»ù½ð¹ÜÀíÈË£ºÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£ºÖйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾
ËͳöÈÕÆÚ£º2017Äê03ÔÂ31ÈÕ
¡ì1 ÖØÒªÌáʾ
»ù½ð¹ÜÀíÈ˵ĶÊ»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾Äê¶È±¨¸æÒѾÈý·ÖÖ®¶þÒÔÉ϶ÀÁ¢¶ÊÂÇ©×ÖͬÒ⣬²¢Óɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈËÖйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾¸ù¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ2017Äê3ÔÂ29ÈÕ¸´ºËÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
»ù½ð¹ÜÀíÈ˳ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×÷³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾Äê¶È±¨¸æÕªÒªÕª×ÔÄê¶È±¨¸æÕýÎÄ£¬Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦ÔĶÁÄê¶È±¨¸æÕýÎÄ¡£
±¾±¨¸æÆÚ×Ô2016Äê1ÔÂ1ÈÕÆðÖÁ2016Äê12ÔÂ31ÈÕÖ¹¡£
¡ì2 »ù½ð¼ò½é
2.1 »ù½ð»ù±¾Çé¿ö
»ù½ð¼ò³Æ
ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏ
³¡ÄÚ¼ò³Æ
ÖÐÅ·¼ÛÖµ
»ù½ðÖ÷´úÂë
166005
»ù½ðÔË×÷·½Ê½
ÆõÔ¼ÐÍ¡¢¿ª·Åʽ
»ù½ðºÏͬÉúЧÈÕ
2009Äê07ÔÂ24ÈÕ
»ù½ð¹ÜÀíÈË
ÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË
Öйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî
992,133,069.96·Ý
»ù½ðºÏͬ´æÐøÆÚ
²»¶¨ÆÚ
ÏÂÊô·Ö¼¶»ù½ðµÄ»ù½ð¼ò³Æ
ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏA
ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏE
ÏÂÊô·Ö¼¶»ù½ðµÄ½»Ò×´úÂë
166005
001882
±¨¸æÆÚÄ©ÏÂÊô·Ö¼¶»ù½ðµÄ·Ý¶î×ܶî
987,349,521.52·Ý
4,783,548.44·Ý
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê
±¾»ù½ðͨ¹ýÊʵ±µÄ×ʲúÅäÖòßÂԺͻý¼«µÄ¹ÉƱѡÔñ²ßÂÔ£¬ÒÔºÏÀí¼Û¸ñÂòÈë²¢³ÖÓо߱¸¹ÀÖµÓÅÊÆ¡¢½ÏÇ¿Ó¯ÀûÄÜÁ¦ºÍ½ÏºÃÒµ¼¨³ÖÐø³É³¤ÐԵļÛÖµÐÍÓÅÐãÆóÒµ£¬ÔÚ×¢ÖØ·çÏÕ¿ØÖƵÄÔÔòÏ£¬Á¦ÕùʵÏÖ³¬Ô½Òµ¼¨±È½Ï»ù×¼µÄ³¤ÆÚÎȶ¨×ʱ¾ÔöÖµ¡£
Ͷ×ʲßÂÔ
±¾»ù½ðͶ×ʲßÂԵĺËÐÄÔÚÓÚͨ¹ý»ý¼«µÄ¹ÉƱѡÔñ£¬¹Ø×¢¾ß±¸¹ÀÖµÓÅÊÆ£¬²¢¾ß±¸½ÏÇ¿Ó¯ÀûÄÜÁ¦ºÍÒµ¼¨¿É³ÖÐø³É³¤µÄ¼ÛÖµÐÍÓÅÐãÆóÒµ£¬²ÉÈ¡ÒÔºÏÀí¼Û¸ñÂòÈë²¢³ÖÓеÄͶ×Ê·½Ê½£¬ÊµÏÖ»ù½ð×ʲúµÄ³¤ÆÚÎȶ¨×ʱ¾ÔöÖµ¡£×÷ΪһÖÖµäÐ͵ļÛÖµ¹ÉͶ×ʲßÂÔ£¬±¾»ù½ðͶ×ʲßÂÔµÄÌصãÔÚÓÚÎüÊպͽè¼ø¹úÄÚÍâ½ÏΪ³ÉÊìµÄ¼ÛÖµ¹ÉͶ×ʾÑ飬¸ù¾ÝÖйú¹ÉƱÊг¡µÄÌصãÒýÈëÏà¶Ô¼ÛÖµµÄ¸ÅÄ²¢ÒÔ´ËΪÒÀ¾Ýͨ¹ý¸÷ÖÖÖ÷¿Í¹Û±ê×¼½øÐйÉƱѡÔñºÍͶ×Ê×éºÏ¹¹½¨£¬´Ó¶øÔÚ½µµÍ·çÏÕµÄͬʱ£¬Ìá¸ß±¾»ù½ðͶ×Ê×éºÏµÄ³¤ÆÚ³¬¶î»Ø±¨¡£
Òµ¼¨±È½Ï»ù×¼
80%¡Á»¦Éî300Ö¸Êý+20%¡ÁÉÏÖ¤¹úÕ®Ö¸Êý
·çÏÕÊÕÒæÌØÕ÷
±¾»ù½ðµÄͶ×ÊÄ¿±ê¡¢Í¶×Ê·¶Î§ºÍͶ×ʲßÂÔ¾ö¶¨Á˱¾»ù½ðÊôÓڽϸ߷çÏÕ¡¢½Ï¸ßÊÕÒ棬׷Çó³¤ÆÚÎȶ¨×ʱ¾ÔöÖµµÄ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡£
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
씀»ù½ð¹ÜÀíÈË
»ù½ðÍйÜÈË
Ãû³Æ
ÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
Öйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû
ˏ񊼣
ÌïÇà
ÁªÏµµç»°
021-68609600
010-67595096
µç×ÓÓÊÏä
liyihai@zofund.com
tianqing1.zh@ccb.com
¿Í»§·þÎñµç»°
021-68609700¡¢400-700-9700
010-67595096
´«Õæ
021-33830351
010-66275853
2.4 ÐÅÏ¢Åû¶·½Ê½
µÇÔØ»ù½ðÄê¶È±¨¸æÕýÎĵĹÜÀíÈË»¥ÁªÍøÍøÖ·
www.zofund.com
»ù½ðÄê¶È±¨¸æ±¸Öõصã
»ù½ð¹ÜÀíÈË¡¢»ù½ðÍйÜÈ˵İ칫³¡Ëù
¡ì3 Ö÷Òª²ÆÎñÖ¸±ê¡¢»ù½ð¾»Öµ±íÏÖ¼°ÀûÈó·ÖÅäÇé¿ö
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
½ð¶îµ¥Î»£ºÈËÃñ±ÒÔª
3.1.1 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏA
2016Äê
2015Äê
2014Äê
±¾ÆÚÒÑʵÏÖÊÕÒæ
106,855,934.61
1,037,993,727.17
321,362,519.28
±¾ÆÚÀûÈó
206,293,685.17
862,473,593.07
334,344,347.96
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
0.1579
1.0739
0.2983
±¾ÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊ
4.12%
49.02%
28.66%
3.1.2 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
2016ÄêÄ©
2015ÄêÄ©
2014ÄêÄ©
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
1.2220
1.1339
0.3490
ÆÚÄ©»ù½ð×ʲú¾»Öµ
2,193,916,000.66
2,012,762,637.04
1,688,014,216.96
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
2.222
2.134
1.432
3.1.3 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏE
2016Äê
2015Äê
2014Äê
±¾ÆÚÒÑʵÏÖÊÕÒæ
218,847.77
9,162.75
£
±¾ÆÚÀûÈó
205,376.59
117,353.51
£
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
0.0876
0.2913
£
±¾ÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊ
4.70%
17.26%
£
3.1.4 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
2016ÄêÄ©
2015ÄêÄ©
2014ÄêÄ©
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
0.9304
0.8410
£
ÆÚÄ©»ù½ð×ʲú¾»Öµ
10,754,172.57
1,548,431.22
£
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
2.248
2.147
£
×¢£º1¡¢±¾ÆÚÒÑʵÏÖÊÕÒæÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩¿Û³ýÏà¹Ø·ÑÓúóµÄÓà¶î£¬±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ¡£
2¡¢ÆÚÄ©¿É¹©·ÖÅäÀûÈó²ÉÓÃÆÚÄ©×ʲú¸ºÕ®±íÖÐδ·ÖÅäÀûÈóÓëδ·ÖÅäÀûÈóÖÐÒÑʵÏÖ²¿·ÖµÄÊëµÍÊý£¨ÎªÆÚÄ©Óà¶î£¬²»Êǵ±ÆÚ·¢ÉúÊý£©¡£
3¡¢ÉÏÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨»ù½ð·Ý¶î³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓ㬼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
4¡¢×Ô2015Äê10ÔÂ8ÈÕÆ𣬱¾»ù½ðÔö¼ÓEÀà·Ý¶î¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
½×¶Î
(ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏA)
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù-¢Û
¢Ú-¢Ü
¹ýÈ¥Èý¸öÔÂ
2.07%
0.66%
1.43%
0.57%
0.64%
0.09%
¹ýÈ¥Áù¸öÔÂ
9.46%
0.77%
4.28%
0.61%
5.18%
0.16%
¹ýÈ¥Ò»Äê
4.12%
1.39%
-8.16%
1.12%
12.28%
0.27%
¹ýÈ¥ÈýÄê
99.64%
1.66%
38.69%
1.43%
60.95%
0.23%
¹ýÈ¥ÎåÄê
158.67%
1.48%
40.58%
1.30%
118.09%
0.18%
×Ô»ù½ðºÏͬÉúЧÈÕÆðÖÁ½ñ
122.20%
1.48%
1.58%
1.30%
120.62%
0.18%
×¢£º±¾»ù½ðÒµ¼¨±È½Ï»ù׼Ϊ£º»¦Éî300Ö¸Êý*80%+ÉÏÖ¤¹úÕ®Ö¸Êý*20%¡£±È½Ï»ù׼ÿ¸ö½»Ò×ÈÕ½øÐÐÒ»´ÎÔÙƽºâ£¬Ã¿¸ö½»Ò×ÈÕÔÚ¼ÓÈëËðÒæºó¸ù¾ÝÉ趨µÄȨÖرÈÀý½øÐдóÀà×ʲúÖ®¼äµÄÔÙƽºâ£¬Ê¹´óÀà×ʲú±ÈÀý±£³Öºã¶¨¡£
½×¶Î
(ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏE)
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù-¢Û
¢Ú-¢Ü
¹ýÈ¥Èý¸öÔÂ
2.04%
0.66%
1.43%
0.57%
0.61%
0.09%
¹ýÈ¥Áù¸öÔÂ
9.71%
0.78%
4.28%
0.61%
5.43%
0.17%
¹ýÈ¥Ò»Äê
4.70%
1.39%
-8.16%
1.12%
12.86%
0.27%
×Ô»ù½ðºÏͬÉúЧÈÕÆðÖÁ½ñ
22.77%
1.43%
0.83%
1.16%
21.94%
0.27%
×¢£º±¾»ù½ðÒµ¼¨±È½Ï»ù׼Ϊ£º»¦Éî300Ö¸Êý*80%+ÉÏÖ¤¹úÕ®Ö¸Êý*20%¡£±È½Ï»ù׼ÿ¸ö½»Ò×ÈÕ½øÐÐÒ»´ÎÔÙƽºâ£¬Ã¿¸ö½»Ò×ÈÕÔÚ¼ÓÈëËðÒæºó¸ù¾ÝÉ趨µÄȨÖرÈÀý½øÐдóÀà×ʲúÖ®¼äµÄÔÙƽºâ£¬Ê¹´óÀà×ʲú±ÈÀý±£³Öºã¶¨¡£
3.2.2 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱ䶯µÄ±È½Ï
ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏA
Àۼƾ»ÖµÔö³¤ÂÊÓëÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊÀúÊ·×ßÊƶԱÈͼ
£¨2009Äê07ÔÂ24ÈÕ-2016Äê12ÔÂ31ÈÕ£©
ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏE
Àۼƾ»ÖµÔö³¤ÂÊÓëÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊÀúÊ·×ßÊƶԱÈͼ
£¨2015Äê10ÔÂ12ÈÕ-2016Äê12ÔÂ31ÈÕ£©
×¢£º×Ô2015Äê10ÔÂ8ÈÕÆ𣬱¾»ù½ðÔö¼ÓEÀà·Ý¶î¡£Í¼Ê¾ÈÕÆÚΪ2015Äê10ÔÂ12ÈÕÖÁ2015Äê12ÔÂ31ÈÕ¡£
3.2.3 ¹ýÈ¥ÎåÄê»ù½ðÿÄê¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
¹ýÈ¥ÎåÄê»ù½ð¾»ÖµÔö³¤ÂÊÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵĶԱÈͼ
×¢£º2015Äê10ÔÂ8ÈÕ±¾»ù½ðÐÂÔöEÀà·Ý¶î£¬2015Äê¶ÈÊý¾ÝΪ2015Äê10ÔÂ12ÈÕÖÁ2015Äê12ÔÂ31ÈÕ¡£
3.3 ¹ýÈ¥ÈýÄê»ù½ðµÄÀûÈó·ÖÅäÇé¿ö
±¾»ù½ð¹ýÈ¥ÈýÄêδ½øÐÐÀûÈó·ÖÅä¡£
¡ì4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1 »ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
ÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¾ÖйúÖ¤¼à»á£¨Ö¤¼à»ù×Ö[2006]102ºÅÎÄ£©Åú×¼£¬ÓÚ2006Äê7ÔÂ19ÈÕÕýʽ³ÉÁ¢¡£¹É¶«ÎªÒâ´óÀûÒâÁªÒøÐйɷݺÏ×÷¹«Ë¾¡¢¹ú¶¼Ö¤È¯¹É·ÝÓÐÏÞ¹«Ë¾¡¢±±¾©°Ù¿¥Í¶×ÊÓÐÏÞ¹«Ë¾¡¢ÉϺ£ÄÀÒÚͶ×ʹÜÀíºÏ»ïÆóÒµ£¨ÓÐÏ޺ϻ¡¢ÍòÊ¢»ùҵͶ×ÊÓÐÏÞÔðÈι«Ë¾£¬×¢²á×ʱ¾Îª1.88ÒÚÔªÈËÃñ±Ò£¬ÆìÏÂÉèÓб±¾©·Ö¹«Ë¾¡¢ÖÐÅ·Ê¢ÊÀ×ʲú¹ÜÀí£¨ÉϺ££©ÓÐÏÞ¹«Ë¾¡¢Ç®¹ö¹ö²Æ¸»Í¶×ʹÜÀí£¨ÉϺ££©ÓÐÏÞ¹«Ë¾¡£½ØÖÁ2016Äê12ÔÂ31ÈÕ£¬±¾»ù½ð¹ÜÀíÈ˹²¹ÜÀí50Ö»¿ª·Åʽ»ù½ð¡£
4.1.2 »ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩¼°»ù½ð¾ÀíÖúÀí¼ò½é
ÐÕÃû
Ö°Îñ
Èα¾»ù½ðµÄ»ù½ð¾Àí£¨ÖúÀí£©ÆÚÏÞ
֤ȯ´ÓÒµÄêÏÞ
˵Ã÷
ÈÎÖ°ÈÕÆÚ
ÀëÈÎÈÕÆÚ
ÕÅÑà
»ù½ð¾Àí
2015Äê05ÔÂ29ÈÕ
2016Äê11ÔÂ17ÈÕ
5Äê
ÀúÈÎлª»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾Ñо¿Ô±¼°»ù½ð¾ÀíÖúÀí¡£2015Äê5Ô¼ÓÈëÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬ÀúÈÎÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí¡¢ÖÐÅ·³É³¤ÓÅÑ¡»Ø±¨Áé»îÅäÖûìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí¡¢ÖÐŷDZÁ¦¼ÛÖµÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí¡£
²ÜÃû³¤
»ù½ð¾Àí£¬ÊÂÒµ²¿¸ºÔðÈË
2015Äê11ÔÂ20ÈÕ
£
20Äê
ÀúÈξý°²Ö¤È¯¹«Ë¾Ñо¿ËùÑо¿Ô±£¬Ãö·¢Ö¤È¯ÉϺ£Ñз¢ÖÐÐÄÑо¿Ô±£¬ºìËþ֤ȯ×ʲú¹ÜÀí×ܲ¿Í¶×ʾÀí£¬°ÙÈðÐÅÍÐÓÐÏÞÔðÈι«Ë¾ÐÅÍоÀí£¬Ð»ª»ù½ð¹ÜÀí¹«Ë¾×ܾÀíÖúÀí¡¢»ù½ð¾Àí¡£2015Äê6Ô¼ÓÈëÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬ÏÖÈÎÊÂÒµ²¿¸ºÔðÈË¡¢ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí¡¢ÖÐŷDZÁ¦¼ÛÖµÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí¡¢ÖÐÅ··áãü»¦¸ÛÉîÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí¡£
×¢£º1¡¢ÈÎÖ°ÈÕÆÚºÍÀëÈÎÈÕÆÚÒ»°ãÇé¿öÏÂÖ¸¹«Ë¾×÷³ö¾ö¶¨Ö®ÈÕ£»Èô¸Ã»ù½ð¾Àí×Ô»ù½ðºÏͬÉúЧÈÕÆð¼´ÈÎÖ°£¬ÔòÈÎÖ°ÈÕÆÚΪ»ù½ðºÏͬÉúЧÈÕ¡£
2¡¢Ö¤È¯´ÓÒµµÄº¬Òå×ñ´ÓÐÐҵлᡶ֤ȯҵ´ÓÒµÈËÔ±×ʸñ¹ÜÀí°ì·¨¡·µÄÏà¹Ø¹æ¶¨¡£
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ×ñÑÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¼°Æä¸÷ÏîʵʩϸÔò¡¢±¾»ù½ð»ù½ðºÏͬºÍÆäËûÏà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨£¬±¾×ųÏʵÐÅÓá¢ÇÚÃ㾡Ôð¡¢È¡ÐÅÓÚÊг¡¡¢È¡ÐÅÓÚÉç»áµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬Îª»ù½ð·Ý¶î³ÖÓÐÈËıÇó×î´óÀûÒæ¡£±¾±¨¸æÆÚÄÚ£¬»ù½ðͶ×ʹÜÀí·ûºÏÓйط¨¹æºÍ»ù½ðºÏͬµÄ¹æ¶¨£¬ÎÞÎ¥·¨Î¥¹æ¡¢Î´ÂÄÐлù½ðºÏͬ³Ðŵ»òË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷
4.3.1 ¹«Æ½½»Ò×ÖƶȺͿØÖÆ·½·¨
¸ù¾ÝÏà¹Ø·¨ÂÉ·¨¹æ£¬¹«Ë¾Öƶ©ÁË¡¶¹«Æ½½»Ò×¹ÜÀí°ì·¨¡·ÒÔÈ·±£¹«Ë¾ÆìϹÜÀíµÄ²»Í¬Í¶×Ê×éºÏµÃµ½¹«Æ½¶Ô´ý£¬±£»¤Í¶×ÊÕߺϷ¨È¨Òæ¡£ÔÚͶ×ʾö²ß·½Ã棬»ù½ð¾Àí¹²ÏíÑо¿±¨¸æ¡¢Í¶ÑÐÌåϵְȨ»®·ÖÃ÷È·ÇÒ»¥²»¸ÉÔ¤¡¢¸÷»ù½ð³Ö²Ö¼°½»Ò×ÐÅÏ¢µÈ¾ùÄÜÓÐЧ¸ôÀ룻ÔÚ½»Ò×Ö´Ðз½Ã棬ÒÔϵͳ¿ØÖƺÍÈ˹¤ÉóÔÄÏà½áºÏµÄ·½Ê½£¬ÑÏ¿Ø·´Ïò½»Ò׺ÍͬÏò½»Ò×£»ÁíÍ⣬ÖÐÑë½»Ò×ÊÒÔÚ½»Ò×Ö´Ðйý³ÌÖжԹ«Æ½½»Ò×ʵʩһÏß¼à¿Ø£¬¼à²ì»üºË²¿Ò²»á¾ÍͶ×ʽ»Ò×ÐÐΪ½øÐзÖÎöºÍÆÀ¹À£¬¶¨ÆÚ½øÐй«Æ½½»Ò×µÄÄÚ²¿Éó¼Æ¹¤×÷¡£
4.3.2 ¹«Æ½½»Ò×ÖƶȵÄÖ´ÐÐÇé¿ö
±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ°´ÕÕ¡¶Ö¤È¯Í¶×Ê»ù½ð¹ÜÀí¹«Ë¾¹«Æ½½»Ò×ÖƶÈÖ¸µ¼Òâ¼û¡·¼°¹«Ë¾ÄÚ²¿Ïà¹ØÖƶȵȹ涨£¬´ÓÑо¿·ÖÎö¡¢Í¶×ʾö²ß¡¢½»Ò×Ö´ÐС¢Êºó¼à¿ØµÈ»·½ÚÑϸñ°Ñ¹Ø£¬Í¨¹ýϵͳºÍÈ˹¤µÈ·½Ê½ÔÚ¸÷¸ö»·½ÚÑϸñ¿ØÖƽ»Ò×¹«Æ½Ö´ÐС£ÔÚ¹«Æ½½»Ò×»üºËÉó¼Æ¹ý³ÌÖУ¬Õë¶ÔͶ×Ê×éºÏ¼äͬÏò½»Ò×¼Û²î³öÏÖÒì³£µÄÇé¿ö£¬ÎÒÃÇ·Ö±ð´Ó½»Ò׶¯»ú¡¢½»Ò×ʱ¼ä¼ä¸ô¡¢½»Ò×ʱ¼ä˳Ðò¡¢Ö¸ÁîÏ´ïÃ÷ϸµÈ·½Ãæ½øÐÐÁ˽øÒ»²½ÉîÈë·ÖÎö£¬²¢Óë»ù½ð¾Àí½øÐÐÁ˹µÍ¨È·ÈÏ£¬´Ó×îÖÕ½á¹û¿´£¬Ôì³ÉͬÏò¼Û²îµÄÔÒòÖ÷ÒªÔÚÓÚ¸÷»ù½ðËùÓöÉêÊêʱµã²»Í¬¡¢¹É¼Û²¨¶¯µÈ²»¿É¿ØÒòËØ£¬»ù½ð¾ÀíÒÑÔÚÆä¿É¿Ø·¶Î§ÄÚ¾¡Á¦È·±£½»Ò×¹«Æ½£¬Î´·¢ÏÖ²»Í¬Í¶×Ê×éºÏÖ®¼ä´æÔڷǹ«Æ½½»Ò×µÄÇé¿ö¡£
4.3.3 Òì³£½»Ò×ÐÐΪµÄרÏî˵Ã÷
±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈ˹ÜÀíµÄËùÓÐͶ×Ê×éºÏ²»´æÔÚ²ÎÓëµÄ½»Ò×Ëù¹«¿ª¾º¼ÛͬÈÕ·´Ïò½»Ò׳ɽ»½ÏÉٵĵ¥±ß½»Ò×Á¿³¬¹ý¸Ã֤ȯµ±Èճɽ»Á¿µÄ5%µÄÇé¿ö£¬ÇÒ²»´æÔÚÆäËû¿ÉÄܵ¼Ö·ǹ«Æ½½»Ò׺ÍÀûÒæÊäË͵ÄÒì³£½»Ò×ÐÐΪ¡£
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖ˵Ã÷
4.4.1 ±¨¸æÆÚÄÚ»ù½ðͶ×ʲßÂÔºÍÔË×÷·ÖÎö
2016ÄêÈ«Ä꣬Êг¡Î¬³ÖÕðµ´¸ñ¾Ö£¬È«Ä껦Éî300ϵø11.28%£¬ÉÏÖ¤×Ûָϵø12.31%£¬´´Òµ°åÖ¸Êýϵø27.71%¡£È«ÄêÀ´¿´£¬Êг¡ÔÚ2Ô·ÝÈ۶Ϻóά³ÖÕðµ´£¬µÍ¹ÀÖµÒµ¼¨Îȶ¨Ôö³¤µÄÐÐÒµºÍ¹«Ë¾±£³ÖÏà¶Ô½ÏºÃµÄ±íÏÖ¡£»ùÓÚ¶Ôºê¹ÛÐÎÊÆ¡¢»õ±ÒÕþ²ßºÍ¹ÉÊмÛÖµµÄÅжϣ¬±¾»ù½ðÈ«Äê¹ÉƱÅäÖñ£³Ö½Ï¸ß²ÖλÇÒÒԵ͹ÀÖµ¼ÛÖµÀ¶³ïΪÖ÷£¬È«ÄêÈ¡µÃÁËÕýÊÕÒ棬±íÏÖºÃÓÚÖ÷ÒªÖ¸Êý¡£
4.4.2 ±¨¸æÆÚÄÚ»ù½ðµÄÒµ¼¨±íÏÖ
±¾±¨¸æÆÚÄÚ£¬»ù½ðAÀà·Ý¶î¾»ÖµÔö³¤ÂÊΪ4.12%£¬Í¬ÆÚÒµ¼¨±È½Ï»ù×¼Ôö³¤ÂÊΪ-8.16%£»EÀà·Ý¶î¾»ÖµÔö³¤ÂÊΪ4.70%£¬Í¬ÆÚÒµ¼¨±È½Ï»ù×¼ÂÊΪ-8.16%¡£
4.5 ¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû
2016ÄêÔڵزú¡¢Æû³µ¡¢»ù½¨µÄÀ¶¯Ï£¬¾¼ÃÈ·ÈÏÆôÎÈ£¬CPI¡¢PPIµÈÊý¾Ý³ÖÐø·´µ¯£»»õ±ÒÕþ²ßËæ×ÅÄêÄ©Á÷¶¯ÐÔµÄÊÕ½ôÈ·ÈÏ¿íËÉÖÜÆÚ½áÊø£»¾¼ÃÕþ²ßÖØÐÄÓÉÎȾ¼Ã¡¢´Ù½ø½á¹¹ÐÔ¸ÄÉƵ÷ÕûÖÁÄêÄ©µÄ¼·ÅÝÄ£¬·À·çÏÕ£¬È¥¸Ü¸Ë£¬Öظĸ±¾»ù½ð¼á³Ö¼ÛֵͶ×ÊÀíÄÔÚ2016ÄêÈ¡µÃ½ÏºÃ³É¹û¡£
Õ¹Íû2017Ä꣬ÎÒÃÇÈÏΪÊг¡ÃæÁÙÐèÇóÔöËÙÏÂÐУ¬»õ±ÒÕþ²ßÇ÷½ô£¬¾¼ÃÕþ²ßÈ¥¸Ü¸ËµÈ·çÏÕÒòËØ£¬µ«ÆóÒµÓ¯Àû»á³ÖÐø£¬³É³¤¹É¾¹ýÒ»ÄêµÄÏû»¯Ïà±ÈÈ¥ÄêÄê³õ¹ÀÖµÓÐÒ»¶¨µÄ½µµÍ£¬¼ÛÖµÐ͹«Ë¾ºÍ¹ÀÖµºÏÀíµÄÓÅÖʳɳ¤Ð͹«Ë¾ÈÔÈ»¾ß±¸½ÏºÃµÄͶ×ʼÛÖµ¡£×ÜÌå¶øÑÔ£¬ÎÒÃDZ£³Ö½÷É÷ÀÖ¹ÛµÄ̬¶È£¬ÐÐÒµÉÏ¿´ºÃ½ðÈÚ¡¢Æû³µ¡¢ÉÌó¡¢½»Í¨ÔËÊ䡢ʳƷÒûÁϵȵ͹ÀÖµ£¬ÏÖ½ðÁ÷Îȶ¨µÄÐÐÒµ£¬Í¬Ê±¾«Ñ¡¹ÀÖµºÏÀíµÄÕæ³É³¤¹«Ë¾¡£
4.6 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷
±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ°´ÕÕ±¾¹«Ë¾Öƶ©µÄ¡¶¹ÀֵίԱ»áÒéʹæÔò¡·ÒÔ¼°Ïà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨£¬ÓÐЧµØ¿ØÖÆ»ù½ð¹ÀÖµÁ÷³Ì¡£¹«Ë¾¹ÀֵίԱ»áÖ÷ϯΪ¹«Ë¾·Ö¹ÜÔËÓª¸±×ܾÀí£¬³ÉÔ±°üÀ¨×ܾÀí¡¢¶½²ì³¤¡¢Í¶×Ê×ܼ࣬»ù½ðÔËÓª²¿×ܼ࣬¼à²ì»üºË²¿×ܼàÒÔ¼°»ù½ðºËËã¡¢½ðÈÚ¹¤³Ì¡¢ÐÐÒµÑо¿µÈ·½ÃæµÄ¹Ç¸É¡£¹ÀֵίԱ»á¸ºÔð»ù½ð¹ÀÖµÏà¹Ø¹¤×÷µÄÆÀ¹À¡¢¾ö²ß¡¢Ö´Ðкͼල£¬È·±£»ù½ð¹ÀÖµµÄ¹«ÔÊ¡¢ºÏÀí£¬·ÀÖ¹¹ÀÖµ±»ÍáÇú½ø¶ø¶Ô»ù½ð³ÖÓÐÈ˲úÉú²»ÀûÓ°Ïì¡£»ù½ð¾ÀíÈçÈÏΪ¹ÀÖµÓб»ÍáÇú»òÓÐʧ¹«ÔʵÄÇé¿ö£¬¿ÉÏò¹ÀֵίԱ»á±¨¸æ²¢Ìá³öÏà¹ØÒâ¼ûºÍ½¨Òé¡£
±¾»ù½ð¹ÜÀíÈË°´ÕÕ×îеĹÀÖµ×¼Ôò¡¢Ö¤¼à»áÏà¹Ø¹æ¶¨ºÍ»ù½ðºÏͬ¹ØÓÚ¹ÀÖµµÄÔ¼¶¨£¬¶Ô»ù½ðͶ×ÊÆ·ÖÖ½øÐйÀÖµ¡£¾ßÌå¹ÀÖµÁ÷³ÌΪ£º»ù½ðÈÕ³£¹ÀÖµÓÉ»ù½ð¹ÜÀíÈ˽øÐУ¬»ù½ðÍйÜÈË°´»ù½ðºÏͬ¹æ¶¨µÄ¹ÀÖµ·½·¨¡¢Ê±¼ä¡¢³ÌÐò½øÐи´ºË£¬»ù½ð·Ý¶î¾»ÖµÓÉ»ù½ð¹ÜÀíÈËÍê³É¹ÀÖµºó£¬½«¹ÀÖµ½á¹ûÒÔXBRLÐÎʽ±¨¸ø»ù½ðÍйÜÈË£¬»ù½ðÍйÜÈ˸´ºËÎÞÎóºóÇ©Õ·µ»Ø¸ø»ù½ð¹ÜÀíÈË£¬ÓÉ»ù½ð¹ÜÀíÈËÒÀ¾Ý±¾»ù½ðºÏͬºÍÓйط¨ÂÉ·¨¹æµÄ¹æ¶¨ÓèÒÔ¹«²¼¡£±¨¸æÆÚÄÚÏà¹Ø»ù½ð¹ÀÖµÕþ²ßµÄ±ä¸üÓÉÍйÜÒøÐнøÐи´ºËÈ·ÈÏ¡£
ÉÏÊö²ÎÓë¹ÀÖµÁ÷³ÌÈËÔ±¾ù¾ßÓйÀÖµÒµÎñËùÐèµÄרҵʤÈÎÄÜÁ¦¼°Ïà¹Ø¹¤×÷¾Àú¡£ÉÏÊö²ÎÓë¹ÀÖµÁ÷³Ì¸÷·½Ö®¼ä²»´æÔÚÖØ´óÀûÒæ³åÍ»¡£
4.7 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷
±¾»ù½ð±¾±¨¸æÆÚδ½øÐÐÀûÈó·ÖÅ䣬·ûºÏÏà¹Ø·¨¹æ¼°»ù½ðºÏͬµÄ¹æ¶¨¡£
4.8 ±¨¸æÆÚÄÚ¹ÜÀíÈ˶Ա¾»ù½ð³ÖÓÐÈËÊý»ò»ù½ð×ʲú¾»ÖµÔ¤¾¯ÇéÐεÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð²»´æÔÚÁ¬Ðø¶þÊ®¸ö¹¤×÷ÈÕ»ù½ð·Ý¶î³ÖÓÐÈËÊýÁ¿²»Âú¶þ°ÙÈË»òÕß»ù½ð×ʲú¾»ÖµµÍÓÚÎåǧÍòµÄÇéÐΡ£
¡ì5 ÍйÜÈ˱¨¸æ
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷
±¾±¨¸æÆÚ£¬Öйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾ÔÚ±¾»ù½ðµÄÍйܹý³ÌÖУ¬Ñϸñ×ñÊØÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¡¢»ù½ðºÏͬ¡¢ÍйÜÐÒéºÍÆäËûÓйع涨£¬²»´æÔÚË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ£¬ÍêÈ«¾¡Ö°¾¡ÔðµØÂÄÐÐÁË»ù½ðÍйÜÈËÓ¦¾¡µÄÒåÎñ¡£
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚ£¬±¾ÍйÜÈË°´ÕÕ¹ú¼ÒÓйع涨¡¢»ù½ðºÏͬ¡¢ÍйÜÐÒéºÍÆäËûÓйع涨£¬¶Ô±¾»ù½ðµÄ»ù½ð×ʲú¾»Öµ¼ÆËã¡¢»ù½ð·ÑÓÿªÖ§µÈ·½Ãæ½øÐÐÁËÈÏÕæµÄ¸´ºË£¬¶Ô±¾»ù½ðµÄͶ×ÊÔË×÷·½Ãæ½øÐÐÁ˼ල£¬Î´·¢ÏÖ»ù½ð¹ÜÀíÈËÓÐË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
±¨¸æÆÚÄÚ£¬±¾»ù½ðδʵʩÀûÈó·ÖÅä¡£
5.3 ÍйÜÈ˶Ա¾Äê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û
±¾ÍйÜÈ˸´ºËÉó²éÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
¡ì6 Éó¼Æ±¨¸æ
±¾±¨¸æÆÚ»ù½ðÄê¶È²ÆÎñ»á¼Æ±¨¸æ¾ÆÕ»ªÓÀµÀÖÐÌì»á¼ÆʦÊÂÎñËù£¨ÌØÊâÆÕͨºÏ»ï£©Éó¼Æ£¬×¢²á»á¼Æʦǩ×Ö³ö¾ßÁËÎÞ±£ÁôÒâ¼ûµÄÉó¼Æ±¨¸æ¡£Í¶×ÊÕß¿Éͨ¹ýµÇÔØÓÚ±¾¹ÜÀíÈËÍøÕ¾µÄÄê¶È±¨¸æÕýÎIJ鿴Éó¼Æ±¨¸æÈ«ÎÄ¡£
¡ì7 Äê¶È²ÆÎñ±¨±í
7.1 ×ʲú¸ºÕ®±í
»á¼ÆÖ÷Ì壺ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¨¸æ½ØÖ¹ÈÕ£º2016Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
×Ê ²ú
±¾ÆÚÄ©
2016Äê12ÔÂ31ÈÕ
ÉÏÄê¶ÈÄ©
2015Äê12ÔÂ31ÈÕ
×Ê ²ú£º
ÒøÐдæ¿î
187,086,210.53
151,429,738.77
½áË㱸¸¶½ð
405,319.39
225,684.35
´æ³ö±£Ö¤½ð
400,126.75
544,344.54
½»Ò×ÐÔ½ðÈÚ×ʲú
2,072,427,949.07
1,888,689,001.09
ÆäÖУº¹ÉƱͶ×Ê
2,072,427,949.07
1,888,689,001.09
»ù½ðͶ×Ê
£
£
ծȯͶ×Ê
£
£
×ʲúÖ§³Ö֤ȯͶ×Ê
£
£
¹ó½ðÊôͶ×Ê
£
£
ÑÜÉú½ðÈÚ×ʲú
£
£
ÂòÈë·µÊÛ½ðÈÚ×ʲú
£
£
Ó¦ÊÕ֤ȯÇåËã¿î
62,303,355.90
£
Ó¦ÊÕÀûÏ¢
35,974.01
39,958.72
Ó¦ÊÕ¹ÉÀû
£
£
Ó¦ÊÕÉ깺¿î
10,389,515.69
164,964.69
µÝÑÓËùµÃË°×ʲú
£
£
ÆäËû×ʲú
£
£
×ʲú×ܼÆ
2,333,048,451.34
2,041,093,692.16
¸ºÕ®ºÍËùÓÐÕßȨÒæ
±¾ÆÚÄ©
2016Äê12ÔÂ31ÈÕ
ÉÏÄê¶ÈÄ©
2015Äê12ÔÂ31ÈÕ
¸º Õ®£º
¶ÌÆÚ½è¿î
£
£
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
£
£
ÑÜÉú½ðÈÚ¸ºÕ®
£
£
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î
£
£
Ó¦¸¶Ö¤È¯ÇåËã¿î
£
22,387,233.75
Ó¦¸¶Êê»Ø¿î
122,044,504.49
205,892.76
Ó¦¸¶¹ÜÀíÈ˱¨³ê
3,509,575.60
2,209,851.85
Ó¦¸¶ÍйܷÑ
584,929.26
368,308.65
Ó¦¸¶ÏúÊÛ·þÎñ·Ñ
£
£
Ó¦¸¶½»Ò×·ÑÓÃ
1,092,350.80
1,023,998.86
Ó¦½»Ë°·Ñ
£
£
Ó¦¸¶ÀûÏ¢
£
£
Ó¦¸¶ÀûÈó
£
£
µÝÑÓËùµÃË°¸ºÕ®
£
£
ÆäËû¸ºÕ®
1,146,917.96
587,338.03
¸ºÕ®ºÏ¼Æ
128,378,278.11
26,782,623.90
ËùÓÐÕßȨÒ棺
ʵÊÕ»ù½ð
992,133,069.96
943,964,444.82
δ·ÖÅäÀûÈó
1,212,537,103.27
1,070,346,623.44
ËùÓÐÕßȨÒæºÏ¼Æ
2,204,670,173.23
2,014,311,068.26
¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ
2,333,048,451.34
2,041,093,692.16
×¢£º±¨¸æ½ØÖ¹ÈÕ2016Äê12ÔÂ31ÈÕ£¬ÖÐÅ·¼ÛÖµ·¢ÏÖ»ù½ð·Ý¶î¾»Öµ2.222Ôª£¬ÖÐÅ·¼ÛÖµ·¢ÏÖAÀà»ù½ð·Ý¶î¾»Öµ2.222Ôª,ÖÐÅ·¼ÛÖµ·¢ÏÖEÀà»ù½ð·Ý¶î¾»Öµ2.248Ôª,»ù½ð·Ý¶î992,133,069.96,ÆäÖÐÖÐÅ·¼ÛÖµ·¢ÏÖAÀà»ù½ð·Ý¶î987,349,521.52·Ý,ÖÐÅ·¼ÛÖµ·¢ÏÖEÀà»ù½ð·Ý¶î4,783,548.44·Ý¡£
7.2 ÀûÈó±í
»á¼ÆÖ÷Ì壺ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2016Äê01ÔÂ01ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
±¾ÆÚ
2016Äê01ÔÂ01ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
ÉÏÄê¶È¿É±ÈÆÚ¼ä2015Äê01ÔÂ01ÈÕÖÁ2015Äê12ÔÂ31ÈÕ
Ò»¡¢ÊÕÈë
261,743,846.92
898,417,077.02
1.ÀûÏ¢ÊÕÈë
1,369,509.16
3,140,797.29
ÆäÖУº´æ¿îÀûÏ¢ÊÕÈë
1,340,823.72
1,701,705.59
ծȯÀûÏ¢ÊÕÈë
£
881,725.06
×ʲúÖ§³Ö֤ȯÀûÏ¢ÊÕÈë
£
£
ÂòÈë·µÊÛ½ðÈÚ×ʲúÊÕÈë
28,685.44
557,366.64
ÆäËûÀûÏ¢ÊÕÈë
£
£
2.Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°-¡±ÌîÁУ©
157,974,971.99
1,068,591,867.56
ÆäÖУº¹ÉƱͶ×ÊÊÕÒæ
102,414,541.27
1,053,243,453.57
»ù½ðͶ×ÊÊÕÒæ
£
£
ծȯͶ×ÊÊÕÒæ
£
312,810.00
×ʲúÖ§³Ö֤ȯͶ×ÊÊÕÒæ
£
£
¹ó½ðÊôͶ×ÊÊÕÒæ
£
£
ÑÜÉú¹¤¾ßÊÕÒæ
£
£
¹ÉÀûÊÕÒæ
55,560,430.72
15,035,603.99
3.¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
99,424,279.38
-175,411,943.34
4.»ã¶ÒÊÕÒ棨ËðʧÒÔ¡°£¡±ºÅÌîÁУ©
£
£
5.ÆäËûÊÕÈ루ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
2,975,086.39
2,096,355.51
¼õ£º¶þ¡¢·ÑÓÃ
55,244,785.16
35,826,130.44
1£®¹ÜÀíÈ˱¨³ê
40,402,870.12
23,139,007.64
2£®ÍйܷÑ
6,733,811.69
3,856,501.25
3£®ÏúÊÛ·þÎñ·Ñ
£
£
4£®½»Ò×·ÑÓÃ
7,667,035.21
8,396,439.73
5£®ÀûÏ¢Ö§³ö
£
£
ÆäÖУºÂô³ö»Ø¹º½ðÈÚ×ʲúÖ§³ö
£
£
6£®ÆäËû·ÑÓÃ
441,068.14
434,181.82
Èý¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°-¡±ºÅÌîÁУ©
206,499,061.76
862,590,946.58
¼õ£ºËùµÃË°·ÑÓÃ
£
£
ËÄ¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©
206,499,061.76
862,590,946.58
7.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í
»á¼ÆÖ÷Ì壺ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2016Äê01ÔÂ01ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
±¾ÆÚ
2016Äê01ÔÂ01ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
943,964,444.82
1,070,346,623.44
2,014,311,068.26
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚÀûÈó£©
£
206,499,061.76
206,499,061.76
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
48,168,625.14
-64,308,581.93
-16,139,956.79
ÆäÖУº1.»ù½ðÉ깺¿î
1,375,200,931.78
1,443,502,586.82
2,818,703,518.60
2.»ù½ðÊê»Ø¿î
-1,327,032,306.64
-1,507,811,168.75
-2,834,843,475.39
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
£
£
£
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
992,133,069.96
1,212,537,103.27
2,204,670,173.23
Ïî Ä¿
ÉÏÄê¶È¿É±ÈÆÚ¼ä2015Äê01ÔÂ01ÈÕÖÁ2015Äê12ÔÂ31ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
1,178,887,745.89
509,126,471.07
1,688,014,216.96
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚÀûÈó£©
£
862,590,946.58
862,590,946.58
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-234,923,301.07
-301,370,794.21
-536,294,095.28
ÆäÖУº1.»ù½ðÉ깺¿î
879,994,395.14
942,298,229.47
1,822,292,624.61
2.»ù½ðÊê»Ø¿î
-1,114,917,696.21
-1,243,669,023.68
-2,358,586,719.89
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
£
£
£
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
943,964,444.82
1,070,346,623.44
2,014,311,068.26
±¨±í¸½×¢Îª²ÆÎñ±¨±íµÄ×é³É²¿·Ö¡£
±¾±¨¸æ7.1ÖÁ7.4²ÆÎñ±¨±íÓÉÏÂÁиºÔðÈËÇ©Êð:
Áõ½¨Æ½
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
»ù½ð¹ÜÀíÈ˸ºÔðÈË
ÑîÒã
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË
ÍõÒôÈ»
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
»á¼Æ»ú¹¹¸ºÔðÈË
7.4 ±¨±í¸½×¢
7.4.1 »ù½ð»ù±¾Çé¿ö
ÖÐÅ·¼ÛÖµ·¢ÏÖ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð(ÔÖÐÅ·¼ÛÖµ·¢ÏÖ¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð£¬ÒÔϼò³Æ"±¾»ù½ð")¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»á(ÒÔϼò³Æ"ÖйúÖ¤¼à»á")Ö¤¼àÐí¿É[2009]µÚ412ºÅ¡¶¹ØÓÚºË×¼ÖÐÅ·¼ÛÖµ·¢ÏÖ¹ÉƱÐÍ֤ȯͶ×Ê»ù½ðļ¼¯µÄÅú¸´¡·ºË×¼£¬ÓÉÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÒÀÕÕ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·ºÍ¡¶ÖÐÅ·¼ÛÖµ·¢ÏÖ¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·¸ºÔ𹫿ªÄ¼¼¯¡£±¾»ù½ðΪÆõÔ¼ÐÍ¿ª·Åʽ£¬´æÐøÆÚÏÞ²»¶¨£¬Ê×´ÎÉèÁ¢Ä¼¼¯²»°üÀ¨ÈϹº×ʽðÀûÏ¢¹²Ä¼¼¯714,451,115.41Ôª£¬Òµ¾ÆÕ»ªÓÀµÀÖÐÌì»á¼ÆʦÊÂÎñËùÓÐÏÞ¹«Ë¾ÆÕ»ªÓÀµÀÖÐÌìÑé×Ö(2009)µÚ124ºÅÑé×ʱ¨¸æÓèÒÔÑéÖ¤¡£¾ÏòÖйúÖ¤¼à»á±¸°¸£¬¡¶ÖÐÅ·¼ÛÖµ·¢ÏÖ¹ÉÆ