄ³¤ÆÚͶ×ÊÊÕÒæ¡£
Ͷ×ʲßÂÔ 1¡¢´óÀà×ʲúÅäÖòßÂÔ
±¾»ù½ð½«ÉÏÊй«Ë¾×÷Ϊһ¸öÕûÌ忼ÂÇ£¬Èç¹ûÕûÌåÉÏÊй«Ë¾µÄÒµ¼¨Ô¤ÆÚ¸ÄÉÆ¡¢Í¶
×ÊÕߵķçÏÕÆ«ºÃÔöÇ¿¡¢ÎÞ·çÏÕÀûÂÊϽµ£¬ÔòÔ¤ÆÚ¹ÉÊп´ÕÇ£¬Ó¦²ÉÈ¡¼Ó²ÖµÄ²ßÂÔ£»
·´Ö®ÒàÈ»¡£
2¡¢¹ÉƱͶ×ʲßÂÔ
±¾»ù½ð³ä·Ö½è¼ø»ã·á¼¯ÍŵÄͶ×ÊÀíÄîºÍ¼¼Êõ£¬ÒÀ¾ÝÖйú×ʱ¾Êг¡µÄ¾ßÌåÌØÕ÷£¬
ÒýÈ뼯ÍÅÔÚº£ÍâÊг¡³É¹¦ÔË×÷µÄ¡°Profitability-Valuation¡±Í¶×ʲßÂÔ¡£
3¡¢Õ®È¯Í¶×ʲßÂÔ£º
±¾»ù½ðͶ×ʹ̶¨ÊÕÒæÀà×ʲúµÄÖ÷ҪĿµÄÊÇÔÚ¹ÉƱÊг¡·çÏÕÏÔÖøÔö´óʱ£¬³ä·ÖÀû
Óù̶¨ÊÕÒæÀà×ʲúµÄͶ×Ê»ú»á£¬Ìá¸ß»ù½ðͶ×ÊÊÕÒ棬²¢ÓÐЧ½µµÍ»ù½ðµÄÕûÌåͶ
×Ê·çÏÕ¡£±¾»ù½ðÔڹ̶¨ÊÕÒæÀà×ʲúµÄͶ×ÊÉÏ£¬½«²ÉÓÃ×ÔÉ϶øϵÄͶ×ʲßÂÔ£¬Í¨
¹ý¶ÔδÀ´ÀûÂÊÇ÷ÊÆÔ¤ÆÚ¡¢ÊÕÒæÂÊÇúÏ߱䶯¡¢ÊÕÒæÂÊÀû²îºÍ¹«Ë¾»ù±¾ÃæµÄ·ÖÎö£¬
»ý¼«Í¶×Ê£¬»ñÈ¡³¬¶îÊÕÒæ¡£
4.Ȩ֤Ͷ×ʲßÂÔ
±¾»ù½ðÔÚ¿ØÖÆͶ×Ê·çÏպͱ£ÕÏ»ù½ð²Æ²ú°²È«µÄÇ°ÌáÏ£¬¶ÔȨ֤½øÐÐÖ÷¶¯Í¶×Ê¡£
5. ×ʲúÖ§³Ö֤ȯͶ×ʲßÂÔ
±¾»ù½ð½«ÔÚÑϸñ×ñÊØÏà¹Ø·¨ÂÉ·¨¹æºÍ»ù½ðºÏͬµÄÇ°ÌáÏ£¬±ü³ÖÎȽ¡Í¶×ÊÔÔò£¬
×ÛºÏÔËÓþÃÆÚ¹ÜÀí¡¢ÊÕÒæÂÊÇúÏ߱䶯·ÖÎö¡¢ÊÕÒæÂÊÀû²î·ÖÎöºÍ¹«Ë¾»ù±¾Ãæ·ÖÎö
µÈ»ý¼«²ßÂÔ£¬ÔÚÑϸñ¿ØÖÆ·çÏÕµÄÇé¿öÏ£¬Í¨¹ýÐÅÓÃÑо¿ºÍÁ÷¶¯ÐÔ¹ÜÀí£¬Ñ¡Ôñ·ç
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 6 Ò³ ¹² 74 Ò³
ÏÕµ÷ÕûºóÊÕÒæ½Ï¸ßµÄÆ·ÖÖ½øÐÐͶ×Ê£¬ÒÔÆÚ»ñµÃ»ù½ð×ʲúµÄ³¤ÆÚÎȽ¡»Ø±¨¡£
Òµ¼¨±È½Ï»ù×¼ ÖÐÖ¤ 800 Ö¸Êý*60%+ÖÐÕ®ÐÂ×ÛºÏÖ¸Êý*40%
·çÏÕÊÕÒæÌØÕ÷ ±¾»ù½ðÊÇÒ»Ö»»ìºÏÐÍ»ù½ð£¬ÊôÓÚ֤ȯͶ×Ê»ù½ðÖÐÔ¤ÆÚ·çÏÕ¡¢ÊÕÒæ½Ï¸ßµÄ»ù½ð²ú
Æ·¡£
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
ÏîÄ¿ »ù½ð¹ÜÀíÈË »ù½ðÍйÜÈË
Ãû³Æ »ã·á½úÐÅ»ù½ð¹ÜÀíÓÐÏÞ¹«
˾
½»Í¨ÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû ¹ÅÔÏ Â½Ö¾¿¡
ÁªÏµµç»° 021-20376868 95559
µç×ÓÓÊÏä compliance@hsbcjt.cn luzj@bankcomm.com
¿Í»§·þÎñµç»° 021-20376888 95559
´«Õæ 021-20376999 021-62701216
×¢²áµØÖ· ÉϺ£ÊÐÆÖ¶«ÐÂÇøÊÀ¼Í´óµÀ8
ºÅÉϺ£¹ú½ðÖÐÐÄ»ã·áÒøÐÐ
´óÂ¥ 17 Â¥
ÉϺ£ÊÐÆÖ¶«ÐÂÇøÒø³ÇÖз 188
ºÅ
°ì¹«µØÖ· ÉϺ£ÊÐÆÖ¶«ÐÂÇøÊÀ¼Í´óµÀ8
ºÅÉϺ£¹ú½ðÖÐÐÄ»ã·áÒøÐÐ
´óÂ¥ 17 Â¥
ÉϺ£ÊÐÆÖ¶«ÐÂÇøÒø³ÇÖз 188
ºÅ
ÓÊÕþ±àÂë 200120 200120
·¨¶¨´ú±íÈË ÑîСÓ ţÎýÃ÷
2.4 ÐÅÏ¢Åû¶·½Ê½
±¾»ù½ðÑ¡¶¨µÄÐÅÏ¢Åû¶±¨Ö½Ãû³Æ Öйú֤ȯ±¨¡¢ÉϺ£Ö¤È¯±¨¡¢Ö¤È¯Ê±±¨
µÇÔØ»ù½ðÄê¶È±¨¸æÕýÎĵĹÜÀíÈË»¥ÁªÍøÍø
Ö·
www.hsbcjt.cn
»ù½ðÄê¶È±¨¸æ±¸Öõص㠻ã·á½úÐÅ»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£ºÉϺ£ÊÐÆÖ¶«ÐÂÇøÊÀ¼Í
´óµÀ 8ºÅÉϺ£¹ú½ðÖÐÐÄ»ã·áÒøÐдóÂ¥ 17Â¥
½»Í¨ÒøÐйɷÝÓÐÏÞ¹«Ë¾£ºÉϺ£ÊÐÆÖ¶«ÐÂÇøÒø³ÇÖз
188 ºÅ¡£
2.5 ÆäËûÏà¹Ø×ÊÁÏ
ÏîÄ¿ Ãû³Æ °ì¹«µØÖ·
»á¼ÆʦÊÂÎñËù ÆÕ»ªÓÀµÀÖÐÌì»á¼ÆʦÊÂÎñËù ÉϺ£ÊлÆÆÖÇøºþ±õ· 202 ºÅÆóÒµÌì
µØ 2 ºÅÂ¥ÆÕ»ªÓÀµÀÖÐÐÄ 11Â¥
×¢²áµÇ¼Ç»ú¹¹ »ã·á½úÐÅ»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ ÉϺ£ÊÐÆÖ¶«ÐÂÇøÊÀ¼Í´óµÀ 8 ºÅÉϺ£
¹ú½ðÖÐÐÄ»ã·áÒøÐдóÂ¥ 17Â¥
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 7 Ò³ ¹² 74 Ò³
¡ì3 Ö÷Òª²ÆÎñÖ¸±ê¡¢»ù½ð¾»Öµ±íÏÖ¼°ÀûÈó·ÖÅäÇé¿ö
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
½ð¶îµ¥Î»£ºÈËÃñ±ÒÔª
3.1.
1
ÆÚ
¼ä
Êý
¾Ý
ºÍ
Ö¸
±ê
2016 Äê 2015 Äê
2014 Äê 11 Ô 26 ÈÕ(»ù½ðºÏ
ͬÉúЧÈÕ)-2014 Äê 12 Ô 31
ÈÕ
»ã·á½úÐÅË«ºË
²ßÂÔ»ìºÏ A
»ã·á½úÐÅË«
ºË²ßÂÔ»ìºÏ
C
»ã·á½úÐÅË«ºË
²ßÂÔ»ìºÏ A
»ã·á½úÐÅË«
ºË²ßÂÔ»ìºÏ
C
»ã·á½úÐÅË«
ºË²ßÂÔ»ìºÏ
A
»ã·á½úÐÅË«
ºË²ßÂÔ»ìºÏ
C
±¾
ÆÚ
ÒÑ
ʵ
ÏÖ
ÊÕ
Òæ
387,616,700.
63
54,682,146
.13
118,678,204.
09
104,164,04
3.80
24,956,316
.19
18,193,081
.36
±¾
ÆÚ
Àû
Èó
403,599,247.
75
53,963,142
.24
119,537,913.
05
97,138,806
.20
57,006,018
.42
41,831,946
.17
¼Ó
Ȩ
ƽ
¾ù
»ù
½ð
·Ý
¶î
±¾
ÆÚ
Àû
Èó
0.1817 0.1523 0.4082 0.4297 0.0984 0.0978
±¾
ÆÚ
¼Ó
Ȩ
14.80% 12.31% 31.50% 32.85% 9.45% 9.40%
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 8 Ò³ ¹² 74 Ò³
ƽ
¾ù
¾»
Öµ
Àû
Èó
ÂÊ
±¾
ÆÚ
»ù
½ð
·Ý
¶î
¾»
Öµ
Ôö
³¤
ÂÊ
8.62% 8.13% 47.71% 49.28% 9.84% 9.78%
3.1.
2
ÆÚ
Ä©
Êý
¾Ý
ºÍ
Ö¸
±ê
2016 ÄêÄ© 2015 ÄêÄ© 2014 ÄêÄ©
ÆÚ
Ä©
¿É
¹©
·Ö
Åä
Àû
Èó
455,955,925.
00
35,314,286
.18
182,920,660.
90
47,091,113
.92
24,956,316
.19
18,193,081
.36
ÆÚ
Ä©
¿É
¹©
·Ö
Åä
»ù
½ð
·Ý
¶î
0.1076 0.1117 0.2050 0.2142 0.0431 0.0426
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 9 Ò³ ¹² 74 Ò³
Àû
Èó
ÆÚ
Ä©
»ù
½ð
×Ê
²ú
¾»
Öµ
4,833,642,77
7.31
361,769,95
8.79
1,128,185,85
0.81
280,042,80
3.52
636,541,40
1.54
469,386,87
0.62
ÆÚ
Ä©
»ù
½ð
·Ý
¶î
¾»
Öµ
1.1405 1.1442 1.2645 1.2736 1.0984 1.0978
3.1.
3
ÀÛ
¼Æ
ÆÚ
Ä©
Ö¸
±ê
2016 ÄêÄ© 2015 ÄêÄ© 2014 ÄêÄ©
»ù
½ð
·Ý
¶î
ÀÛ
¼Æ
¾»
Öµ
Ôö
³¤
ÂÊ
76.22% 77.20% 62.24% 63.88% 9.84% 9.78%
×¢£º¢Ù±¾ÆÚÒÑʵÏÖÊÕÒæÊÇÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩
¿Û³ýÏà¹Ø·ÑÓúóµÄÓà¶î£»±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棻
¢ÚÆÚÄ©¿É¹©·ÖÅäÀûÈ󣬲ÉÓÃÆÚÄ©×ʲú¸ºÕ®±íÖÐδ·ÖÅäÀûÈóÓëδ·ÖÅäÀûÈóÖÐÒÑʵÏÖ²¿·ÖµÄÊëµÍÊý£¨Îª
ÆÚÄ©Óà¶î£¬²»Êǵ±ÆÚ·¢ÉúÊý£©£»
¢ÛÉÏÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓã¨ÀýÈ磬¿ª·Åʽ»ù½ðµÄÉ깺Êê»Ø·Ñ¡¢
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 10 Ò³ ¹² 74 Ò³
ºìÀûÔÙͶ×Ê·Ñ¡¢»ù½ðת»»·ÑµÈ£©£¬¼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ A
½×¶Î
·Ý¶î¾»ÖµÔö
³¤ÂÊ¢Ù
·Ý¶î¾»Öµ
Ôö³¤Âʱê
×¼²î¢Ú
Òµ¼¨±È½Ï
»ù×¼ÊÕÒæ
ÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼
ÊÕÒæÂʱê×¼²î
¢Ü
¢Ù£¢Û ¢Ú£¢Ü
¹ýÈ¥Èý¸öÔ 3.79% 0.59% -0.39% 0.44% 4.18% 0.15%
¹ýÈ¥Áù¸öÔ 13.06% 0.62% 1.91% 0.47% 11.15% 0.15%
¹ýÈ¥Ò»Äê 8.62% 1.36% -8.61% 0.92% 17.23% 0.44%
³ÉÁ¢ÖÁ½ñ 76.22% 1.70% 14.26% 1.24% 61.96% 0.46%
×¢£º
¹ýÈ¥Èý¸öÔÂÖ¸ 2016 Äê 10 Ô 1 ÈÕ¡ª2016 Äê 12 Ô 31 ÈÕ
¹ýÈ¥Áù¸öÔÂÖ¸ 2016 Äê 7Ô 1 ÈÕ¡ª2016 Äê 12 Ô 31 ÈÕ
¹ýÈ¥Ò»ÄêÖ¸ 2016 Äê 1 Ô 1ÈÕ£2016 Äê 12 Ô 31 ÈÕ
³ÉÁ¢ÖÁ½ñÖ¸ 2014 Äê 11 Ô 26 ÈÕ£2016 Äê 12 Ô 31 ÈÕ
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ C
½×¶Î
·Ý¶î¾»ÖµÔö
³¤ÂÊ¢Ù
·Ý¶î¾»Öµ
Ôö³¤Âʱê
×¼²î¢Ú
Òµ¼¨±È½Ï
»ù×¼ÊÕÒæ
ÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼
ÊÕÒæÂʱê×¼²î
¢Ü
¢Ù£¢Û ¢Ú£¢Ü
¹ýÈ¥Èý¸öÔ 3.68% 0.59% -0.39% 0.44% 4.07% 0.15%
¹ýÈ¥Áù¸öÔ 12.80% 0.62% 1.91% 0.47% 10.89% 0.15%
¹ýÈ¥Ò»Äê 8.13% 1.35% -8.61% 0.92% 16.74% 0.43%
³ÉÁ¢ÖÁ½ñ 77.20% 1.70% 14.26% 1.24% 62.94% 0.46%
×¢£º
¹ýÈ¥Èý¸öÔÂÖ¸ 2016 Äê 10 Ô 1 ÈÕ¡ª2016 Äê 12 Ô 31 ÈÕ
¹ýÈ¥Áù¸öÔÂÖ¸ 2016 Äê 7Ô 1 ÈÕ¡ª2016 Äê 12 Ô 31 ÈÕ
¹ýÈ¥Ò»ÄêÖ¸ 2016 Äê 1 Ô 1ÈÕ£2016 Äê 12 Ô 31 ÈÕ
³ÉÁ¢ÖÁ½ñÖ¸ 2014 Äê 11 Ô 26 ÈÕ£2016 Äê 12 Ô 31 ÈÕ
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 11 Ò³ ¹² 74 Ò³
3.2.2 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕ
ÒæÂʱ䶯µÄ±È½Ï
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
·Ý¶îÀۼƾ»ÖµÔö³¤ÂÊÓëÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵÄÀúÊ·×ßÊƶԱÈͼ
£¨2014 Äê 11 Ô 26 ÈÕÖÁ 2016 Äê 12 Ô 31 ÈÕ£©
×¢£º
1.°´ÕÕ»ù½ðºÏͬµÄÔ¼¶¨£¬±¾»ù½ðµÄͶ×Ê×éºÏ±ÈÀýΪ£º¹ÉƱͶ×ʱÈÀý·¶Î§Îª»ù½ð×ʲúµÄ 30%-95%£¬
³ý¹ÉƱÒÔÍâµÄÆäËû×ʲúͶ×ʱÈÀýΪ 5%-70%£¬È¨Ö¤Í¶×ʱÈÀý·¶Î§Îª»ù½ð×ʲú¾»ÖµµÄ 0%-3%£¬ÏÖ½ð»ò
µ½ÆÚÈÕÔÚÒ»ÄêÒÔÄÚµÄÕþ¸®Õ®È¯µÄͶ×ʱÈÀý²»µÍÓÚ»ù½ð×ʲú¾»ÖµµÄ 5%¡£±¾»ù½ð×Ô»ù½ðºÏͬÉúЧÈÕÆð
²»³¬¹ýÁù¸öÔÂÄÚÍê³É½¨²Ö¡£½ØÖ¹ 2015 Äê 5 Ô 26 ÈÕ£¬±¾»ù½ðµÄ¸÷ÏîͶ×ʱÈÀýÒÑ´ïµ½»ù½ðºÏͬԼ¶¨
µÄ±ÈÀý¡£
2.±¨¸æÆÚÄÚ±¾»ù½ðµÄÒµ¼¨±È½Ï»ù×¼ =ÖÐÖ¤ 800 Ö¸Êý*60%+ÖÐÕ®ÐÂ×ÛºÏÖ¸Êý*40%¡£
3.ÉÏÊö»ù½ð¾»ÖµÔö³¤ÂʵļÆËãÒÑ°üº¬±¾»ù½ðËùͶ×ʹÉƱÔÚ±¨¸æÆÚ²úÉúµÄ¹ÉƱºìÀûÊÕÒ档ͬÆÚÒµ¼¨
±È½Ï»ù×¼ÊÕÒæÂʵļÆËãδ°üº¬ÖÐÖ¤ 800 Ö¸Êý³É·Ý¹ÉÔÚ±¨¸æÆÚ²úÉúµÄ¹ÉƱºìÀûÊÕÒæ¡£
2£®»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ C
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 12 Ò³ ¹² 74 Ò³
×¢£º
1.°´ÕÕ»ù½ðºÏͬµÄÔ¼¶¨£¬±¾»ù½ðµÄͶ×Ê×éºÏ±ÈÀýΪ£º¹ÉƱͶ×ʱÈÀý·¶Î§Îª»ù½ð×ʲúµÄ 30%-95%£¬
³ý¹ÉƱÒÔÍâµÄÆäËû×ʲúͶ×ʱÈÀýΪ 5%-70%£¬È¨Ö¤Í¶×ʱÈÀý·¶Î§Îª»ù½ð×ʲú¾»ÖµµÄ 0%-3%£¬ÏÖ½ð»ò
µ½ÆÚÈÕÔÚÒ»ÄêÒÔÄÚµÄÕþ¸®Õ®È¯µÄͶ×ʱÈÀý²»µÍÓÚ»ù½ð×ʲú¾»ÖµµÄ 5%¡£±¾»ù½ð×Ô»ù½ðºÏͬÉúЧÈÕÆð
²»³¬¹ýÁù¸öÔÂÄÚÍê³É½¨²Ö¡£½ØÖ¹ 2015 Äê 5 Ô 26 ÈÕ£¬±¾»ù½ðµÄ¸÷ÏîͶ×ʱÈÀýÒÑ´ïµ½»ù½ðºÏͬԼ¶¨
µÄ±ÈÀý¡£
2.±¨¸æÆÚÄÚ±¾»ù½ðµÄÒµ¼¨±È½Ï»ù×¼ =ÖÐÖ¤ 800 Ö¸Êý*60%+ÖÐÕ®ÐÂ×ÛºÏÖ¸Êý*40%¡£
3.ÉÏÊö»ù½ð¾»ÖµÔö³¤ÂʵļÆËãÒÑ°üº¬±¾»ù½ðËùͶ×ʹÉƱÔÚ±¨¸æÆÚ²úÉúµÄ¹ÉƱºìÀûÊÕÒ档ͬÆÚÒµ¼¨
±È½Ï»ù×¼ÊÕÒæÂʵļÆËãδ°üº¬ÖÐÖ¤ 800 Ö¸Êý³É·Ý¹ÉÔÚ±¨¸æÆÚ²úÉúµÄ¹ÉƱºìÀûÊÕÒæ¡£
3.2.3 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ðÿÄê¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵÄ
±È½Ï
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
»ù½ð¾»ÖµÔö³¤ÂÊÓëÒµ¼¨±È½Ï»ù×¼ÀúÊ·ÊÕÒæÂʵĶԱÈͼ
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 13 Ò³ ¹² 74 Ò³
1£®»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ A
2£®»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ C
×¢£º¢Ù±¾»ù½ðµÄ»ù½ðºÏͬÓÚ 2014 Äê 11 Ô 26 ÈÕÉúЧ£¬½ØÖÁ 2016 Äê 12 Ô 31 ÈÕ£¬»ù½ðÔË×÷δÂúÎå
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 14 Ò³ ¹² 74 Ò³
Äê¡£
¢Ú±¾»ù½ð»ù½ðºÏͬÉúЧµ±Ä갴ʵ¼Ê´æÐøÆÚ¼ÆË㣬²»°´Õû¸ö×ÔÈ»Äê¶È½øÐÐÕÛËã¡£
3.3 ¹ýÈ¥ÈýÄê»ù½ðµÄÀûÈó·ÖÅäÇé¿ö
µ¥Î»£ºÈËÃñ±ÒÔª
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ A
Äê¶È
ÿ10·Ý»ù½ð
·Ý¶î·ÖºìÊý
ÏÖ½ðÐÎʽ·¢·Å×ܶî
ÔÙͶ×ÊÐÎʽ·¢·Å
×ܶî
Äê¶ÈÀûÈó·ÖÅäºÏ¼Æ ±¸×¢
2016 2.4000 478,868,245.40 365,676,779.86 844,545,025.26
2015 3.5000 113,665,173.21 51,241,473.61 164,906,646.82
2014 - - - -
ºÏ¼Æ 5.9000 592,533,418.61 416,918,253.47 1,009,451,672.08
µ¥Î»£ºÈËÃñ±ÒÔª
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ C
Äê¶È
ÿ10·Ý»ù½ð
·Ý¶î·ÖºìÊý
ÏÖ½ðÐÎʽ·¢·Å×ܶî
ÔÙͶ×ÊÐÎʽ·¢·Å
×ܶî
Äê¶ÈÀûÈó·ÖÅäºÏ
¼Æ
±¸×¢
2016 2.4000 48,023,399.67 44,169,376.55 92,192,776.22
2015 3.5000 656,527,497.30 73,065,285.16 729,592,782.46
2014 - - - -
ºÏ¼Æ 5.9000 704,550,896.97 117,234,661.71 821,785,558.68
¡ì4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1 »ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
»ã·á½úÐÅ»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»áÅú×¼£¬ÓÚ2005Äê11ÔÂ16ÈÕÕýʽ³ÉÁ¢¡£
¹«Ë¾ÓÉɽÎ÷ÐÅÍйɷÝÓÐÏÞ¹«Ë¾Óë»ã·á»·ÇòͶ×ʹÜÀí£¨Ó¢¹ú£©ÓÐÏÞ¹«Ë¾ºÏ×ÊÉèÁ¢£¬×¢²á×ʱ¾Îª 2 ÒÚ
ÔªÈËÃñ±Ò£¬×¢²áµØÔÚÉϺ£¡£½ØÖ¹ 2016 Äê 12 Ô 31 ÈÕ£¬¹«Ë¾¹²¹ÜÀí 17Ö»¿ª·Åʽ»ù½ð£º»ã·á½úÐÅ 2016
ÉúÃüÖÜÆÚ¿ª·Åʽ֤ȯͶ×Ê»ù½ð£¨2006 Äê 5 Ô 23 ÈÕ³ÉÁ¢£©¡¢»ã·á½úÐÅÁúÌÚ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨2006
Äê 9 Ô 27 ÈÕ³ÉÁ¢£©¡¢»ã·á½úÐŶ¯Ì¬²ßÂÔ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨2007 Äê 4 Ô 9 ÈÕ³ÉÁ¢£©¡¢»ã·á½úÐÅ
2026 ÉúÃüÖÜÆÚ֤ȯͶ×Ê»ù½ð£¨2008 Äê 7 Ô 23 ÈÕ³ÉÁ¢£©¡¢»ã·á½úÐÅƽÎÈÔöÀûծȯÐÍ֤ȯͶ×Ê»ù½ð
£¨2008 Äê 12 Ô 3 ÈÕ³ÉÁ¢£©¡¢»ã·á½úÐÅ´óÅ̹ÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨2009 Äê 6Ô 24 ÈÕ³ÉÁ¢£©¡¢»ã·á½ú
ÐÅÖÐСÅ̹ÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨2009 Äê 12 Ô 11 ÈÕ³ÉÁ¢£©¡¢»ã·á½úÐŵÍ̼ÏÈ·æ¹ÉƱÐÍ֤ȯͶ×Ê»ù
½ð£¨2010 Äê 6 Ô 8 ÈÕ³ÉÁ¢£©¡¢»ã·á½úÐÅÏû·ÑºìÀû¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨2010 Äê 12 Ô 8 ÈÕ³ÉÁ¢£©¡¢
»ã·á½úÐſƼ¼ÏÈ·æ¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨2011 Äê 7Ô 27 ÈÕ³ÉÁ¢£©¡¢»ã·á½úÐÅ»õ±ÒÊг¡»ù½ð£¨2011
»ã·á½úÐÅË«ºË²ßÂÔ»ìºÏ 2016 ÄêÄê¶È±¨¸æ
µÚ 15 Ò³ ¹² 74 Ò³
Äê 11 Ô 2 ÈÕ³ÉÁ¢£©¡¢»ã·á½úÐźãÉú A ¹ÉÐÐÒµÁúÍ·Ö¸Êý֤ȯͶ×Ê»ù½ð£¨2012 Äê 8 Ô 1 ÈÕ³ÉÁ¢£©¡¢»ã
·á½úÐÅË«ºË²ßÂÔ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨2014 Äê 11 Ô 26 ÈÕ³ÉÁ¢£©¡¢»ã·á½úÐÅж¯Á¦»ìºÏÐÍÖ