»ù½ð¹ÜÀíÈË£ºÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£ºÕÐÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾
ËͳöÈÕÆÚ£º2018 Äê 3 Ô 29 ÈÕ
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 2 Ò³ ¹² 73 Ò³
¡ì1 ÖØÒªÌáʾ¼°Ä¿Â¼
1.1 ÖØÒªÌáʾ
ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾µÄ¶Ê»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼
ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾Äê¶È
±¨¸æÓɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈËÕÐÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾¸ù¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ 2018 Äê 3 Ô 27 ÈÕ¸´ºËÁ˱¾±¨¸æ
ÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈÝ
²»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾³ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«
²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×÷³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾
»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾±¨¸æÆÚ×Ô 2017Äê 01Ô 01ÈÕÆðÖÁ 12Ô 31ÈÕÖ¹¡£
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 3 Ò³ ¹² 73 Ò³
1.2 Ŀ¼
¡ì1 ÖØÒªÌáʾ¼°Ä¿Â¼ ................................................................................................................................. 2
1.1 ÖØÒªÌáʾ ...................................................................................................................................... 2
1.2 Ŀ¼ .............................................................................................................................................. 3
¡ì2 »ù½ð¼ò½é ............................................................................................................................................... 5
2.1 »ù½ð»ù±¾Çé¿ö .............................................................................................................................. 5
2.2 »ù½ð²úƷ˵Ã÷ .............................................................................................................................. 5
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË .......................................................................................................... 5
2.4 ÐÅÏ¢Åû¶·½Ê½ .............................................................................................................................. 6
2.5 ÆäËûÏà¹Ø×ÊÁÏ .............................................................................................................................. 6
¡ì3 Ö÷Òª²ÆÎñÖ¸±ê¡¢»ù½ð¾»Öµ±íÏÖ¼°ÀûÈó·ÖÅäÇé¿ö ............................................................................. 7
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê .......................................................................................................... 7
3.2 »ù½ð¾»Öµ±íÏÖ ............................................................................................................................ 10
3.3 ¹ýÈ¥ÈýÄê»ù½ðµÄÀûÈó·ÖÅäÇé¿ö ................................................................................................ 14
¡ì4 ¹ÜÀíÈ˱¨¸æ ......................................................................................................................................... 15
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö .................................................................................................... 15
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷ ............................................................ 17
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷ ........................................................................ 17
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖµÄ˵Ã÷ ........................................................ 18
4.5 ¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû ........................................................ 19
4.6 ¹ÜÀíÈËÄÚ²¿Óйر¾»ù½ðµÄ¼à²ì»üºË¹¤×÷Çé¿ö ........................................................................ 19
4.7 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷ .................................................................... 20
4.8 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷ ........................................................................ 21
4.9 ±¨¸æÆÚÄÚ¹ÜÀíÈ˶Ա¾»ù½ð³ÖÓÐÈËÊý»ò»ù½ð×ʲú¾»ÖµÔ¤¾¯ÇéÐεÄ˵Ã÷ ................................ 21
¡ì5 ÍйÜÈ˱¨¸æ ......................................................................................................................................... 22
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷ ............................................................................ 22
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷ ........ 22
5.3 ÍйÜÈ˶Ա¾Äê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û ............................ 22
¡ì6 Éó¼Æ±¨¸æ ............................................................................................................................................. 23
6.1 Éó¼Æ±¨¸æ»ù±¾ÐÅÏ¢ .................................................................................................................... 23
6.2 Éó¼Æ±¨¸æµÄ»ù±¾ÄÚÈÝ ................................................................................................................ 23
¡ì7 Äê¶È²ÆÎñ±¨±í ..................................................................................................................................... 26
7.1 ×ʲú¸ºÕ®±í ................................................................................................................................ 26
7.2 ÀûÈó±í ........................................................................................................................................ 27
7.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í ............................................................................................ 28
7.4 ±¨±í¸½×¢ .................................................................................................................................... 29
¡ì8 Ͷ×Ê×éºÏ±¨¸æ ..................................................................................................................................... 59
8.1 ÆÚÄ©»ù½ð×ʲú×éºÏÇé¿ö ............................................................................................................ 59
8.2 ÆÚÄ©°´ÐÐÒµ·ÖÀàµÄ¹ÉƱͶ×Ê×éºÏ ............................................................................................ 59
8.3 ÆÚÄ©°´¹«ÔʼÛÖµÕ¼»ù½ð×ʲú¾»Öµ±ÈÀý´óСÅÅÐòµÄËùÓйÉƱͶ×ÊÃ÷ϸ ................................ 60
8.4 ±¨¸æÆÚÄÚ¹ÉƱͶ×Ê×éºÏµÄÖØ´ó±ä¶¯ ........................................................................................ 61
8.5 ÆÚÄ©°´Õ®È¯Æ·ÖÖ·ÖÀàµÄծȯͶ×Ê×éºÏ .................................................................................... 62
8.6 ÆÚÄ©°´¹«ÔʼÛÖµÕ¼»ù½ð×ʲú¾»Öµ±ÈÀý´óСÅÅÐòµÄÇ°ÎåÃûծȯͶ×ÊÃ÷ϸ ............................ 63
8.7 ÆÚÄ©°´¹«ÔʼÛÖµÕ¼»ù½ð×ʲú¾»Öµ±ÈÀý´óСÅÅÐòµÄËùÓÐ×ʲúÖ§³Ö֤ȯͶ×ÊÃ÷ϸ ................ 63
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 4 Ò³ ¹² 73 Ò³
8.8 ±¨¸æÆÚÄ©°´¹«ÔʼÛÖµÕ¼»ù½ð×ʲú¾»Öµ±ÈÀý´óСÅÅÐòµÄÇ°ÎåÃû¹ó½ðÊôͶ×ÊÃ÷ϸ ................ 63
8.9 ÆÚÄ©°´¹«ÔʼÛÖµÕ¼»ù½ð×ʲú¾»Öµ±ÈÀý´óСÅÅÐòµÄÇ°ÎåÃûȨ֤Ͷ×ÊÃ÷ϸ ............................ 63
8.10 ±¨¸æÆÚÄ©±¾»ù½ðͶ×ʵĹúÕ®ÆÚ»õ½»Ò×Çé¿ö˵Ã÷ .................................................................. 63
8.11 Ͷ×Ê×éºÏ±¨¸æ¸½×¢ .................................................................................................................. 64
¡ì9 »ù½ð·Ý¶î³ÖÓÐÈËÐÅÏ¢ ....................................................................................................................... 66
9.1 ÆÚÄ©»ù½ð·Ý¶î³ÖÓÐÈË»§Êý¼°³ÖÓÐÈ˽ṹ ................................................................................ 66
9.2 ÆÚÄ©»ù½ð¹ÜÀíÈ˵ĴÓÒµÈËÔ±³ÖÓб¾»ù½ðµÄÇé¿ö .................................................................... 66
9.3 ÆÚÄ©»ù½ð¹ÜÀíÈ˵ĴÓÒµÈËÔ±³ÖÓб¾¿ª·Åʽ»ù½ð·Ý¶î×ÜÁ¿Çø¼äµÄÇé¿ö ................................ 66
¡ì10 ¿ª·Åʽ»ù½ð·Ý¶î±ä¶¯ ..................................................................................................................... 67
¡ì11 ÖØ´óʼþ½Òʾ ................................................................................................................................. 68
11.1 »ù½ð·Ý¶î³ÖÓÐÈË´ó»á¾öÒé ...................................................................................................... 68
11.2 »ù½ð¹ÜÀíÈË¡¢»ù½ðÍйÜÈ˵ÄרÃÅ»ù½ðÍйܲ¿ÃŵÄÖØ´óÈËʱ䶯 ...................................... 68
11.3 Éæ¼°»ù½ð¹ÜÀíÈË¡¢»ù½ð²Æ²ú¡¢»ù½ðÍйÜÒµÎñµÄËßËÏ .......................................................... 68
11.4 »ù½ðͶ×ʲßÂԵĸıä .............................................................................................................. 68
11.5 Ϊ»ù½ð½øÐÐÉó¼ÆµÄ»á¼ÆʦÊÂÎñËùÇé¿ö .................................................................................. 68
11.6 ¹ÜÀíÈË¡¢ÍйÜÈ˼°Æä¸ß¼¶¹ÜÀíÈËÔ±ÊÜ»ü²é»ò´¦·£µÈÇé¿ö .................................................. 68
11.7 »ù½ð×âÓÃ֤ȯ¹«Ë¾½»Ò×µ¥ÔªµÄÓйØÇé¿ö .............................................................................. 68
11.8 ÆäËûÖØ´óʼþ .......................................................................................................................... 69
¡ì12 Ó°ÏìͶ×ÊÕß¾ö²ßµÄÆäËûÖØÒªÐÅÏ¢ ................................................................................................... 72
12.1 ±¨¸æÆÚÄÚµ¥Ò»Í¶×ÊÕß³ÖÓлù½ð·Ý¶î±ÈÀý´ïµ½»ò³¬¹ý 20%µÄÇé¿ö ...................................... 72
12.2 Ó°ÏìͶ×ÊÕß¾ö²ßµÄÆäËûÖØÒªÐÅÏ¢ .......................................................................................... 72
¡ì13 ±¸²éÎļþĿ¼ ................................................................................................................................... 73
13.1 ±¸²éÎļþĿ¼ .......................................................................................................................... 73
13.2 ´æ·ÅµØµã .................................................................................................................................. 73
13.3 ²éÔÄ·½Ê½ .................................................................................................................................. 73
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 5 Ò³ ¹² 73 Ò³
¡ì2 »ù½ð¼ò½é
2.1 »ù½ð»ù±¾Çé¿ö
»ù½ðÃû³Æ ¶«·½ºìÊÕÒæÔöǿծȯÐÍ֤ȯͶ×Ê»ù½ð
»ù½ð¼ò³Æ ¶«·½ºìÊÕÒæÔöǿծȯ
»ù½ðÖ÷´úÂë 001862
»ù½ðÔË×÷·½Ê½ ÆõÔ¼ÐÍ¿ª·Åʽ
»ù½ðºÏͬÉúЧÈÕ 2015Äê 11Ô 2ÈÕ
»ù½ð¹ÜÀíÈË ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË ÕÐÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî 1,220,630,487.51·Ý
»ù½ðºÏͬ´æÐøÆÚ ²»¶¨ÆÚ
ÏÂÊô·Ö¼¶»ù½ðµÄ»ù½ð¼ò³Æ£º ¶«·½ºìÊÕÒæÔöǿծȯ A ¶«·½ºìÊÕÒæÔöǿծȯ C
ÏÂÊô·Ö¼¶»ù½ðµÄ½»Ò×´úÂ룺 001862 001863
ÏÂÊô·Ö¼¶»ù½ðµÄÇ°¶Ë½»Ò×´úÂë 001862 001863
±¨¸æÆÚÄ©ÏÂÊô·Ö¼¶»ù½ðµÄ·Ý¶î×ܶî 1,050,601,000.84·Ý 170,029,486.67 ·Ý
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê ±¾»ù½ðÔÚ×·Çó±¾½ð°²È«¡¢±£³Ö×ʲúÁ÷¶¯ÐԵĻù´¡ÉÏ£¬Í¨¹ý»ý¼«Ö÷¶¯µÄͶ×ʹÜÀí£¬
Á¦ÕùΪͶ×ÊÕßÌṩ¸ßÓÚÒµ¼¨±È½Ï»ù×¼µÄ³¤ÆÚÎȶ¨Í¶×ʻر¨¡£
Ͷ×ʲßÂÔ ±¾»ù½ð½«³ä·Ö·¢»Ó»ù½ð¹ÜÀíÈ˵ÄͶÑÐÄÜÁ¦£¬²ÉÈ¡×ÔÉ϶øϵķ½·¨¶Ô»ù½ðµÄ´óÀà
×ʲú½øÐж¯Ì¬ÅäÖã¬×ۺϾÃÆÚ¹ÜÀí¡¢ÊÕÒæÂÊÇúÏßÅäÖõȲßÂÔ¶Ô¸öȯ½øÐо«Ñ¡£¬
Á¦ÕùÔÚÑϸñ¿ØÖÆ»ù½ð·çÏյĻù´¡ÉÏ£¬»ñÈ¡³¤ÆÚÎȶ¨³¬¶îÊÕÒæ¡£ÁíÍ⣬±¾»ù½ð¿É
Ͷ×ÊÓÚ¹ÉƱ¡¢È¨Ö¤µÈȨÒæÀà×ʲú£¬»ù½ð¹ÜÀíÈ˽«ÔËÓö¨ÐÔ·ÖÎöºÍ¶¨Á¿·ÖÎöÏà½á
ºÏµÄ·½·¨Ñ¡Ôñ¹ÀÖµºÏÀí¡¢¾ßÓгÖÐø¾ºÕùÓÅÊƺͽϴó³É³¤¿Õ¼äµÄ¸ö¹É½øÐÐͶ×Ê£¬
Ç¿»¯»ù½ðµÄ»ñÀûÄÜÁ¦£¬Ìá¸ßÔ¤ÆÚÊÕÒæˮƽ£¬ÒÔÆÚ´ïµ½ÊÕÒæÔöÇ¿µÄЧ¹û¡£
Òµ¼¨±È½Ï»ù×¼ ÖÐÕ®×ÛºÏÖ¸ÊýÊÕÒæÂÊ*90%+»¦Éî 300Ö¸ÊýÊÕÒæÂÊ*10%¡£
·çÏÕÊÕÒæÌØÕ÷ ±¾»ù½ðΪծȯÐÍ»ù½ð£¬ÊôÓÚ֤ȯͶ×Ê»ù½ðÖеĽϵͷçÏÕÆ·ÖÖ£¬ÆäÔ¤ÆÚ·çÏÕÓëÔ¤
ÆÚÊÕÒæ¸ßÓÚ»õ±ÒÊг¡»ù½ð£¬µÍÓÚ»ìºÏÐÍ»ù½ðºÍ¹ÉƱÐÍ»ù½ð¡£
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
ÏîÄ¿ »ù½ð¹ÜÀíÈË »ù½ðÍйÜÈË
Ãû³Æ ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐ
ÏÞ¹«Ë¾
ÕÐÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû Ìƺӱ ÕÅÑà
ÁªÏµµç»° 021-63325888 0755-83199084
µç×ÓÓÊÏä service@dfham.com yan_zhang@cmbchina.com
¿Í»§·þÎñµç»° 4009200808 95555
´«Õæ 021-63326981 0755-83195201
×¢²áµØÖ· ÉϺ£ÊлÆÆÖÇøÖÐɽÄÏ·318
ºÅ 31²ã
ÉîÛÚÊÐÉîÄÏ´óµÀ 7088 ºÅÕÐÉÌÒø
ÐдóÏÃ
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 6 Ò³ ¹² 73 Ò³
°ì¹«µØÖ· ÉϺ£ÊлÆÆÖÇøÖÐɽÄÏ·318
ºÅ 2ºÅÂ¥ 31²ã
ÉîÛÚÊÐÉîÄÏ´óµÀ 7088 ºÅÕÐÉÌÒø
ÐдóÏÃ
ÓÊÕþ±àÂë 200010 518040
·¨¶¨´ú±íÈË ÅËöξü£¨ÊÚȨ´ú±í£© Àºì
2.4 ÐÅÏ¢Åû¶·½Ê½
±¾»ù½ðÑ¡¶¨µÄÐÅÏ¢Åû¶±¨Ö½Ãû³Æ Öйú֤ȯ±¨£¬Ö¤È¯Ê±±¨
µÇÔØ»ù½ðÄê¶È±¨¸æÕýÎĵĹÜÀíÈË»¥ÁªÍøÍø
Ö·
www.dfham.com
»ù½ðÄê¶È±¨¸æ±¸Öõصã ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾ ÉϺ£ÊÐÖÐɽÄÏ·
318ºÅ 2ºÅÂ¥ 31²ã
ÕÐÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾ ÉîÛÚÊÐÉîÄÏ´óµÀ 7088ºÅ
ÕÐÉÌÒøÐдóÏÃ
2.5 ÆäËûÏà¹Ø×ÊÁÏ
ÏîÄ¿ Ãû³Æ °ì¹«µØÖ·
»á¼ÆʦÊÂÎñËù ÆÕ»ªÓÀµÀÖÐÌì»á¼ÆʦÊÂÎñËù£¨ÌØÊâ
ÆÕͨºÏ»ï£©
ÉϺ£ÊлÆÆÖÇøºþ±õ· 202ºÅÁìÕ¹Æó
Òµ¹ã³¡¶þ×ùÆÕ»ªÓÀµÀÖÐÐÄ 11Â¥
×¢²áµÇ¼Ç»ú¹¹ Öйú֤ȯµÇ¼Ç½áËãÓÐÏÞÔðÈι«Ë¾ Öйú±±¾©ÊÐÎ÷³ÇÇø̫ƽÇÅ´ó½Ö 17ºÅ
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 7 Ò³ ¹² 73 Ò³
¡ì3 Ö÷Òª²ÆÎñÖ¸±ê¡¢»ù½ð¾»Öµ±íÏÖ¼°ÀûÈó·ÖÅäÇé¿ö
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
½ð¶îµ¥Î»£ºÈËÃñ±ÒÔª
3.1.
1
ÆÚ
¼ä
Êý
¾Ý
ºÍ
Ö¸
±ê
2017Äê 2016Äê
2015Äê11ÔÂ2ÈÕ(»ù½ðºÏͬÉú
ЧÈÕ)-2015Äê 12 Ô 31ÈÕ
¶«·½ºìÊÕÒæÔö
ǿծȯ A
¶«·½ºìÊÕÒæ
Ôöǿծȯ C
¶«·½ºìÊÕÒæ
Ôöǿծȯ A
¶«·½ºìÊÕÒæ
Ôöǿծȯ C
¶«·½ºìÊÕÒæÔö
ǿծȯ A
¶«·½ºìÊÕÒæ
Ôöǿծȯ C
±¾
ÆÚ
ÒÑ
ʵ
ÏÖ
ÊÕ
Òæ
68,156,195.2
4
9,274,095.
54
9,591,198.
81
2,109,120.
08
26,385,278.0
1
5,527,828.
24
±¾
ÆÚ
Àû
Èó
42,253,491.7
1
2,651,236.
02
-34,851,14
8.02
-766,458.9
1
49,946,401.8
4
9,962,122.
63
¼Ó
Ȩ
ƽ
¾ù
»ù
½ð
·Ý
¶î
±¾
ÆÚ
Àû
Èó
0.0447 0.0184 -0.0199 -0.0025 0.0232 0.0215
±¾
ÆÚ
¼Ó
Ȩ
ƽ
¾ù
4.37% 1.81% -1.96% -0.25% 2.29% 2.13%
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 8 Ò³ ¹² 73 Ò³
¾»
Öµ
Àû
Èó
ÂÊ
±¾
ÆÚ
»ù
½ð
·Ý
¶î
¾»
Öµ
Ôö
³¤
ÂÊ
5.68% 5.30% -0.06% -0.45% 2.20% 2.10%
3.1.
2
ÆÚ
Ä©
Êý
¾Ý
ºÍ
Ö¸
±ê
2017ÄêÄ© 2016ÄêÄ© 2015ÄêÄ©
ÆÚ
Ä©
¿É
¹©
·Ö
Åä
Àû
Èó
-219,450.27
-1,498,740
.34
2,178,812.
60
-395,845.7
9
35,954,069.1
3
5,315,053.
23
ÆÚ
Ä©
¿É
¹©
·Ö
Åä
»ù
½ð
·Ý
¶î
Àû
Èó
-0.0002 -0.0088 0.0022 -0.0026 0.0124 0.0119
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 9 Ò³ ¹² 73 Ò³
ÆÚ
Ä©
»ù
½ð
×Ê
²ú
¾»
Öµ
1,050,381,55
0.57
168,530,74
6.33
989,943,01
7.10
150,841,06
1.16
2,957,225,14
9.85
456,168,47
0.67
ÆÚ
Ä©
»ù
½ð
·Ý
¶î
¾»
Öµ
1.000 0.991 1.002 0.997 1.022 1.021
3.1.
3
ÀÛ
¼Æ
ÆÚ
Ä©
Ö¸
±ê
2017ÄêÄ© 2016ÄêÄ© 2015ÄêÄ©
»ù
½ð
·Ý
¶î
ÀÛ
¼Æ
¾»
Öµ
Ôö
³¤
ÂÊ
7.94% 7.03% 2.14% 1.64% 2.20% 2.10%
×¢£º1¡¢±íÖеġ°ÆÚÄ©¡±¾ùÖ¸±¨¸æÆÚ×îºóÒ»ÈÕ£¬¼´ 12Ô 31ÈÕ£»¡°±¾ÆÚ¡±Ö¸ 2017Äê 1Ô 1ÈÕ - 2017
Äê 12ÔÂ 31ÈÕ¡£
2¡¢ÉÏÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨»ù½ð·Ý¶î³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓ㬼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæË®
ƽҪµÍÓÚËùÁÐÊý×Ö¡£
3¡¢±¾ÆÚÒÑʵÏÖÊÕÒæÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩¿Û³ýÏà
¹Ø·ÑÓúóµÄÓà¶î£¬±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ¡£
4¡¢ÆÚÄ©¿É¹©·ÖÅäÀûÈ󣬲ÉÓÃÆÚÄ©×ʲú¸ºÕ®±íÖÐδ·ÖÅäÀûÈóÓëδ·ÖÅäÀûÈóÖÐÒÑʵÏÖ²¿·ÖµÄÊëµÍÊý£¨Îª
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 10 Ò³ ¹² 73 Ò³
ÆÚÄ©Óà¶î£¬²»Êǵ±ÆÚ·¢ÉúÊý£©¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
¶«·½ºìÊÕÒæÔöǿծȯ A
½×¶Î
·Ý¶î¾»ÖµÔö
³¤ÂÊ¢Ù
·Ý¶î¾»Öµ
Ôö³¤Âʱê
×¼²î¢Ú
Òµ¼¨±È½Ï
»ù×¼ÊÕÒæ
ÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼
ÊÕÒæÂʱê×¼²î
¢Ü
¢Ù£¢Û ¢Ú£¢Ü
¹ýÈ¥Èý¸öÔ -1.77% 0.30% -0.53% 0.09% -1.24% 0.21%
¹ýÈ¥Áù¸öÔ 1.82% 0.28% -0.20% 0.08% 2.02% 0.20%
¹ýÈ¥Ò»Äê 5.68% 0.25% -1.08% 0.09% 6.76% 0.16%
×Ô»ù½ðºÏͬ
ÉúЧÆðÖÁ½ñ
7.94% 0.24% -2.03% 0.14% 9.97% 0.10%
¶«·½ºìÊÕÒæÔöǿծȯ C
½×¶Î
·Ý¶î¾»ÖµÔö
³¤ÂÊ¢Ù
·Ý¶î¾»Öµ
Ôö³¤Âʱê
×¼²î¢Ú
Òµ¼¨±È½Ï
»ù×¼ÊÕÒæ
ÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼
ÊÕÒæÂʱê×¼²î
¢Ü
¢Ù£¢Û ¢Ú£¢Ü
¹ýÈ¥Èý¸öÔ -1.88% 0.30% -0.53% 0.09% -1.35% 0.21%
¹ýÈ¥Áù¸öÔ 1.63% 0.29% -0.20% 0.08% 1.83% 0.21%
¹ýÈ¥Ò»Äê 5.30% 0.25% -1.08% 0.09% 6.38% 0.16%
×Ô»ù½ðºÏͬ
ÉúЧÆðÖÁ½ñ
7.03% 0.24% -2.03% 0.14% 9.06% 0.10%
×¢£º1¡¢×Ô»ù½ðºÏͬÉúЧÈÕÆðÖÁ½ñÖ¸ 2015Äê 11Ô 2ÈÕ-2017 Äê 12Ô 31ÈÕ¡£
2¡¢¸ù¾Ý»ù½ðºÏͬÖеÄÓйع涨£¬±¾»ù½ðµÄÒµ¼¨±È½Ï»ù׼Ϊ£ºÖÐÕ®×ÛºÏÖ¸ÊýÊÕÒæÂÊ*90%+»¦Éî 300
Ö¸ÊýÊÕÒæÂÊ*10%¡£
±¾»ù½ðÿ¸ö½»Ò×ÈÕ¶ÔÒµ¼¨±È½Ï»ù×¼½øÐÐÔÙƽºâ´¦Àí£¬tÈÕÊÕÒæÂÊ£¨ £©°´ÏÂÁй«Ê½¼ÆË㣺
=90£¥* [t ÈÕÖÐÕ®×ÛºÏÖ¸Êý/(t-1 ÈÕÖÐÕ®×ÛºÏÖ¸Êý)-1]+ 10% *[t ÈÕ»¦Éî 300 Ö¸Êý
/( t-1ÈÕ»¦Éî 300Ö¸Êý)-1]£»
ÆäÖУ¬t=1,2,3,£®£®£®T£¬T±íʾʱ¼ä½ØÖÁÈÕ£»
tÈÕÖÁ TÈÕµÄÆÚ¼äÊÕÒæÂÊ£¨ £©°´ÏÂÁй«Ê½¼ÆË㣺
=[ (1+ )]-1
ÆäÖУ¬T=2,3,4,£®£®£®£» (1+ )±íʾ tÈÕÖÁ TÈÕµÄ(1+ )ÊýѧÁ¬³Ë¡£
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 11 Ò³ ¹² 73 Ò³
3.2.2 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕ
ÒæÂʱ䶯µÄ±È½Ï
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 12 Ò³ ¹² 73 Ò³
×¢£º½ØÖ¹ÈÕÆÚΪ 2017Äê 12 Ô 31ÈÕ¡£
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 13 Ò³ ¹² 73 Ò³
3.2.3 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ðÿÄê¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵÄ
±È½Ï
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 14 Ò³ ¹² 73 Ò³
×¢£º±¾»ù½ðºÏͬÉúЧÈÕΪ 2015 Äê 11 Ô 2 ÈÕ£¬ºÏͬÉúЧµ±ÄêÆÚ¼äµÄÏà¹ØÊý¾ÝºÍÖ¸±ê°´Êµ¼Ê´æÐøÆÚ
¼ÆËã¡£
3.3 ¹ýÈ¥ÈýÄê»ù½ðµÄÀûÈó·ÖÅäÇé¿ö
µ¥Î»£ºÈËÃñ±ÒÔª
¶«·½ºìÊÕÒæÔöǿծȯ A
Äê¶È
ÿ10·Ý»ù½ð
·Ý¶î·ÖºìÊý
ÏÖ½ðÐÎʽ·¢·Å×ܶî
ÔÙͶ×ÊÐÎʽ·¢·Å
×ܶî
Äê¶ÈÀûÈó·ÖÅäºÏ
¼Æ
±¸×¢
2017 0.6000 40,956,726.18 17,593,570.12 58,550,296.30
2016 0.2000 26,498,220.00 2,160,209.73 28,658,429.73
2015 - - - -
ºÏ¼Æ 0.8000 67,454,946.18 19,753,779.85 87,208,726.03
µ¥Î»£ºÈËÃñ±ÒÔª
¶«·½ºìÊÕÒæÔöǿծȯ C
Äê¶È
ÿ10·Ý»ù½ð
·Ý¶î·ÖºìÊý
ÏÖ½ðÐÎʽ·¢·Å×ܶî
ÔÙͶ×ÊÐÎʽ·¢·Å
×ܶî
Äê¶ÈÀûÈó·ÖÅäºÏ
¼Æ
±¸×¢
2017 0.6000 13,500,460.79 320,523.67 13,820,984.46
2016 0.2000 4,800,829.12 197,186.70 4,998,015.82
2015 - - - -
ºÏ¼Æ 0.8000 18,301,289.91 517,710.37 18,819,000.28
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 15 Ò³ ¹² 73 Ò³
¡ì4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1 »ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾³ÉÁ¢ÓÚ 2010 Äê 7 Ô 28 ÈÕ£¬ÊǹúÄÚÊ×¼Ò»ñÖйúÖ¤¼à»áÅú×¼Éè
Á¢µÄȯÉÌϵ×ʲú¹ÜÀí¹«Ë¾¡£¹«Ë¾¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»á¡¶¹ØÓÚºË×¼¶«·½Ö¤È¯¹É·ÝÓÐÏÞ¹«Ë¾Éè
Á¢Ö¤È¯×ʲú¹ÜÀí×Ó¹«Ë¾µÄÅú¸´¡·£¨Ö¤¼àÐí¿É[2010]518 ºÅ£©Åú×¼£¬Óɶ«·½Ö¤È¯¹É·ÝÓÐÏÞ¹«Ë¾³ö×Ê 3
ÒÚÔªÔÚÔ¶«·½Ö¤È¯×ʲú¹ÜÀíÒµÎñ×ܲ¿µÄ»ù´¡ÉϳÉÁ¢¡£2013 Äê 8Ô£¬¹«Ë¾³ÉΪÊ×¼Ò»ñµÃ¡°¹«¿ªÄ¼¼¯
֤ȯͶ×Ê»ù½ð¹ÜÀíÒµÎñ×ʸñ¡±µÄ֤ȯ¹«Ë¾¡£¹«Ë¾Ö÷ÒªÒµÎñΪ֤ȯ×ʲú¹ÜÀíÒµÎñºÍ¹«¿ªÄ¼¼¯Ö¤È¯Í¶
×Ê»ù½ðÒµÎñ¡£½ØÖÁ 2017Äê 12 Ô 31ÈÕ£¬±¾»ù½ð¹ÜÀíÈ˹²¹ÜÀí¶«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ
×Ê»ù½ð¡¢¶«·½ºì²úÒµÉý¼¶Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìáÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù
½ð£¨LOF£©¡¢¶«·½ºìî£ÑôÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìî£ÔªÈýÄ궨ÆÚ¿ª·ÅÁé»îÅäÖûìºÏÐÍ
·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÖйúÓÅÊÆÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÁìÏȾ«Ñ¡Áé»îÅäÖÃ
»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÎȽ¡¾«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìî£Òݶ¨ÆÚ¿ª·Å»ìºÏÐÍ·¢Æðʽ
֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì²ßÂÔ¾«Ñ¡Áé»îÅäÖûìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì¾©¶«´óÊý¾ÝÁé»îÅä
ÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÓÅÊƾ«Ñ¡Áé»îÅäÖûìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì´¿Õ®Õ®È¯
ÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÊÕÒæÔöǿծȯÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÐÅÓÃծծȯÐÍ֤ȯͶ×Ê»ù
½ð¡¢¶«·½ºìî£Ðù»¦¸ÛÉîÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì»ãÑôծȯÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì
»ãÀûծȯÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÎÈÌíÀû´¿Õ®Õ®È¯ÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìî£Âú»¦¸ÛÉîÁé
»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì»¦¸ÛÉîÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìª»¦¸ÛÉîÁé
»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÕ½ÂÔ¾«Ñ¡»¦¸ÛÉî»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì¼ÛÖµ¾«Ñ¡»ìºÏ
ÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÓÅÏíºìÀû»¦¸ÛÉîÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÒæöδ¿Õ®Õ®È¯ÐÍ
֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÖÇÒÝ»¦¸ÛÉÆÚ¿ª·Å»ìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìî£çôÈýÄ궨ÆÚ¿ª
·ÅÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÄ¿±êÓÅÑ¡ÈýÄ궨ÆÚ¿ª·Å»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì»õ
±ÒÊг¡»ù½ðÈýʮֻ֤ȯͶ×Ê»ù½ð¡£
4.1.2 »ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩¼°»ù½ð¾ÀíÖúÀí¼ò½é
ÐÕÃû Ö°Îñ
Èα¾»ù½ðµÄ»ù½ð¾Àí
£¨ÖúÀí£©ÆÚÏÞ Ö¤È¯´ÓÒµ
ÄêÏÞ
˵Ã÷
ÈÎÖ°ÈÕÆÚ
ÀëÈÎÈÕ
ÆÚ
¼ÍÎľ²
ÉϺ£¶«·½Ö¤È¯×ʲú¹Ü
ÀíÓÐÏÞ¹«Ë¾¹«Ä¼¹Ì¶¨
ÊÕÒæͶ×ʲ¿¸±×ܾ
2015Äê 11ÔÂ
2ÈÕ
- 11Äê
˶ʿ£¬ÔøÈζ«º£Ö¤È¯¹É·ÝÓÐ
ÏÞ¹«Ë¾¹Ì¶¨ÊÕÒ沿Ͷ×ÊÑÐ
¾¿¾Àí¡¢ÏúÊÛ½»Ò×¾Àí£¬µÂ
¶«·½ºìÊÕÒæÔöǿծȯ 2017 ÄêÄê¶È±¨¸æ
µÚ 16 Ò³ ¹² 73 Ò³
Àí¡¢¼æÈζ«·½ºìÁìÏÈ
¾«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê
»ù½ð¡¢¶«·½ºìÎȽ¡¾«
Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù
½ð¡¢¶«·½ºìî£Òݶ¨ÆÚ
¿ª·Å»ìºÏÐÍ·¢Æðʽ֤
ȯͶ×Ê»ù½ð¡¢¶«·½ºì
´¿Õ®Õ®È¯ÐÍ·¢Æðʽ֤
ȯͶ×Ê»ù½ð¡¢¶«·½ºì
ÊÕÒæÔöǿծȯÐÍ֤ȯ
Ͷ×Ê»ù½ð¡¢¶«·½ºìÐÅ
ÓÃծծȯÐÍ֤ȯͶ×Ê
»ù½ð¡¢¶«·½ºìÎÈÌíÀû
´¿Õ®Õ®È¯ÐÍ·¢Æðʽ֤
ȯͶ×Ê»ù½ð¡¢¶«·½ºì
Õ½ÂÔ¾«Ñ¡»¦¸ÛÉî»ìºÏ
ÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«
·½ºì¼ÛÖµ¾«Ñ¡»ìºÏÐÍ
֤ȯͶ×Ê»ù½ð¡¢¶«·½
ºìÒæöδ¿Õ®Õ®È¯ÐÍÖ¤
ȯͶ×Ê»ù½ð¡¢¶«·½ºì
ÖÇÒÝ»¦¸ÛÉÆÚ¿ª·Å
»ìºÏÐÍ·¢Æðʽ֤ȯͶ
×Ê»ù½ð¡¢¶«·½ºì»õ±Ò
Êг¡»ù½ð»ù½ð¾Àí¡£
°î֤ȯ¹É·ÝÓÐÏÞ¹«Ë¾Õ®È¯
Ͷ×ÊÓë½»Òײ¿×ܾÀí£¬ÉϺ£
¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«
˾¹Ì¶¨ÊÕÒ沿¸±×ܼࣻÏÖÈÎ
ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀ