»ù½ð¹ÜÀíÈË£º¹úͶÈðÒø»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£ºÖйú¹â´óÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æËͳöÈÕÆÚ£º¶þ©–Ò»ÆßÄê°ËÔ¶þÊ®ÎåÈÕ
1 ÖØÒªÌáʾ
1.1 ÖØÒªÌáʾ
»ù½ð¹ÜÀíÈ˵ĶÊ»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾°ëÄê¶È±¨¸æÒѾÈý·ÖÖ®¶þÒÔÉ϶ÀÁ¢¶ÊÂÇ©×ÖͬÒ⣬²¢Óɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈËÖйú¹â´óÒøÐйɷÝÓÐÏÞ¹«Ë¾¸ù¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ2017Äê8ÔÂ24ÈÕ¸´ºËÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
»ù½ð¹ÜÀíÈ˳ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×÷³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾°ëÄê¶È±¨¸æÕªÒªÕª×Ô°ëÄê¶È±¨¸æÕýÎÄ£¬Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦ÔĶÁ°ëÄê¶È±¨¸æÕýÎÄ¡£
±¾±¨¸æÖвÆÎñ×ÊÁÏδ¾Éó¼Æ¡£
±¾±¨¸æÆÚ×Ô2017Äê1ÔÂ1ÈÕÆðÖÁ6ÔÂ30ÈÕÖ¹¡£
2 »ù½ð¼ò½é
2.1 »ù½ð»ù±¾Çé¿ö
»ù½ð¼ò³Æ
¹úͶÈðÒø¾°ÆøÐÐÒµ»ìºÏ
»ù½ðÖ÷´úÂë
121002
½»Ò×´úÂë
121002(Ç°¶Ë)
128002(ºó¶Ë)
»ù½ðÔË×÷·½Ê½
ÆõÔ¼ÐÍ¿ª·Åʽ
»ù½ðºÏͬÉúЧÈÕ
2004Äê4ÔÂ29ÈÕ
»ù½ð¹ÜÀíÈË
¹úͶÈðÒø»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË
Öйú¹â´óÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî
617,275,779.81·Ý
»ù½ðºÏͬ´æÐøÆÚ
²»¶¨ÆÚ
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê
±¾»ù½ðµÄͶ×ÊÄ¿±êÊÇ¡°»ý¼«Í¶×Ê¡¢×·ÇóÊʶȷçÏÕÊÕÒ桱£¬¼´²ÉÈ¡»ý¼«»ìºÏÐÍͶ×ʲßÂÔ£¬°ÑÎÕ¾°ÆøÐÐÒµÏÈ·æ¹ÉƱµÄͶ×Ê»ú»á£¬ÔÚÓÐЧ¿ØÖÆ·çÏյĻù´¡ÉÏ×·Çó»ù½ð×ʲúµÄÖг¤ÆÚÎȽ¡ÔöÖµ¡£
Ͷ×ʲßÂÔ
1¡¢Àà±ð×ʲúÅäÖòßÂÔ
±¾»ù½ð¹ÉƱ¡¢¹Ì¶¨ÊÕÒæ֤ȯºÍÏÖ½ðµÄ»ù×¼ÅäÖñÈÀý·Ö±ðΪ75%¡¢20%ºÍ5%£¬µ«¹ÉƱºÍ¹Ì¶¨ÊÕÒæ֤ȯÁ½´óÀàÓ¯ÀûÐÔ×ʲú¿ÉÒÀ¾ÝÊг¡·çÏÕÊÕÒæ״̬½øÐе÷Õû£¬Ðí¿É±ä¶¯·¶Î§·Ö±ðΪ75%¡«20%ºÍ20%¡«75%¡£
2¡¢¹ÉƱͶ×ʲßÂÔ
ÔÚÓÐЧ¿ØÖÆÊг¡ÏµÍ³·çÏյĻù´¡ÉÏ£¬×ñÑÐÐÒµÓÅ»¯ÅäÖúÍÐÐÒµÄÚ²¿¹ÉƱÓÅ»¯ÅäÖÃÏà½áºÏµÄͶ×ʲßÂÔ¡£ÒÔÐÐÒµºÍ¸ö¹ÉÏà¶ÔͶ×ʼÛÖµÆÀ¹ÀΪºËÐÄ£¬×ñѺÏÀí¼ÛÖµ»òÏà¶ÔµÍ¹ÀÖµÔÔò½¨¹¹¹ÉƱ×éºÏ¡£ÒÀ¾Ý³ÖÐøµÄÐÐÒµºÍ¸ö¹ÉͶ×ʼÛÖµÆÀ·Ö½á¹ûµ÷ÕûÐÐÒµÓë¸ö¹ÉµÄÅäÖÃȨÖØ£¬ÔÚ±£ÕÏÁ÷¶¯ÐÔµÄÇ°ÌáÏ£¬Êʶȼ¯ÖÐͶ×ÊÓÚÓнϸßͶ×ʼÛÖµµÄ¾°ÆøÐÐÒµÏÈ·æ¹ÉƱ¡£
3¡¢Õ®È¯Í¶×ʲßÂÔ
²ÉÈ¡Ö÷¶¯Í¶×ʹÜÀí²ßÂÔ£¬Í¨¹ýÀûÂÊÔ¤ÆÚ¡¢ÊÕÒæÇúÏ߱䶯Ç÷ÊÆÑÐÅУ¬ÔÚÓÐЧ¿ØÖÆϵͳ·çÏյĻù´¡ÉÏ£¬ºÏÀí½øÐÐÎÞ·çÏÕ»òµÍ·çÏÕÌ×Àû£¬×î´ó»¯¶ÌÆÚͶ×ÊÊÕÒæ¡£
4¡¢È¨Ö¤Í¶×ʲßÂÔ
ºÏÀí¹À¼ÆȨ֤ºÏÀí¼ÛÖµ£¬¸ù¾ÝȨ֤ºÏÀí¼ÛÖµÓëÆäÊг¡¼Û¸ñ¼äµÄ²î·ù¼´¡°¹ÀÖµ²î¼Û£¨Value Price£©¡±ÒÔ¼°È¨Ö¤ºÏÀí¼ÛÖµ¶Ô¶¨¼Û²ÎÊýµÄÃô¸ÐÐÔ£¬½áºÏ±êµÄ¹ÉƱºÏÀí¼ÛÖµ¿¼Á¿£¬¾ö²ßÂòÈë¡¢³ÖÓлò¹Á³öȨ֤¡£
Òµ¼¨±È½Ï»ù×¼
5%¡Áͬҵ´æ¿îÀûÂÊ+20%¡ÁÖÐÕ®×ÛºÏÖ¸ÊýÊÕÒæÂÊ+75%¡Á»¦Éî300Ö¸ÊýÊÕÒæÂÊ
·çÏÕÊÕÒæÌØÕ÷
±¾»ù½ð²ÉÈ¡»ý¼«ÐÍͶ×ʲßÂÔ£¬Ö÷ҪͶ×ÊÓÚ¾°ÆøÐÐÒµÏÈ·æ¹ÉƱ£¬¾ßÓÐÊʶȷçÏջر¨ÌØÕ÷£¬Æä·çÏÕÊÕÒæ¸ßÓÚƽºâÐÍ»ù½ð£¬µÍÓÚ´¿¹ÉƱ»ù½ð¡£
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
씀»ù½ð¹ÜÀíÈË
»ù½ðÍйÜÈË
Ãû³Æ
¹úͶÈðÒø»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
Öйú¹â´óÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû
Áõ¿
ÕŽ¨´º
ÁªÏµµç»°
400-880-6868
010-63639180
µç×ÓÓÊÏä
service@ubssdic.com
zhangjianchun@cebbank.com
¿Í»§·þÎñµç»°
400-880-6868
95595
´«Õæ
0755-82904048
010-63639132
2.4 ÐÅÏ¢Åû¶·½Ê½
µÇÔØ»ù½ð°ëÄê¶È±¨¸æÕªÒªµÄ¹ÜÀíÈË»¥ÁªÍøÍøÖ·
http://www.ubssdic.com
»ù½ð°ëÄê¶È±¨¸æ±¸Öõصã
ÉîÛÚÊи£ÌïÇø½ðÌï·4028ºÅÈÙ³¬¾Ã³ÖÐÐÄ46²ã
3 Ö÷Òª²ÆÎñÖ¸±êºÍ»ù½ð¾»Öµ±íÏÖ
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
½ð¶îµ¥Î»£ºÈËÃñ±ÒÔª
3.1.1 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
±¨¸æÆÚ£¨2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ£©
±¾ÆÚÒÑʵÏÖÊÕÒæ
-45,060,523.56
±¾ÆÚÀûÈó
35,216,640.14
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
0.0555
±¾ÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊ
4.61%
3.1.2 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
±¨¸æÆÚÄ©(2017Äê6ÔÂ30ÈÕ)
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
0.2652
ÆÚÄ©»ù½ð×ʲú¾»Öµ
780,963,228.66
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
1.2652
×¢£º1¡¢±¾ÆÚÒÑʵÏÖÊÕÒæÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩¿Û³ýÏà¹Ø·ÑÓúóµÄÓà¶î£¬±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ¡£
2¡¢¶ÔÆÚÄ©¿É¹©·ÖÅäÀûÈ󣬲ÉÓÃÆÚÄ©×ʲú¸ºÕ®±íÖÐδ·ÖÅäÀûÈóÓëδ·ÖÅäÀûÈóÖÐÒÑʵÏÖ²¿·ÖµÄÊëµÍÊý£¨ÎªÆÚÄ©Óà¶î£¬²»Êǵ±ÆÚ·¢ÉúÊý£©¡£
3¡¢ÒÔÉÏËùÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓã¨ÀýÈç»ù½ðÉ깺Êê»Ø·Ñ¡¢»ù½ðת»»·ÑµÈ£©£¬¼ÆÈë·ÑÓúóʵ¼ÊÀûÈóˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
½×¶Î
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù£¢Û
¢Ú£¢Ü
¹ýÈ¥Ò»¸öÔÂ
4.54%
0.70%
3.91%
0.51%
0.63%
0.19%
¹ýÈ¥Èý¸öÔÂ
2.35%
0.64%
4.39%
0.47%
-2.04%
0.17%
¹ýÈ¥Áù¸öÔÂ
4.61%
0.64%
7.58%
0.43%
-2.97%
0.21%
¹ýÈ¥Ò»Äê
-0.21%
0.69%
11.32%
0.51%
-11.53%
0.18%
¹ýÈ¥ÈýÄê
46.19%
1.32%
51.34%
1.30%
-5.15%
0.02%
×Ô»ù½ðºÏͬÉúЧÆðÖÁ½ñ
472.12%
1.18%
181.20%
1.32%
290.92%
-0.14%
×¢£º1¡¢±¾»ù½ðÊôÓÚ»ý¼«Ð͹ÉƱ-ծȯ»ìºÏ»ù½ð¡£Òµ¼¨±È½Ï»ù׼Ϊ¡°5%¡Áͬҵ´æ¿îÀûÂÊ+20%¡ÁÖÐÕ®×ÛºÏÖ¸ÊýÊÕÒæÂÊ+75%¡Á»¦Éî300Ö¸ÊýÊÕÒæÂÊ¡±¡£
2¡¢±¾»ù½ð¶ÔÒµ¼¨±È½Ï»ù×¼²ÉÓÃÿÈÕÔÙƽºâµÄ¼ÆËã·½·¨¡£
3.2.2 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱ䶯µÄ±È½Ï
¹úͶÈðÒø¾°ÆøÐÐҵ֤ȯͶ×Ê»ù½ð
·Ý¶îÀۼƾ»ÖµÔö³¤ÂÊÓëÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊÀúÊ·×ßÊƶԱÈͼ
£¨2004Äê4ÔÂ29ÈÕÖÁ2017Äê6ÔÂ30ÈÕ£©
/
×¢£º±¾»ù½ð½¨²ÖÆÚΪ×Ô»ù½ðºÏͬÉúЧÈÕÆðµÄÁù¸öÔ¡£½ØÖÁ½¨²ÖÆÚ½áÊø£¬±¾»ù½ð¸÷Ïî×ʲúÅäÖñÈÀý·ûºÏ»ù½ðºÏͬ¼°ÕÐļ˵Ã÷ÊéÓйØͶ×ʱÈÀýµÄÔ¼¶¨¡£
4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1 »ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
¹úͶÈðÒø»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¨¼ò³Æ"¹«Ë¾"£©£¬ÔÖÐÈÚ»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»áÅú×¼£¬ÓÚ2002Äê6ÔÂ13ÈÕÕýʽ³ÉÁ¢£¬×¢²á×ʱ¾1ÒÚÔªÈËÃñ±Ò¡£¹«Ë¾ÊÇÖйúµÚÒ»¼ÒÍâ·½³Ö¹É±ÈÀý´ïµ½49%µÄºÏ×Ê»ù½ð¹ÜÀí¹«Ë¾£¬¹«Ë¾¹É¶«Îª¹úͶ̩¿µÐÅÍÐÓÐÏÞ¹«Ë¾£¨¹ú¼Ò¿ª·¢Í¶×ʹ«Ë¾µÄ¿Ø¹É×Ó¹«Ë¾£©¼°ÈðÊ¿ÒøÐйɷÝÓÐÏÞ¹«Ë¾£¨UBS AG£©¡£¹«Ë¾ÓµÓÐÍêÉƵķ¨ÈËÖÎÀí½á¹¹£¬½¨Á¢ÁËÓÐЧµÄ·çÏÕ¹ÜÀí¼°¿ØÖƼܹ¹£¬ÒÔ"³ÏÐÅ¡¢´´Ð¡¢°üÈÝ¡¢¿Í»§¹Ø×¢"×÷Ϊ¹«Ë¾µÄÆóÒµÎÄ»¯¡£½ØÖ¹2017Äê6Ôµף¬ÔÚ¹«Ä¼»ù½ð·½Ã棬¹«Ë¾¹²¹ÜÀí66Ö»»ù½ð£¬Òѽ¨Á¢Æ𸲸Ǹߡ¢ÖС¢µÍ·çÏյȼ¶µÄÍêÕû²úÆ·Ïߣ»ÔÚר»§Àí²ÆÒµÎñ·½Ã棬×Ô2008Äê»ñµÃÌض¨¿Í»§×ʲú¹ÜÀíÒµÎñ×ʸñÒÔÀ´£¬Òѳɹ¦ÔË×÷¹ÜÀíµÄר»§²úÆ·º¸ÇÁËÁé»îÅäÖÃÐÍ¡¢ÎȽ¡ÔöÀûÐ͵ȳ£¹æ²úÆ·£¬»¹°üÀ¨·Ö¼¶¡¢ÆÚÖ¸Ì×Àû¡¢ÉÌÆ·ÆÚ»õ¡¢QDIIµÈ´´ÐÂÆ·ÖÖ£»ÔÚ¾³Íâ×ʲú¹ÜÀíÒµÎñ·½Ã棬¹«Ë¾×Ô2006Ä꿪ʼΪQFIIÐÅÍмƻ®ÌṩͶ×Ê×Éѯ·þÎñ£¬¾ßÓзḻ¾Ñ飬²¢ÓÚ2007Äê»ñµÃQDII×ʸñ¡£
4.1.2 »ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩¼°»ù½ð¾ÀíÖúÀíµÄ¼ò½é
ÐÕÃû
Ö°Îñ
Èα¾»ù½ðµÄ»ù½ð¾Àí
£¨ÖúÀí£©ÆÚÏÞ
֤ȯ´ÓÒµÄêÏÞ
˵Ã÷
ÈÎÖ°ÈÕÆÚ
ÀëÈÎÈÕÆÚ
ÎéÖÇÓÂ
±¾»ù½ð»ù½ð¾Àí
2015-05-23
-
6
Öйú¼®£¬Ë¶Ê¿£¬¾ßÓлù½ð´ÓÒµ×ʸñ¡£2011Äê3Ô¼ÓÈë¹úͶÈðÒø»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾Ñо¿²¿¡£ÔøÈιúͶÈðÒøÈÚ»ªÕ®È¯ÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾ÀíÖúÀí¡£ÏÖÈιúͶÈðÒø¾°ÆøÐÐҵ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí¡£
ô븿Åô
±¾»ù½ð»ù½ð¾Àí
2016-03-01
-
14
Öйú¼®£¬Ë¶Ê¿£¬¾ßÓлù½ð´ÓÒµ×ʸñ¡£ÔøÈλªÁÖ֤ȯÑо¿Ô±¡¢Öйú½¨ÒøͶ×Ê֤ȯ¸ß¼¶Ñо¿Ô±¡¢Ì©ÐÅ»ù½ð¸ß¼¶Ñо¿Ô±ºÍ»ù½ð¾ÀíÖúÀí¡£2009Äê4Ô¼ÓÈë¹úͶÈðÒø¡£ÔøÈιúͶÈðÒøºËÐÄÆóÒµ»ìºÏÐÍ֤ȯͶ×Ê»ù½ðºÍ¹úͶÈðÒøÐÂ˿·Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð(LOF)»ù½ð¾Àí¡£ÏÖÈιúͶÈðÒø³É³¤ÓÅÑ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¹úͶÈðÒø¾°ÆøÐÐҵ֤ȯͶ×Ê»ù½ð¡¢¹úͶÈðÒøÕвÆÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¹úͶÈðÒøÈðÀûÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©ºÍ¹úͶÈðÒøÈð´ï»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí¡£
×¢£ºÈÎÖ°ÈÕÆÚºÍÀëÈÎÈÕÆÚ¾ùÖ¸¹«Ë¾×÷³ö¾ö¶¨ºóÕýʽ¶ÔÍ⹫¸æÖ®ÈÕ¡£Ö¤È¯´ÓÒµµÄº¬Òå×ñ´ÓÐÐҵлᡶ֤ȯҵ´ÓÒµÈËÔ±×ʸñ¹ÜÀí°ì·¨¡·µÄÏà¹Ø¹æ¶¨¡£
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷
ÔÚ±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈË×ñÊØ¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¼°ÆäϵÁз¨¹æºÍ¡¶¹úͶÈðÒø¾°ÆøÐÐҵ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·µÈÓйع涨£¬±¾×Åã¡ÊسÏÐÅ¡¢ÉóÉ÷ÇÚÃ㣬ÖÒʵ¾¡Ö°µÄÔÔò£¬Îª»ù½ð·Ý¶î³ÖÓÐÈ˵ÄÀûÒæ¹ÜÀíºÍÔËÓûù½ð×ʲú¡£ÔÚ±¨¸æÆÚÄÚ£¬»ù½ðµÄͶ×ʾö²ß¹æ·¶£¬»ù½ðÔË×÷ºÏ·¨ºÏ¹æ£¬Ã»ÓÐË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷
4.3.1 ¹«Æ½½»Ò×ÖƶȵÄÖ´ÐÐÇé¿ö
±¾±¨¸æÆÚÄÚ£¬¹ÜÀíÈËͨ¹ýÖƶȡ¢Á÷³ÌºÍ¼¼ÊõÊֶα£Ö¤Á˹«Æ½½»Ò×ÔÔòµÄʵÏÖ£¬È·±£±¾»ù½ð¹ÜÀíÈËÆìϸ÷Ͷ×Ê×éºÏÔÚÑо¿¡¢¾ö²ß¡¢½»Ò×Ö´Ðеȸ÷·½Ãæ¾ùµÃµ½¹«Æ½¶Ô´ý£¬Í¨¹ý¶ÔͶ×ʽ»Ò×ÐÐΪµÄ¼à¿Ø¡¢·ÖÎöÆÀ¹ÀºÍÐÅÏ¢Åû¶À´¼ÓÇ¿¶Ô¹«Æ½½»Ò×¹ý³ÌºÍ½á¹ûµÄ¼à¶½£¬ÐγÉÁËÓÐЧµØ¹«Æ½½»Ò×Ìåϵ¡£±¾±¨¸æÆÚ£¬±¾»ù½ð¹ÜÀíÈ˸÷Ïƽ½»Ò×ÖƶÈÁ÷³Ì¾ùµÃµ½Á¼ºÃµØ¹á³¹Ö´ÐУ¬Î´·¢ÏÖ´æÔÚÎ¥·´¹«Æ½½»Ò×ÔÔòµÄÏÖÏó¡£
4.3.2 Òì³£½»Ò×ÐÐΪµÄרÏî˵Ã÷
±¾»ù½ðÓÚ±¾±¨¸æÆÚÄÚ²»´æÔÚÒì³£½»Ò×ÐÐΪ¡£
»ù½ð¹ÜÀíÈ˹ÜÀíµÄËùÓÐͶ×Ê×éºÏÔÚ±¾±¨¸æÆÚÄÚδ³öÏÖ²ÎÓë½»Ò×Ëù¹«¿ª¾º¼ÛͬÈÕ·´Ïò½»Ò׳ɽ»½ÏÉٵĵ¥±ß½»Ò×Á¿³¬¹ý¸Ã֤ȯµ±ÈÕ×ܳɽ»Á¿5%µÄÇé¿ö¡£
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖµÄ˵Ã÷
4.4.1±¨¸æÆÚÄÚ»ù½ðͶ×ʲßÂÔºÍÔË×÷·ÖÎö
2017ÄêÉÏ°ëÄ꣬»õ±ÒÕþ²ßÏà¶ÔÓÚÈ¥ÄêÓÐËùÊÕ½ô£¬µ¼ÖÂÊг¡ÀûÂÊÖÐÊà³öÏÖ̧Éý£¬ÆäÖÐÔÚ4-5Ô·ݳöÏÖ¿ìËÙÉÏÉý£¬ËæºóÓÐËùϽµ¡£Á÷¶¯ÐÔÒòËصı仯Ç÷ÊƶÔÊг¡ÕûÌå¹ÀÖµ²úÉúÁ˽ÏΪÃ÷ÏÔµÄÓ°Ï죬ÓÈÆäÊdzɳ¤¹ÉµÄ¹ÀÖµ´ó·ùϽµ¡£Óë´Ëͬʱ£¬¹©¸ø²à¸Ä¸ïµÄ³ÉЧÖð²½ÏÔÏÖ£¬²¿·ÖÉÏÓβúÆ·µÄ¼Û¸ñ²»¶ÏÉÏÕÇ£¬ÖÐÓβúÆ·µÄÏúÁ¿³öÏÖÃ÷ÏԵĺÃת£¬ÕâʹµÃ´ó²¿·ÖÖÐÉÏÓÎÆóÒµµÄÓ¯ÀûÔÚÉÏ°ëÄê³öÏÖ´ó·ù¸ÄÉÆ¡£
±¨¸æÆÚÄÚ£¬±¾»ù½ð±£³ÖÁ˽ϸߵĹÉƱ²Ö룬²Ù×÷ÉÏÒÔ¾«Ñ¡¸ö¹ÉΪÖ÷£¬Í¬Ê±¶ÔһЩ¹ÀÖµµ÷Õû½ÏΪ³ä·ÖÉõÖÁÒѾ±»µÍ¹À¡¢Î´À´¾°Æø¶ÈºÃתµÄÐÐÒµ½øÐÐÁËÖصãÅäÖá£
ÔÚÐÐÒµÉÏ£¬±¾¼¾¶ÈÖصãÔö¼ÓÁ˶Դ«Ã½Ó°ÊÓ¡¢Ò½ÁƱ£½¡¡¢È¯É̵ÈÐÐÒµµÄ³Ö²Ö£¬Ö÷ÒªµÄÔÒòÊǾ¹ý½Ï³¤Ê±¼äµÄϵøºó£¬ÕâЩÐÐÒµµÄ¹ÀÖµÒѾ´¦ÓÚÀúÊ·½ÏµÍˮƽ£¬ÆäÖÐһЩÁúÍ·ÆóÒµÔÚ¿ÉÔ¤¼ûµÄδÀ´£¬Êг¡µØ뽫»á½øÒ»²½ÉÏÉý£»»òÕß²¿·Ö¸ß³É³¤ÐԵĹ«Ë¾ÊÜÐÐÒµ¹ÀÖµÍÏÀÛÆä¼ÛֵĿǰÉÐδ±»³ä·Ö·¢¾ò¡£
ÔÚ¸ö¹É·½Ã棬±¾»ù½ð¼ÌÐøÖزֳÖÓгÖÐø±£³Ö½Ï¿ìÔö³¤¡¢¾ºÕùÁ¦ÔÚ²»¶ÏÌáÉýµÄϸ·ÖÐÐÒµÁúÍ·£¬Í¬Ê±¶ÔһЩÊÕÈë»òÕßÀûÈóÔöËÙ³öÏÖÏòÉϹյãµÄ¹«Ë¾½øÐÐÖصãÅäÖã¬ÕâÀ๫˾ÍùÍù´æÔÚ½ÏΪÃ÷ÏÔµÄÔ¤ÆڲĿǰ¹ÀÖµËäÈ»¿´ÆðÀ´Æ«¹ó£¬µ«ÊÇÔÚ¿¼Âǵ½ÆäδÀ´»Ø¹éµ½½Ï¸ßÔöËÙºó¹ÀÖµ¾ß±¸½ÏÇ¿µÄÎüÒýÁ¦¡£
4.4.2 ±¨¸æÆÚÄÚ»ù½ðµÄÒµ¼¨±íÏÖ
½ØÖ¹±¾±¨¸æÆÚÄ©£¬±¾»ù½ð·Ý¶î¾»ÖµÎª1.2652Ôª£¬±¾±¨¸æÆڷݶֵÔö³¤ÂÊΪ4.61%£¬Í¬ÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊΪ7.58%¡£
4.5 ¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû
Õ¹Íû2017ÄêÏ°ëÄ꣬»õ±ÒÕþ²ßÖÐÐԵĻùµ÷½«¼ÌÐøά³Ö£¬Éç»áÁ÷¶¯ÐÔ½«³ÊÏÖ³ö¡°²»½ô²»ËÉ¡±µÄ״̬£¬Òò´ËÎÒÃÇÈÏΪÁ÷¶¯ÐÔ¶Ô¹ÉƱÊг¡µÄÓ°Ï콫Ç÷ÓÚÖÐÐÔ£¬ÎÒÃǽ«¼ÌÐø±£³ÖÖеÈÆ«¸ßµÄ¹ÉƱ²Ö룬ÓÅ»¯ÐÐÒµÅäÖú͸ö¹ÉÑ¡Ôñ£¬ÒÔ»ñµÃ³¬¶îÊÕÒæ¡£
4.6 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷
±¾»ù½ð¹ÜÀíÈË´ÓÊ»ù½ð¹ÀÖµÒµÎñµÄ×éÖ¯»ú¹¹Ö÷Òª°üÀ¨ºÏ¹æÓë·çÏÕ¿ØÖÆίԱ»á¡¢¹ÀֵС×é¼°ÔËÓª²¿¡£ºÏ¹æÓë·çÏÕ¿ØÖÆίԱ»á¸ºÔð¶Ô¹ÀÖµÕþ²ß½øÐÐÆÀ¹À£¬²¢¶Ô»ù½ð¹ÀÖµ³ÌÐò½øÐмල£»¹ÀֵС×鸺Ôð¸ú×ÙÏÖÐйÀÖµÕþ²ß¡¢Ò鶨¹ÀÖµÕþ²ß·½°¸¼°Ìرð¹ÀÖµ³ÌÐòµÄ±¨¸æµÈÊÂÏ¹ÀֵС×éµÄ³ÉÔ±°üÀ¨ÔËÓª²¿×ܼࡢ¹ÀÖµºËËãÔ±¡¢»ù½ð¾Àí»òÆäËû×ʲú¹ÜÀí¾ÀíÒÔ¼°¼à²ì»üºË²¿Ö¸¶¨ÈËÔ±£»ÔËÓª²¿¸ºÔðÈÕ³£µÄ»ù½ð×ʲúµÄ¹ÀÖµÒµÎñ£¬Ö´Ðлù½ð¹ÀÖµÕþ²ß£¬ÉèÁ¢»ù½ð¹ÀÖµºËËãÔ±¸Úλ¸ºÔðÈÕ³£¹ÀÖµÒµÎñ¡£»ù½ð¹ÜÀíÈ˲ÎÓë¹ÀÖµµÄÏà¹Ø³ÉÔ±¾ù¾ßÓÐÏàÓ¦µÄרҵʤÈÎÄÜÁ¦ºÍÏà¹Ø¹¤×÷¾Àú¡£
±¾»ù½ðµÄÈÕ³£¹ÀÖµ³ÌÐòÓÉÔËÓª²¿»ù½ð¹ÀÖµºËËãÔ±Ö´ÐС¢ÔËÓª²¿ÄÚ²¿¸´ºË¹ÀÖµ½á¹û£¬²¢ÓëÍйÜÒøÐеĹÀÖµ½á¹ûºË¶ÔÒ»Ö¡£»ù½ð¹ÀÖµÕþ²ßµÄÒ鶨ºÍÐ޸IJÉÓü¯ÌåÌÖÂÛ»úÖÆ£¬»ù½ð¾Àí×÷Ϊ¹ÀֵС×é³ÉÔ±£¬¶Ô±¾»ù½ð³Ö²Ö֤ȯµÄ½»Ò×Çé¿ö¡¢ÐÅÏ¢Åû¶Çé¿ö±£³ÖÓ¦ÓеÄÖ°ÒµÃô¸Ð£¬Ïò¹ÀֵС×éÌṩ¹ÀÖµ²Î¿¼ÐÅÏ¢£¬²ÎÓë¹ÀÖµÕþ²ßÌÖÂÛ¡£¶ÔÐè²ÉÓÃÌرð¹ÀÖµ³ÌÐòµÄ֤ȯ£¬»ù½ð¹ÜÀíÈ˼°Ê±Æô¶¯Ìرð¹ÀÖµ³ÌÐò£¬ÓɹÀֵС×éÌÖÂÛÒ鶨Ìرð¹ÀÖµ·½°¸²¢ÓëÍйÜÐйµÍ¨£¬ÔÚÉϱ¨ºÏ¹æÓë·çÏÕ¿ØÖÆίԱ»áÉóÒéºóÓÉÔËÓª²¿¾ßÌåÖ´ÐС£±¾»ù½ð¹ÜÀíÈ˲ÎÓë¹ÀÖµÁ÷³Ì¸÷·½Ö®¼ä²»´æÔÚÈκÎÖØ´óÀûÒæ³åÍ»¡£
½ØÖ¹±¨¸æÆÚÄ©£¬±¾»ù½ð¹ÜÀíÈËÒÑÓëÖÐÑë¹úÕ®µÇ¼Ç½áËãÓÐÏÞÔðÈι«Ë¾¡¢ÖÐÖ¤Ö¸ÊýÓÐÏÞ¹«Ë¾½¨Á¢ÒµÎñºÏ×÷¹Øϵ£¬ÓÉÆä°´Ô¼¶¨ÌṩÏà¹ØծȯƷÖֵĹÀÖµÊý¾Ý¡£
4.7 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷
±¾»ù½ð±¾ÆÚÒÑʵÏÖÊÕÒæΪ-45,060,523.56Ôª£¬ÆÚÄ©¿É¹©·ÖÅäÀûÈóΪ163,687,448.85Ôª¡£
±¾»ù½ð±¾±¨¸æÆÚδ½øÐÐÀûÈó·ÖÅä¡£
5 ÍйÜÈ˱¨¸æ
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷
±¾±¨¸æÆÚ£¬Öйú¹â´óÒøÐÐÔÚ¹úͶÈðÒø¾°ÆøÐÐҵ֤ȯͶ×Ê»ù½ðµÄÍйܹý³ÌÖУ¬Ñϸñ×ñÊØÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ðÔË×÷¹ÜÀí°ì·¨¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ðÐÅÏ¢Åû¶¹ÜÀí°ì·¨¡·¼°ÆäËû·¨ÂÉ·¨¹æ¡¢Ïà¹Øʵʩ׼Ôò¡¢»ù½ðºÏͬ¡¢ÍйÜÐÒéµÈµÄ¹æ¶¨£¬ÒÀ·¨°²È«ÍйÜÁË»ù½ðµÄÈ«²¿×ʲú£¬¶Ô¹úͶÈðÒø¾°ÆøÐÐҵ֤ȯͶ×Ê»ù½ðµÄͶ×ÊÔË×÷½øÐÐÁËÈ«ÃæµÄ»á¼ÆºËËãºÍÓ¦ÓеļලºÍÌáʾ£¬¶Ô·¢ÏÖµÄÎÊÌ⼰ʱÌá³öÁËÒâ¼ûºÍ½¨Òé¡£°´¹æ¶¨Èçʵ¡¢¶ÀÁ¢µØÏò¼à¹Ü»ú¹¹Ìá½»Á˱¾»ù½ðÔË×÷Çé¿ö±¨¸æ£¬Ã»Óз¢ÉúÈκÎË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ£¬³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµØÂÄÐÐÁË×÷Ϊ»ù½ðÍйÜÈËËùÓ¦¾¡µÄÒåÎñ¡£
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚ£¬Öйú¹â´óÒøÐÐÒÀ¾Ý¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ðÔË×÷¹ÜÀí°ì·¨¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ðÐÅÏ¢Åû¶¹ÜÀí°ì·¨¡·¼°ÆäËû·¨ÂÉ·¨¹æ¡¢Ïà¹Øʵʩ׼Ôò¡¢»ù½ðºÏͬ¡¢ÍйÜÐÒéµÈµÄ¹æ¶¨£¬¶Ô»ù½ð¹ÜÀíÈË¡ª¡ª¹úͶÈðÒø»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾µÄͶ×ÊÔË×÷¡¢ÐÅÏ¢Åû¶µÈÐÐΪ½øÐÐÁ˸´ºË¡¢¼à¶½£¬Î´·¢ÏÖ»ù½ð¹ÜÀíÈËÔÚͶ×ÊÔË×÷¡¢»ù½ð×ʲú¾»ÖµµÄ¼ÆËã¡¢»ù½ð·Ý¶îÉ깺Êê»Ø¼Û¸ñµÄ¼ÆËã¡¢»ù½ð·ÑÓÿªÖ§µÈ·½Ãæ´æÔÚË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£¸Ã»ù½ðÔÚÔË×÷ÖÐ×ñÊØÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·µÈÓйط¨ÂÉ·¨¹æµÄÒªÇ󣻸÷ÖØÒª·½ÃæÓÉͶ×ʹÜÀíÈËÒÀ¾Ý»ù½ðºÏͬ¼°Êµ¼ÊÔË×÷Çé¿ö½øÐд¦Àí¡£
5.3 ÍйÜÈ˶Ա¾°ëÄê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û
Öйú¹â´óÒøÐÐÒÀ·¨¶Ô»ù½ð¹ÜÀíÈË¡ª¡ª¹úͶÈðÒø»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾±àÖƵġ°¹úͶÈðÒø¾°ÆøÐÐҵ֤ȯͶ×Ê»ù½ð2017Äê°ëÄê¶È±¨¸æ¡±½øÐÐÁ˸´ºË£¬±¨¸æÖÐÏà¹Ø²ÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÊÕÒæ·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝÊÇÕæʵ¡¢×¼È·ºÍÍêÕûµÄ¡£
6 °ëÄê¶È²ÆÎñ»á¼Æ±¨¸æ£¨Î´¾Éó¼Æ£©
6.1 ×ʲú¸ºÕ®±í
»á¼ÆÖ÷Ì壺¹úͶÈðÒø¾°ÆøÐÐҵ֤ȯͶ×Ê»ù½ð
±¨¸æ½ØÖ¹ÈÕ£º2017Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
×ʲú
±¾ÆÚÄ©
2017Äê6ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2016Äê12ÔÂ31ÈÕ
×ʲú£º
-
-
ÒøÐдæ¿î
28,916,882.24
36,600,911.64
½áË㱸¸¶½ð
1,782,233.91
1,753,326.37
´æ³ö±£Ö¤½ð
553,109.73
800,766.69
½»Ò×ÐÔ½ðÈÚ×ʲú
754,168,417.92
743,610,902.71
ÆäÖУº¹ÉƱͶ×Ê
585,037,417.92
533,720,902.71
»ù½ðͶ×Ê
-
-
ծȯͶ×Ê
169,131,000.00
209,890,000.00
×ʲúÖ§³Ö֤ȯͶ×Ê
-
-
¹ó½ðÊôͶ×Ê
-
-
ÑÜÉú½ðÈÚ×ʲú
-
-
ÂòÈë·µÊÛ½ðÈÚ×ʲú
-
-
Ó¦ÊÕ֤ȯÇåËã¿î
-
-
Ó¦ÊÕÀûÏ¢
2,307,598.85
4,913,899.05
Ó¦ÊÕ¹ÉÀû
-
-
Ó¦ÊÕÉ깺¿î
6,112.99
1,476.21
µÝÑÓËùµÃË°×ʲú
-
-
ÆäËû×ʲú
-
-
×ʲú×ܼÆ
787,734,355.64
787,681,282.67
¸ºÕ®ºÍËùÓÐÕßȨÒæ
±¾ÆÚÄ©
2017Äê6ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2016Äê12ÔÂ31ÈÕ
¸ºÕ®£º
-
-
¶ÌÆÚ½è¿î
-
-
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
-
-
ÑÜÉú½ðÈÚ¸ºÕ®
-
-
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î
-
-
Ó¦¸¶Ö¤È¯ÇåËã¿î
3,115,889.41
-
Ó¦¸¶Êê»Ø¿î
278,930.00
177,626.32
Ó¦¸¶¹ÜÀíÈ˱¨³ê
942,782.19
1,030,353.06
Ó¦¸¶ÍйܷÑ
157,130.38
171,725.52
Ó¦¸¶ÏúÊÛ·þÎñ·Ñ
-
-
Ó¦¸¶½»Ò×·ÑÓÃ
971,563.17
900,635.49
Ó¦½»Ë°·Ñ
16,357.80
16,357.80
Ó¦¸¶ÀûÏ¢
-
-
Ó¦¸¶ÀûÈó
-
-
µÝÑÓËùµÃË°¸ºÕ®
-
-
ÆäËû¸ºÕ®
1,288,474.03
1,380,019.09
¸ºÕ®ºÏ¼Æ
6,771,126.98
3,676,717.28
ËùÓÐÕßȨÒ棺
-
-
ʵÊÕ»ù½ð
617,275,779.81
648,207,235.96
δ·ÖÅäÀûÈó
163,687,448.85
135,797,329.43
ËùÓÐÕßȨÒæºÏ¼Æ
780,963,228.66
784,004,565.39
¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ
787,734,355.64
787,681,282.67
×¢£º±¨¸æ½ØÖ¹ÈÕ2017Äê6ÔÂ30ÈÕ£¬»ù½ð·Ý¶î¾»ÖµÈËÃñ±Ò1.2652Ôª£¬»ù½ð·Ý¶î×ܶî617,275,779.81·Ý¡£
6.2 ÀûÈó±í
»á¼ÆÖ÷Ì壺¹úͶÈðÒø¾°ÆøÐÐҵ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
씀±¾ÆÚ
2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ
ÉÏÄê¶È¿É±ÈÆÚ¼ä
2016Äê1ÔÂ1ÈÕÖÁ2016Äê6ÔÂ30ÈÕ
Ò»¡¢ÊÕÈë
46,009,327.50
-61,540,316.82
1.ÀûÏ¢ÊÕÈë
2,863,529.91
4,009,205.97
ÆäÖУº´æ¿îÀûÏ¢ÊÕÈë
172,019.79
367,260.82
ծȯÀûÏ¢ÊÕÈë
2,683,690.45
3,641,945.15
×ʲúÖ§³Ö֤ȯÀûÏ¢ÊÕÈë
-
-
ÂòÈë·µÊÛ½ðÈÚ×ʲúÊÕÈë
7,819.67
-
ÆäËûÀûÏ¢ÊÕÈë
-
-
2.Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°-¡±ÌîÁУ©
-37,135,568.64
-57,245,629.73
ÆäÖУº¹ÉƱͶ×ÊÊÕÒæ
-37,958,911.24
-59,404,849.03
»ù½ðͶ×ÊÊÕÒæ
-
-
ծȯͶ×ÊÊÕÒæ
-496,820.00
-553,861.43
×ʲúÖ§³Ö֤ȯͶ×ÊÊÕÒæ
-
-
¹ó½ðÊôͶ×ÊÊÕÒæ
-
-
ÑÜÉú¹¤¾ßÊÕÒæ
-
-
¹ÉÀûÊÕÒæ
1,320,162.60
2,713,080.73
3.¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
80,277,163.70
-8,309,401.27
4.»ã¶ÒÊÕÒ棨ËðʧÒÔ¡°£¡±ºÅÌîÁУ©
-
-
5.ÆäËûÊÕÈ루ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
4,202.53
5,508.21
¼õ£º¶þ¡¢·ÑÓÃ
10,792,687.36
14,637,856.75
1£®¹ÜÀíÈ˱¨³ê
5,778,668.64
6,257,636.61
2£®ÍйܷÑ
963,111.47
1,042,939.40
3£®ÏúÊÛ·þÎñ·Ñ
-
-
4£®½»Ò×·ÑÓÃ
3,842,865.51
7,129,521.06
5£®ÀûÏ¢Ö§³ö
804.45
-
ÆäÖУºÂô³ö»Ø¹º½ðÈÚ×ʲúÖ§³ö
804.45
-
6£®ÆäËû·ÑÓÃ
207,237.29
207,759.68
Èý¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°-¡±ºÅÌîÁУ©
35,216,640.14
-76,178,173.57
¼õ£ºËùµÃË°·ÑÓÃ
-
-
ËÄ¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©
35,216,640.14
-76,178,173.57
6.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í
»á¼ÆÖ÷Ì壺¹úͶÈðÒø¾°ÆøÐÐҵ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
씀±¾ÆÚ
2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
648,207,235.96
135,797,329.43
784,004,565.39
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚÀûÈó£©
-
35,216,640.14
35,216,640.14
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-30,931,456.15
-7,326,520.72
-38,257,976.87
ÆäÖУº1.»ù½ðÉ깺¿î
3,206,386.71
727,401.59
3,933,788.30
2.»ù½ðÊê»Ø¿î
-34,137,842.86
-8,053,922.31
-42,191,765.17
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-
-
-
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
617,275,779.81
163,687,448.85
780,963,228.66
씀ÉÏÄê¶È¿É±ÈÆÚ¼ä
2016Äê1ÔÂ1ÈÕÖÁ2016Äê6ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
675,786,489.19
305,715,827.05
981,502,316.24
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚÀûÈó£©
-
-76,178,173.57
-76,178,173.57
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-2,687,044.08
-1,771,344.18
-4,458,388.26
ÆäÖУº1.»ù½ðÉ깺¿î
23,101,652.33
4,581,800.46
27,683,452.79
2.»ù½ðÊê»Ø¿î
-25,788,696.41
-6,353,144.64
-32,141,841.05
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-
-30,535,972.72
-30,535,972.72
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
673,099,445.11
197,230,336.58
870,329,781.69
±¨±í¸½×¢Îª²ÆÎñ±¨±íµÄ×é³É²¿·Ö¡£
±¾±¨¸æ6.1ÖÁ6.4£¬²ÆÎñ±¨±íÓÉÏÂÁиºÔðÈËÇ©Êð£º
»ù½ð¹ÜÀíÈ˸ºÔðÈË£ºÍõ±ò£¬Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË£ºÍõ±ò£¬»á¼Æ»ú¹¹¸ºÔðÈË£º·ëΰ
6.4 ±¨±í¸½×¢
6.4.1 »ù½ð»ù±¾Çé¿ö
¹úͶÈðÒø¾°ÆøÐÐҵ֤ȯͶ×Ê»ù½ð (ÒÔϼò³Æ"±¾»ù½ð")£¬Ïµ¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»á£¨ÒÔϼò³Æ"ÖйúÖ¤¼à»á"£©Ö¤¼à»ù½ð×Ö[2004]28ºÅÎÄ¡¶¹ØÓÚͬÒâ¹úͶÈðÒø¾°ÆøÐÐҵ֤ȯͶ×Ê»ù½ðļ¼¯µÄÅú¸´¡·µÄºË×¼£¬ÓÉ»ù½ð¹ÜÀíÈ˹úͶÈðÒø»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÏòÉç»á¹«¿ª·¢ÐÐļ¼¯£¬»ù½ðºÏͬÓÚ2004Äê4ÔÂ29ÈÕÕýʽÉúЧ£¬Ê×´ÎÉèÁ¢Ä¼¼¯¹æģΪ2,195,838,983.26·Ý»ù½ð·Ý¶î¡£±¾»ù½ðΪÆõÔ¼ÐÍ¿ª·Åʽ£¬´æÐøÆÚÏÞ²»¶¨¡£±¾»ù½ðµÄ»ù½ð¹ÜÀíÈËΪ¹úͶÈðÒø»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬×¢²áµÇ¼ÇÈËΪ¹úͶÈðÒø»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬»ù½ðÍйÜÈËΪÖйú¹â´óÒøÐйɷÝÓÐÏÞ¹«Ë¾ (ÒÔϼò³Æ"Öйú¹â´óÒøÐÐ")¡£
±¾»ù½ðµÄͶ×Ê·¶Î§Îª¾ßÓÐÁ¼ºÃÁ÷¶¯ÐԵĽðÈÚ¹¤¾ß£¬°üÀ¨¹úÄÚÒÀ·¨¹«¿ª·¢ÐС¢ÉÏÊеĹÉƱ¡¢Õ®È¯¡¢È¨Ö¤ÒÔ¼°ÖйúÖ¤¼à»áÔÊÐí»ù½ðͶ×ʵÄÆäËû½ðÈÚ¹¤¾ß¡£±¾»ù½ðͶ×ʹÉƱºÍծȯµÄÐí¿É±ä¶¯·¶Î§·Ö±ðΪ75%¡«20%ºÍ20%¡«75%£¬ÆäÖлù½ð¹ÉƱ²¿·ÖÖ÷ҪͶ×ÊÓÚ¾°ÆøÐÐÒµÏÈ·æ¹ÉƱ£¬Í¶×ÊÓÚÕâÀà¹ÉƱµÄ×ʲú±ÈÀý²»µÍÓÚ»ù½ð¹ÉƱͶ×ʵÄ80%¡£·¨ÂÉ·¨¹æÓÐй涨µÄ£¬ÉÏÊöͶ×ʱÈÀý´ÓÆä¹æ¶¨¡£
¼øÓÚÖÐÐűêÆÕÖ¸ÊýÐÅÏ¢·þÎñÓÐÏÞ¹«Ë¾¹Ì¶¨ÊÕÒæϵÁÐÖ¸ÊýÓÚ2015Äê9ÔÂ30ÈÕÍ£Ö¹·¢²¼£¬Îª±£»¤»ù½ð·Ý¶î³ÖÓÐÈ˵ĺϷ¨È¨Ò棬ÒÔ¸ü¿Æѧ¡¢ºÏÀíµÄÒµ¼¨±È½Ï»ù×¼ÆÀ¼Û»ù½ðµÄÒµ¼¨±íÏÖ£¬±¾»ù½ð¹ÜÀíÈËÓÚ2015Äê8ÔÂ6ÈÕ¶Ô±¾»ù½ðµÄÒµ¼¨±È½Ï»ù×¼ÓÉ"5%¡Áͬҵ´æ¿îÀûÂÊ+20%¡ÁÖÐÐűêÆÕÈ«Õ®Ö¸Êý+75%¡ÁÖÐÐűêÆÕ300Ö¸Êý"±ä¸üΪ"5%¡Áͬҵ´æ¿îÀûÂÊ+20%¡ÁÖÐÕ®×ÛºÏÖ¸ÊýÊÕÒæÂÊ+75%¡Á»¦Éî300Ö¸ÊýÊÕÒæÂÊ"¡£ÉÏÊö±ä¸ü¶Ô»ù½ð·Ý¶î³ÖÓÐÈËÀûÒæÎÞʵÖÊÐÔ²»ÀûÓ°Ïì¡£
6.4.2 »á¼Æ±¨±íµÄ±àÖÆ»ù´¡
±¾²ÆÎñ±¨±íϵ°´ÕÕÖйú²ÆÕþ²¿2006Äê2Ô°䲼µÄ¡¶ÆóÒµ»á¼Æ×¼Ôò-»ù±¾×¼Ôò¡·ºÍ38Ïî¾ßÌå»á¼Æ×¼Ôò¡¢Æäºó°ä²¼µÄÓ¦ÓÃÖ¸ÄÏ¡¢½âÊÍÒÔ¼°ÆäËûÏà¹Ø¹æ¶¨£¨ÒÔϺϳÆ"ÆóÒµ»á¼Æ×¼Ôò"£©±àÖÆ£¬Í¬Ê±£¬¶ÔÓÚÔÚ¾ßÌå»á¼ÆºËËãºÍÐÅÏ¢Åû¶·½Ã棬Ҳ²Î¿¼ÁËÖйú֤ȯͶ×Ê»ù½ðҵлáÐÞ¶©²¢·¢²¼µÄ¡¶Ö¤È¯Í¶×Ê»ù½ð»á¼ÆºËËãÒµÎñÖ¸Òý¡·¡¢ÖйúÖ¤¼à»áÖƶ¨µÄ¡¶¹ØÓÚ½øÒ»²½¹æ·¶Ö¤È¯Í¶×Ê»ù½ð¹ÀÖµÒµÎñµÄÖ¸µ¼Òâ¼û¡·¡¢¡¶¹ØÓÚ֤ȯͶ×Ê»ù½ðÖ´ÐÐ<ÆóÒµ»á¼Æ×¼Ôò>¹ÀÖµÒµÎñ¼°·Ý¶î¾»Öµ¼Æ¼ÛÓйØÊÂÏîµÄ֪ͨ¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ðÐÅÏ¢Åû¶¹ÜÀí°ì·¨¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ðÐÅÏ¢Åû¶ÄÚÈÝÓë¸ñʽ׼Ôò¡·µÚ2ºÅ¡¶Äê¶È±¨¸æµÄÄÚÈÝÓë¸ñʽ¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ðÐÅÏ¢Åû¶±à±¨¹æÔò¡·µÚ3ºÅ¡¶»á¼Æ±¨±í¸½×¢µÄ±àÖƼ°Åû¶¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ðÐÅÏ¢Åû¶XBRLÄ£°åµÚ3ºÅ<Äê¶È±¨¸æºÍ°ëÄê¶È±¨¸æ>¡·¼°ÆäËûÖйúÖ¤¼à»á¡¢Öйú֤ȯͶ×Ê»ù½ðҵлá°ä²¼µÄÏà¹Ø¹æ¶¨¡£
±¾²ÆÎñ±¨±íÒÔ±¾»ù½ð³ÖÐø¾ÓªÎª»ù´¡Áб¨¡£
6.4.3 ×ñÑÆóÒµ»á¼Æ×¼Ôò¼°ÆäËûÓйع涨µÄÉùÃ÷
±¾²ÆÎñ±¨±í·ûºÏÆóÒµ»á¼Æ×¼ÔòµÄÒªÇó£¬Õæʵ¡¢ÍêÕûµØ·´Ó³Á˱¾»ù½ðÓÚ2017Äê6ÔÂ30ÈյIJÆÎñ×´¿öÒÔ¼°2017Äê°ëÄê¶ÈµÄ¾Óª³É¹ûºÍ¾»Öµ±ä¶¯Çé¿ö¡£
6.4.4 ±¾±¨¸æÆÚËù²ÉÓõĻá¼ÆÕþ²ß¡¢»á¼Æ¹À¼ÆÓë×î½üÒ»ÆÚÄê¶È±¨¸æÏàÒ»ÖµÄ˵Ã÷
±¾»ù½ð±¾±¨¸æÆÚËù²ÉÓõĻá¼ÆÕþ²ß¡¢»á¼Æ¹À¼ÆÓë×î½üÒ»ÆÚÄê¶È±¨¸æÒ»Ö¡£
6.4.5 »á¼ÆÕþ²ßºÍ»á¼Æ¹À¼Æ±ä¸üÒÔ¼°²î´í¸üÕýµÄ˵Ã÷
6.4.5.1»á¼ÆÕþ²ß±ä¸üµÄ˵Ã÷
±¾»ù½ð±¾±¨¸æÆÚÎÞÐèҪ˵Ã÷µÄ»á¼ÆÕþ²ß±ä¸ü¡£
6.4.5.2»á¼Æ¹À¼Æ±ä¸üµÄ˵Ã÷
±¾»ù½ð±¾±¨¸æÆÚÎÞÐèҪ˵Ã÷µÄ»á¼Æ¹À¼Æ±ä¸ü¡£
6.4.5.3²î´í¸üÕýµÄ˵Ã÷
±¾»ù½ðÓÚ±¾ÆÚδ·¢Éú»á¼Æ²î´í¸üÕý¡£
6.4.6 Ë°Ïî
£¨1£© Ó¡»¨Ë°
֤ȯ£¨¹ÉƱ£©½»Ò×Ó¡»¨Ë°Ë°ÂÊΪ1¡ë£¬ÓɳöÈ÷½½ÉÄÉ¡£
£¨2£©ÓªÒµË°¡¢Ôöֵ˰¡¢ÆóÒµËùµÃË°
֤ȯͶ×Ê»ù½ð£¨·â±