»ù½ð¹ÜÀíÈË£º¹úÁª°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£º»ªÏÄÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æËͳöÈÕÆÚ£º¶þ©–Ò»ÆßÄêÈýÔ¶þÊ®°ËÈÕ¡ì1 ÖØÒªÌáʾ
1.1 ÖØÒªÌáʾ
»ù½ð¹ÜÀíÈ˵ĶÊ»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾Äê¶È±¨¸æÒѾÈý·ÖÖ®¶þÒÔÉ϶ÀÁ¢¶ÊÂÇ©×ÖͬÒ⣬²¢Óɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈË»ªÏÄÒøÐйɷÝÓÐÏÞ¹«Ë¾¸ù¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ2017Äê3ÔÂ24ÈÕ¸´ºËÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
»ù½ð¹ÜÀíÈ˳ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×÷³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾Äê¶È±¨¸æÕªÒªÕª×ÔÄê¶È±¨¸æÕýÎÄ£¬Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦ÔĶÁÄê¶È±¨¸æÕýÎÄ¡£
±¾±¨¸æÖеIJÆÎñ×ÊÁϾÉó¼Æ£¬±ÏÂíÍþ»ªÕñ»á¼ÆʦÊÂÎñËùΪ±¾»ù½ð³ö¾ßÁËÎÞ±£ÁôÒâ¼ûµÄÉó¼Æ±¨¸æ£¬ÇëͶ×ÊÕß×¢ÒâÔĶÁ¡£
±¾±¨¸æÆÚ×Ô2016Äê1ÔÂ1ÈÕÆðÖÁ12ÔÂ31ÈÕÖ¹¡£
¡ì2 »ù½ð¼ò½é
2.1»ù½ð»ù±¾Çé¿ö
»ù½ð¼ò³Æ
¹úÁª°²¾«Ñ¡»ìºÏ
»ù½ðÖ÷´úÂë
257020
½»Ò×´úÂë
257020(Ç°¶Ë)
257021(ºó¶Ë)
»ù½ðÔË×÷·½Ê½
ÆõÔ¼ÐÍ¿ª·Åʽ
»ù½ðºÏͬÉúЧÈÕ
2005Äê12ÔÂ28ÈÕ
»ù½ð¹ÜÀíÈË
¹úÁª°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË
»ªÏÄÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî
1,537,293,966.99·Ý
»ù½ðºÏͬ´æÐøÆÚ
²»¶¨ÆÚ
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê
ͨ¹ýͶ×ʲÆÎñÎȽ¡¡¢Òµ¼¨Á¼ºÃ¡¢¹ÜÀí¹æ·¶µÄ¹«Ë¾À´»ñµÃ³¤ÆÚÎȶ¨µÄÊÕÒæ¡£
Ͷ×ʲßÂÔ
±¾»ù½ðÊÇ»ìºÏÐÍ»ù½ð£¬ÔÚ¹ÉƱͶ×ÊÉÏÖ÷Òª¸ù¾ÝÉÏÊй«Ë¾»ñÀûÄÜÁ¦¡¢×ʱ¾³É±¾¡¢Ôö³¤ÄÜÁ¦ÒÔ¼°¹É¼ÛµÄ¹ÀֵˮƽÀ´½øÐиö¹ÉÑ¡Ôñ¡£Í¬Ê±£¬ÊʶȰÑÎÕºê¹Û¾¼ÃÇé¿ö½øÐÐ×ʲúÅäÖ᣾ßÌåÀ´Ëµ£¬±¾»ù½ðͨ¹ýÒÔϲ½Öè½øÐйÉƱѡÔñ£ºÊ×ÏÈ£¬Í¨¹ýROIC(Return On Invested Capital)Ö¸±êÀ´ºâÁ¿¹«Ë¾µÄ»ñÀûÄÜÁ¦£¬Í¨¹ýWACC(Weighted Average Cost of Capital)Ö¸±êÀ´ºâÁ¿¹«Ë¾µÄ×ʱ¾³É±¾£»Æä´Î£¬½«¹«Ë¾µÄ»ñÀûÄÜÁ¦ºÍ×ʱ¾³É±¾Ö¸±êÏà½áºÏ£¬Ñ¡Ôñ³ö´´Ôì¼ÛÖµµÄ¹«Ë¾£»×îºó£¬¸ù¾Ý¹«Ë¾µÄ³É³¤ÄÜÁ¦ºÍ¹ÀÖµÖ¸±ê£¬Ñ¡Ôñ¹ÉƱ£¬¹¹½¨¹ÉƱ×éºÏ¡£
Òµ¼¨±È½Ï»ù×¼
»¦Éî300Ö¸Êý¡Á85%£«ÉÏÖ¤¹úÕ®Ö¸Êý¡Á15£¥
·çÏÕÊÕÒæÌØÕ÷
Öи߷çÏÕ£¬½Ï¸ßµÄÔ¤ÆÚÊÕÒæ¡£
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
씀»ù½ð¹ÜÀíÈË
»ù½ðÍйÜÈË
Ãû³Æ
¹úÁª°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ªÏÄÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû
½¿µÜ¿
Ö£Åô
ÁªÏµµç»°
021-38992806
010-85238667
µç×ÓÓÊÏä
customer.service@gtja-allianz.com
bjxhg@hxb.com.cn
¿Í»§·þÎñµç»°
021-38784766/4007000365
95577
´«Õæ
021-50151582
010-85238680
2.4 ÐÅÏ¢Åû¶·½Ê½
µÇÔØ»ù½ðÄê¶È±¨¸æÕªÒªµÄ¹ÜÀíÈË»¥ÁªÍøÍøÖ·
http://www.gtja-allianz.com
»ù½ðÄê¶È±¨¸æ±¸Öõصã
Öйú£¨ÉϺ££©×ÔÓÉóÒ×ÊÔÑéÇø½¼Ò×컷·1318ºÅ9Â¥
¡ì3 Ö÷Òª²ÆÎñÖ¸±ê¡¢»ù½ð¾»Öµ±íÏÖ¼°ÀûÈó·ÖÅäÇé¿ö
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
½ð¶îµ¥Î»£ºÈËÃñ±ÒÔª
3.1.1 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
2016Äê
2015Äê
2014Äê
±¾ÆÚÒÑʵÏÖÊÕÒæ
-66,831,296.57
1,066,205,649.45
234,790,671.52
±¾ÆÚÀûÈó
-224,583,674.86
942,438,420.96
334,343,767.76
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
-0.1317
0.6863
0.1096
±¾ÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊ
-13.87%
63.55%
16.42%
3.1.2 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
2016ÄêÄ©
2015ÄêÄ©
2014ÄêÄ©
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
0.2844
0.8744
0.1438
ÆÚÄ©»ù½ð×ʲú¾»Öµ
1,440,482,196.12
1,767,816,013.81
2,145,128,718.32
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
0.937
1.580
1.033
×¢£º1¡¢ÉÏÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨³ÖÓÐÈ˽»Ò×»ù½ðµÄ¸÷Ïî·ÑÓã¬ÀýÈ磬¿ª·Åʽ»ù½ðµÄÉ깺Êê»Ø·ÑµÈ£¬¼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæÒªµÍÓÚËùÁÐÊý×Ö¡£
2¡¢±¾ÆÚÒÑʵÏÖÊÕÒæÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩¿Û³ýÏà¹Ø·ÑÓúóµÄÓà¶î£¬±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ¡£
3¡¢¶ÔÆÚÄ©¿É¹©·ÖÅäÀûÈ󣬲ÉÓÃÆÚÄ©×ʲú¸ºÕ®±íÖÐδ·ÖÅäÀûÈóÓëδ·ÖÅäÀûÈóÖÐÒÑʵÏÖ²¿·ÖµÄÊëµÍÊý¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
½×¶Î
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù£¢Û
¢Ú£¢Ü
¹ýÈ¥Èý¸öÔÂ
-2.90%
0.81%
1.51%
0.61%
-4.41%
0.20%
¹ýÈ¥Áù¸öÔÂ
-3.82%
0.93%
4.45%
0.64%
-8.27%
0.29%
¹ýÈ¥Ò»Äê
-13.87%
1.90%
-8.94%
1.19%
-4.93%
0.71%
¹ýÈ¥ÈýÄê
64.00%
2.07%
39.65%
1.52%
24.35%
0.55%
¹ýÈ¥ÎåÄê
134.51%
1.78%
40.89%
1.38%
93.62%
0.40%
×Ô»ù½ðºÏͬÉúЧÆðÖÁ½ñ
530.55%
1.85%
234.42%
1.59%
296.13%
0.26%
×¢£ºÉÏÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓ㬼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
3.2.2×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱ䶯µÄ±È½Ï
¹úÁª°²µÂÊ¢¾«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
·Ý¶îÀۼƾ»ÖµÔö³¤ÂÊÓëÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵÄÀúÊ·×ßÊƶԱÈͼ
(2005Äê12ÔÂ28ÈÕÖÁ2016Äê12ÔÂ31ÈÕ)
/
×¢£º1¡¢±¾»ù½ðÒµ¼¨±È½Ï»ù׼Ϊ»¦Éî300Ö¸Êý¡Á85%£«ÉÏÖ¤¹úÕ®Ö¸Êý¡Á15%£»
2¡¢±¾»ù½ð»ù½ðºÏͬÓÚ2005Äê12ÔÂ28ÈÕÉúЧ¡£±¾»ù½ð½¨²ÖÆÚ×Ô»ù½ðºÏͬÉúЧ֮ÈÕÆð6¸öÔ£¬2006Äê6ÔÂ28ÈÕ½¨²ÖÆÚ½áÊøµ±ÈÕ³ý¹ÉƱͶ×ʱÈÀýÂÔ¸ßÓÚºÏͬ¹æ¶¨µÄ·¶Î§Í⣬ÆäËû¸÷Ïî×ʲúÅäÖ÷ûºÏºÏͬԼ¶¨£»
3¡¢±¾»ù½ðÓÚ2006Äê6ÔÂ17ÈÕÒÑ»ù±¾½¨²ÖÍê±Ï£¬¸÷Ïî×ʲúÅäÖñÈÀý×Ô¸ÃÈÕÆð·ûºÏ»ù½ðºÏͬµÄÔ¼¶¨¡£ÓÉÓÚ2006Äê6ÔÂ28ÈÕÓдó¶îÊê»Ø´Ó¶øµ¼Ö¹ÉƱͶ×ʱÈÀýµ±ÈÕ±»¶¯³¬±ê£¬±¾»ù½ðÒÑÓÚ2006Äê6ÔÂ29ÈÕ¼°Ê±µ÷ÕûÍê±Ï£»
4¡¢ÉÏÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓ㬼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
3.2.3 ¹ýÈ¥ÎåÄê»ù½ðÿÄê¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
¹úÁª°²µÂÊ¢¾«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
¹ýÈ¥ÎåÄê»ù½ð¾»ÖµÔö³¤ÂÊÓëÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵĶԱÈͼ
/
×¢£ºÉÏÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓ㬼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
3.3 ¹ýÈ¥ÈýÄê»ù½ðµÄÀûÈó·ÖÅäÇé¿ö
µ¥Î»£ºÈËÃñ±ÒÔª
Äê¶È
ÿ10·Ý»ù½ð·Ý¶î·ÖºìÊý
ÏÖ½ðÐÎʽ·¢·Å×ܶî
ÔÙͶ×ÊÐÎʽ·¢·Å×ܶî
Äê¶ÈÀûÈó·ÖÅäºÏ¼Æ
±¸×¢
2016Äê
4.370
1,456,203,772.12
288,278,919.59
1,744,482,691.71
-
2015Äê
0.720
81,974,848.32
56,966,504.00
138,941,352.32
-
2014Äê
0.600
117,291,358.17
110,140,842.91
227,432,201.08
-
ºÏ¼Æ
5.690
1,655,469,978.61
455,386,266.50
2,110,856,245.11
-
×¢£º1¡¢±¾»ù½ðÓÚ2016Äê9ÔÂ26ÈÕʵʩ·Öºì£¬´Ë´Î·ÖºìµÄÊÕÒæ·ÖÅä»ù×¼ÈÕΪ2015Äê12ÔÂ31ÈÕ£¬¼´ÊµÊ©µÄÊÇ2015Äê¶ÈµÄÀûÈó·ÖÅä¡£
2¡¢±¾»ù½ðÓÚ2015Äê1ÔÂ22ÈÕʵʩ·Öºì£¬´Ë´Î·ÖºìµÄÊÕÒæ·ÖÅä»ù×¼ÈÕΪ2014Äê12ÔÂ31ÈÕ£¬¼´ÊµÊ©µÄÊÇ2014Äê¶ÈµÄÀûÈó·ÖÅä¡£
3¡¢±¾»ù½ðÓÚ2014Äê1ÔÂ13ÈÕʵʩ·Öºì£¬´Ë´Î·ÖºìµÄÊÕÒæ·ÖÅä»ù×¼ÈÕΪ2013Äê12ÔÂ31ÈÕ£¬¼´ÊµÊ©µÄÊÇ2013Äê¶ÈµÄÀûÈó·ÖÅä¡£
¡ì4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1»ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
¹úÁª°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÊÇÖйúµÚÒ»¼Ò»ñ×¼³ï½¨µÄÖÐÍâºÏ×Ê»ù½ð¹ÜÀí¹«Ë¾£¬ÆäÖз½¹É¶«Îª¹úÌ©¾ý°²Ö¤È¯¹É·ÝÓÐÏÞ¹«Ë¾£¬ÊÇÄ¿Ç°Öйú¹æÄ£×î´ó¡¢¾Óª·¶Î§×î¿í¡¢»ú¹¹·Ö²¼×î¹ãµÄ×ÛºÏÀà֤ȯ¹«Ë¾Ö®Ò»£»Íâ·½¹É¶«ÎªµÂ¹ú°²Áª¼¯ÍÅ£¬ÊÇÈ«Çò¶¥¼¶×ÛºÏÐÔ½ðÈÚ¼¯ÍÅÖ®Ò»¡£½ØÖÁ±¾±¨¸æÆÚÄ©£¬¹«Ë¾¹²¹ÜÀíÈýÊ®ÆßÖ»¿ª·Åʽ»ù½ð¡£¹úÁª°²»ù½ð¹ÜÀí¹«Ë¾ÓµÓйú¼Ê»¯µÄ»ù½ð¹ÜÀíÍŶӣ¬½è¼øÍâ·½ÏȽøµÄ¹«Ë¾ÖÎÀíºÍ·çÏÕ¹ÜÀí¾Ñ飬½áºÏ±¾µØͶ×ÊÑо¿Óë¿Í»§·þÎñµÄ³É¹¦Êµ¼ù£¬±ü³Ö¡°ÎȽ¡¡¢×¨Òµ¡¢×¿Ô½¡¢ÐÅÀµ¡±µÄ¾ÓªÀíÄÁ¦Õù³ÉΪÖйú»ù½ðÒµ×î¼Ñ»ù½ð¹ÜÀí¹«Ë¾Ö®Ò»¡£
4.1.2»ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩¼°»ù½ð¾ÀíÖúÀíµÄ¼ò½é
ÐÕÃû
Ö°Îñ
Èα¾»ù½ðµÄ»ù½ð¾Àí£¨ÖúÀí£©ÆÚÏÞ
֤ȯ´ÓÒµÄêÏÞ
˵Ã÷
ÈÎÖ°ÈÕÆÚ
ÀëÈÎÈÕÆÚ
궫
±¾»ù½ð»ù½ð¾Àí¡¢¼æÈιúÁª°²Ð¾«Ñ¡Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí¡¢¸±×ܾÀíºÍͶ×Ê×ܼà
2009-09-30
-
-
궫ÏÈÉú,¸±×ܾÀí£¬¸´µ©´óѧ¾¼Ãѧ˶ʿ.ÔøÈÎÖ°ÓÚƽ°²Ö¤È¯ÓÐÏÞÔðÈι«Ë¾ºÍ¹úÐÅ֤ȯ¹É·ÝÓÐÏÞ¹«Ë¾;2003Äê1Ô¼ÓÃË»ª±¦ÐËÒµ»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾,ÏȺóµ£Èν»Òײ¿×ܾÀí¡¢±¦¿µÁé»îÅäÖûù½ðºÍÏȽø³É³¤»ù½ð»ù½ð¾Àí¡¢Í¶×ʸ±×ܼ༰¹úÄÚͶ×ʲ¿×ܾÀíÖ°Îñ.2009Äê6Ô¼ÓÈë¹úÁª°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾,ÏȺóµ£ÈÎ×ܾÀíÖúÀí¡¢Í¶×Ê×ܼàµÄÖ°Îñ.2009Äê9ÔÂÆðµ£ÈιúÁª°²µÂÊ¢¾«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí,2009Äê12ÔÂÖÁ2011Äê8ÔÂ,¼æÈιúÁª°²Ö÷ÌâÇý¶¯»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí.2014Äê3ÔÂÆð¼æÈιúÁª°²Ð¾«Ñ¡Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ðµÄ»ù½ð¾Àí¡£2011Äê11ÔÂÆð,µ£Èι«Ë¾¸±×ܾÀí¡£
ÕźºÒã
±¾»ù½ð»ù½ð¾ÀíÖúÀí
2015-04-09
-
-
-
Íõ»¶
±¾»ù½ð»ù½ð¾ÀíÖúÀí
2015-11-20
2016-09-08
-
-
×¢£º1¡¢»ù½ð¾ÀíµÄÈÎÖ°ÈÕÆÚºÍÀëÖ°ÈÕÆÚΪ¹«Ë¾¶ÔÍ⹫¸æÖ®ÈÕ£»
2¡¢Ö¤È¯´ÓÒµÄêÏÞµÄͳ¼Æ±ê׼Ϊ֤ȯÐÐÒµµÄ¹¤×÷¾ÀúÄêÏÞ£»
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ×ñÊØ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·¡¢¡¶¹úÁª°²µÂÊ¢¾«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·¼°ÆäËûÏà¹Ø·¨ÂÉ·¨¹æ¡¢·¨ÂÉÎļþµÄ¹æ¶¨£¬±¾×ųÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð²Æ²ú£¬ÔÚÑϸñ¿ØÖÆ·çÏÕµÄÇ°ÌáÏ£¬Îª»ù½ð·Ý¶î³ÖÓÐÈËıÇó×î´óÀûÒæ¡£±¾»ù½ðÔË×÷¹ÜÀí·ûºÏÓйط¨ÂÉ·¨¹æºÍ»ù½ðºÏͬµÄ¹æ¶¨ºÍÔ¼¶¨£¬ÎÞË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷
4.3.1¹«Æ½½»Ò×ÖƶȺͿØÖÆ·½·¨
±¾»ù½ð¹ÜÀíÈË×ñÕÕÏàÓ¦·¨ÂÉ·¨¹æºÍÄÚ²¿¹æÕ£¬Öƶ¨²¢ÍêÉÆÁË¡¶¹úÁª°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¹«Æ½½»Ò×Öƶȡ·£¨ÒÔϼò³Æ¡°¹«Æ½½»Ò×Öƶȡ±£©£¬ÓÃÒԹ淶°üÀ¨Í¶×ÊÊÚȨ¡¢Ñо¿·ÖÎö¡¢Í¶×ʾö²ß¡¢½»Ò×Ö´ÐÐÒÔ¼°Í¶×ʹÜÀí¹ý³ÌÖÐÉæ¼°µÄʵʩЧ¹ûÓëÒµ¼¨ÆÀ¹ÀµÈͶ×ʹÜÀí»î¶¯Ïà¹ØµÄ¸÷¸ö»·½Ú¡£
±¾»ù½ð¹ÜÀíÈ˽¨Á¢Á˽¡È«µÄͶ×ÊÊÚȨÖƶȣ¬·Ö±ðÃ÷ȷͶ×ʾö²ßίԱ»á¡¢Í¶×Ê×ܼࡢͶ×Ê×éºÏ¾ÀíµÈ¸÷Ͷ×ʾö²ßÖ÷ÌåµÄÖ°ÔðºÍȨÏÞ»®·Ö£¬Í¶×Ê×éºÏ¾ÀíÔÚÊÚȨ·¶Î§ÄÚ×ÔÖ÷¾ö²ß£¬³¬¹ýͶ×ÊȨÏ޵IJÙ×÷ÐèÒª¾¹ýÑϸñµÄÉóÅú³ÌÐò¡£±¾»ù½ð¹ÜÀíÈ˽¨Á¢ÁËͳһµÄÑо¿Æ½Ì¨£¬²»Í¬Í¶×Ê×éºÏ¿É¹²ÏíÑо¿×ÊÔ´¡£±¾»ù½ð¹ÜÀíÈ˽¨Á¢ÁËÑϸñµÄͶ×Ê×éºÏͶ×ÊÐÅÏ¢µÄ¹ÜÀí¼°±£ÃÜÖƶȣ¬Í¨¹ýͶ×ʽ»Ò×¹ÜÀíϵͳµÄȨÏÞÉèÖÃÈ·±£²»Í¬Í¶×Ê×éºÏ¾ÀíÖ®¼äµÄ³Ö²ÖºÍ½»Ò×µÈÖØ´ó·Ç¹«¿ªÍ¶×ÊÐÅÏ¢¾ù×öµ½Ï໥¸ôÀë¡£±¾»ù½ð¹ÜÀíÈ˽¨Á¢¼¯Öн»Ò×ÊÒʵÐм¯Öн»Ò×Öƶȣ¬Í¶×ʽ»Ò×Ö¸Áîͳһͨ¹ý½»Ò×ÊÒÏ´Ñϸñ×ñÊع«Æ½½»Ò×ÔÔò£¬ÆôÓý»Ò×ϵͳÖеĹ«Æ½½»Ò×Ä£¿é£¬°´ÕÕʱ¼äÓÅÏÈ¡¢¼Û¸ñÓÅÏÈ¡¢±ÈÀý·ÖÅäµÄÔÔòÖ´ÐÐÖ¸Á¶ÔÓÚ²¿·Öծȯһ¼¶Êг¡É깺¡¢·Ç¹«¿ª·¢ÐйÉƱÉ깺µÈÒÔ¹«Ë¾ÃûÒå½øÐеĽ»Ò×£¬¸÷Ͷ×Ê×éºÏ¾Àí¸ù¾ÝͶ×ÊÐèÒª¶ÀÁ¢É걨¼Û¸ñºÍÊýÁ¿£¬½»Ò×ÊÒ¸ù¾ÝÊÂÇ°É걨µÄÂú×ã¼Û¸ñÌõ¼þµÄÊýÁ¿½øÐбÈÀý·ÖÅ䣻¶ÔÓÚÒøÐм佻Òס¢¹Ì¶¨ÊÕÒæƽ̨¡¢½»Ò×Ëù´ó×Ú½»Ò׵ȷǼ¯Öоº¼Û½»Ò×£¬ÒÔͶ×Ê×éºÏµÄÃûÒåÏòÒøÐмäÊг¡»ò½»Ò׶ÔÊÖѯ¼Û¡¢³É½»È·ÈÏ£¬È·±£ÉÏÊö·Ç¼¯Öоº¼Û½»Ò×ÓëͶ×Ê×éºÏÒ»Ò»¶ÔÓ¦£¬²¢±£Ö¤¸÷Ͷ×Ê×éºÏ»ñµÃ¹«Æ½µÄ½»Ò×»ú»á¡£·çÏÕ¹ÜÀí²¿¶¨ÆڶԳɽ»µÄÒøÐм䡢¹Ì¶¨ÊÕÒæƽ̨ºÍ´ó×Úƽ̨µÄ½»Ò×½øÐн»Ò×¼Û¸ñµÄºË¶Ô¡£
4.3.2¹«Æ½½»Ò×ÖƶȵÄÖ´ÐÐÇé¿ö
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñÖ´Ðй«Æ½½»Ò×ÖƶȵĹ涨£¬¹«Æ½¶Ô´ý²»Í¬Í¶×Ê×éºÏ£¬È·±£¸÷Ͷ×Ê×éºÏÔÚ»ñµÃͶ×ÊÐÅÏ¢¡¢Í¶×ʽ¨ÒéºÍͶ×ʾö²ßµÈ·½Ãæ¾ùÏíÓÐƽµÈ»ú»á£»ÔÚ½»Ò×»·½ÚÑϸñ°´ÕÕʱ¼äÓÅÏÈ¡¢¼Û¸ñÓÅÏȵÄÔÔòÖ´ÐÐÖ¸ÁÈçÓöÖ¸Áî¼ÛλÏàͬ»òÖ¸Áî¼Ûλ²»Í¬µ«Êг¡Ìõ¼þ¶¼Âú×ãʱ£¬¼°Ê±Ö´Ðн»Ò×ϵͳÖеĹ«Æ½½»Ò×Ä£¿é£»²ÉÓù«Æ½½»Ò×·ÖÎöϵͳ¶Ô²»Í¬Í¶×Ê×éºÏµÄ½»Ò×¼Û²î½øÐж¨ÆÚ·ÖÎö£»¶ÔͶ×ÊÁ÷³Ì¶ÀÁ¢»üºËµÈ¡£
±¾»ù½ð¹ÜÀíÈËÿ¼¾¶ÈºÍÿÄê¶È¶ÔËùÓÐͶ×Ê×éºÏ½øÐÐͬÏò½»Ò×¼Û²î·ÖÎö¡¢·´Ïò¼°Òì³£½»Ò×·ÖÎö¡£±¾»ù½ð¹ÜÀíÈ˶Բ»Í¬Í¶×Ê×éºÏͬÈÕ·´Ïò½»Ò×½øÐÐÑϸñµÄ¿ØÖÆ, ¶Ô²»Í¬Í¶×Ê×éºÏÁÚ½ü½»Ò×Èյķ´Ïò½»Ò×´Ó½»Ò×Á¿¡¢½»Ò×¼Û¸ñ¡¢½»Ò×½ð¶îµÈ·½Ãæ½øÐзÖÎö£¬Î´·¢ÏÖÒì³£½»Òס£
±¾±¨¸æÆÚÄÚ£¬¹«Ë¾ÆìÏÂËùÓÐͶ×Ê×éºÏ²ÎÓëµÄ½»Ò×Ëù¹«¿ª¾º¼ÛͬÈÕ·´Ïò½»Ò׳ɽ»½ÏÉٵĵ¥±ß½»Ò×Á¿³¬¹ý¸Ã֤ȯµ±Èճɽ»Á¿5%µÄ½»Ò×´ÎÊýΪ1´Î, ³É½»½ÏÉÙµÄͶ×Ê×éºÏÊÇÖ¸Êý»ù½ð,¸Ã»ù½ð¸ù¾ÝÖ¸Êý¹«Ë¾¹«²¼µÄÖ¸Êý³É·Ý¹ÉÒÔ¼°È¨ÖؽøÐỶ¯»¯Í¶×Ê¡£
±¾»ù½ð¹ÜÀíÈ˶Ա¾±¨¸æÆÚÄÚ²»Í¬Ê±¼ä´°Ï£¨ÈÕÄÚ¡¢3ÈÕÄÚ¡¢5ÈÕÄÚ£©µÄ²»Í¬Í¶×Ê×éºÏͬÏò½»Ò׵Ľ»Ò×¼Û²î½øÐÐÁË·ÖÎö£¬Ö´ÐÐÁË95%ÖÃÐÅÇø¼ä¡¢¼ÙÉèÒç¼ÛÂÊΪ0µÄT·Ö²¼¼ìÑ飬ͬʱ½øÒ»²½¶Ô²»Í¬Í¶×Ê×éºÏͬÏò½»Ò׵Ľ»Ò×Õ¼ÓűÈÇé¿öÒÔ¼°Ç±Ôڵļ۲î½ð¶î¶ÔͶ×Ê×éºÏµÄ¹±Ï×½øÐзÖÎö£¬Î´·¢ÏÖÃ÷ÏÔÒì³£¡£
¹«Æ½½»Ò×ÖƶÈ×ÜÌåÖ´ÐÐÇé¿öÁ¼ºÃ¡£
4.3.3Òì³£½»Ò×ÐÐΪµÄרÏî˵Ã÷
±¾±¨¸æÆÚÄÚδ·¢ÏÖ´æÔÚ¿ÉÄܵ¼Ö²»¹«Æ½½»Ò׺ÍÀûÒæÊäË͵ÄÎÞ·¨½âÊ͵ÄÒì³£½»Ò×ÐÐΪ¡£
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖµÄ˵Ã÷
4.4.1±¨¸æÆÚÄÚ»ù½ðͶ×ʲßÂÔºÍÔË×÷·ÖÎö
ËäÈ»±¾»ù½ðÔÚ2015Äêµ×²ÉÈ¡ÁËÏà¶Ô½ÏµÍ²Ö룬µ«ÔÚ2016ÄêÈ«Äê»ù±¾»¹ÊDzÉÈ¡½ÏΪ»ý¼«µÄͶ×ʲßÂÔ£¬ÒÔÆÚ»ñÈ¡Êг¡Ïµøºó¿ÉÄÜ´æÔڵķ´µ¯»ú»á¡£ÉÏ°ëÄê±¾»ù½ðÊÔͼ´Ó³É³¤¹ÉµÄ³¬µø·´µ¯»ú»áÈëÊÖ£¬µ«ÓÉÓÚÒÔ´´Òµ°åΪ´ú±íµÄ³É³¤°å¿é±íÏÖʼÖսϲÕâÖÖÅäÖòßÂÔЧ¹û²¢²»ÀíÏ룬Ï°ëÄê±¾»ù½ðÖð²½×ªÏò¸üΪÎȽ¡µÄµÍ¼ÛÀ¶³ï¹É¡£
4.4.2±¨¸æÆÚÄÚ»ù½ðµÄÒµ¼¨±íÏÖ
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ðµÄ·Ý¶î¾»ÖµÔö³¤ÂÊΪ-13.87%£¬Í¬ÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊΪ-8.94%¡£
4.5¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû
ÔÚ¾¹ý2016Ä곤´ïÒ»ÄêµÄÏà¶ÔÕ·ùÕðµ´ÐÝÕûÖ®ºó£¬±¾»ù½ðÈÏΪδÀ´Ö¤È¯Êг¡»ú»áÕýÔÚÔö¼Ó¡£´Óºê¹Û½Ç¶ÈÀ´¿´£¬¾¼ÃƽÎÈ׎µÄ¼£ÏóÔ½À´Ô½Ã÷ÏÔ£¬¸÷¾¼ÃÖ¸±êÔÚ2016Äêµ×Ã÷ÏÔ×ߺã¬ÄÚÐèÕ¼±È²»¶ÏÌáÉý£¬ËäÈ»Íⲿ¹ú¼Ê»·¾³´æÔڽϴó²»È·¶¨ÐÔ£¬µ«Öйú¾¼ÃµÄÄÚÉúÖ§³ÖÈÔÈ»½ÏÇ¿¡£´ÓÄêÄÚÉÏ°ëÄêÁ½»á¡¢Ï°ëÄêÊ®¾Å´óµÈÕþÖξ¼ÃÐÎÊÆÀ´¿´£¬È«Äê¾¼ÃƽÎÈ·¢Õ¹µÄ¿ÉÄÜÐԽϴó¡£
´ÓÖÐÑëÈ·¶¨µÄ·À·çÏÕ¡¢È¥¸Ü¸Ë¡¢ÎÈÖÐÇó½øµÄ·½ÕëÀ´¿´£¬È«Äê»õ±Ò¹©¸ø½«Í¬ÒÔÍù·¢Éú½Ï´ó±ä»¯£¬µþ¼ÓÃÀÔª¼ÓÏ¢¡¢ÈËÃñ±ÒάÎȵÈÒòËØ£¬Êг¡Á÷¶¯ÐÔ²¢²»ÀÖ¹Û¡£Õâ¿ÉÄÜÔÚÒ»¶¨³Ì¶ÈÉÏÖÆÔ¼ÁËÐÐÇéµÄÉÏÐпռ䡣
Ôڴ˱³¾°Ï£¬±¾»ù½ð´ÓͶ×ʲßÂԽǶȸüÇãÏòÓÚͶ×ÊÒµ¼¨Îȶ¨ÐÔÇ¿¡¢¹ÀÖµÓÐÓÅÊƵÄÐÐÒµ£¬Èç½ðÈÚ¡¢Æû³µµÈ¡£ÔÚÈ«Çò¾¼ÃÈõ¸´ËÕÖУ¬ÖÜÆÚÆ·µÄͶ×Ê»ú»áÔÚÃ÷ÏÔÔö¼Ó£¬±¾»ù½ðÒѾ¹Û²ìµ½ÓÐÉ«½ðÊô¼°Ê¯»¯ÐÐÒµ½üÆÚÒµ¼¨Ã÷ÏÔ¸ÄÉÆ¡£È羼ø´ËÕÄܹ»³ÖÐø£¬ÕâÒ²¿ÉÄÜÐγÉ2017Äê½ÏºÃµÄͶ×Ê»ú»á¡£
4.6¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷
¹«Ë¾ÄÚ²¿½¨Á¢¹ÀÖµ¹¤×÷С×é¶Ô֤ȯ¹ÀÖµ¸ºÔð¡£¹ÀÖµ¹¤×÷С×éÓɹ«Ë¾»ù½ðÊÂÎñ²¿¡¢Í¶×Ê×éºÏ¹ÜÀí²¿¡¢½»Òײ¿¡¢¼à²ì»üºË²¿¡¢·çÏÕ¹ÜÀí²¿¡¢ÊýÁ¿²ßÂÔ²¿¡¢Ñо¿²¿²¿ÃžÀí×é³É£¬²¢¸ù¾ÝÒµÎñ·Ö¹¤ÂÄÐÐÏàÓ¦µÄÖ°Ôð£¬ËùÓгÉÔ±¶¼¾ß±¸·á¸»µÄרҵÄÜÁ¦ºÍ¹ÀÖµ¾Ñ飬²ÎÓë¹ÀÖµÁ÷³Ì¸÷·½²»´æÔÚÖØ´óÀûÒæ³åÍ»¡£»ù½ð¾Àí²»Ö±½Ó²ÎÓë¹ÀÖµ¾ö²ß£¬¹ÀÖµ¾ö²ßÓɹÀÖµ¹¤×÷С×é³ÉÔ±1/2ÒÔÉ϶àÊýƱͨ¹ý£¬ÊýÁ¿²ßÂÔ²¿¡¢Ñо¿²¿¡¢Í¶×Ê×éºÏ¹ÜÀí²¿¶Ô¹ÀÖµ¾ö²ß±ØÐë´ï³ÉÒ»Ö£¬¹ÀÖµ¾ö²ßÓɹ«Ë¾×ܾÀíÇ©ÊðºóÉúЧ¡£¶ÔÓÚ¹ÀÖµÕþ²ß£¬¹«Ë¾ºÍ»ù½ðÍйÜÒøÐÐÓгä·Ö¹µÍ¨£¬»ý¼«ÉÌÌÖ´ï³ÉÒ»ÖÂÒâ¼û£»¶ÔÓÚ¹ÀÖµ½á¹û£¬¹«Ë¾ºÍ»ù½ðÍйÜÒøÐÐÓÐÏêϸµÄºË¶ÔÁ÷³Ì£¬´ï³ÉÒ»ÖÂÒâ¼ûºó²ÅÄܶÔÍâÅû¶¡£»á¼ÆʦÊÂÎñËùÈϿɹ«Ë¾»ù½ð¹ÀÖµµÄÕþ²ßºÍÁ÷³ÌµÄÊʵ±ÐÔÓëºÏÀíÐÔ¡£
4.7¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷
¸ù¾Ý·¨ÂÉ·¨¹æµÄ¹æ¶¨ºÍ±¾»ù½ð»ù½ðºÏͬµÄÔ¼¶¨£¬ÒÔ¼°±¾»ù½ðʵ¼ÊÔË×÷Çé¿ö£¬±¾»ù½ð¶Ô±¾±¨¸æÆÚÄÚÀûÈó·ÖÅäÇé¿öÈçÏ£¬·ûºÏ±¾»ù½ð»ù½ðºÏͬµÄÏà¹Ø¹æ¶¨¡£
±¾»ù½ðÒÔ½ØÖ¹ÖÁ2015Äê12ÔÂ31ÈյĿɹ©·ÖÅäÀûÈóΪ»ù×¼£¬ÓÚ2016Äê9ÔÂ26ÈÕʵʩ·Öºì£¬Ïò½ØÖ¹ÖÁ2016Äê9ÔÂ23ÈÕÔÚ±¾»ù½ð×¢²áµÇ¼ÇÈ˹úÁª°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾µÇ¼ÇÔÚ²áµÄÈ«Ìå»ù½ð·Ý¶î³ÖÓÐÈË£¬°´Ã¿10·Ý»ù½ð·Ý¶î4.370ÔªÅÉ·¢ºìÀû¡£¹²·¢·ÅºìÀû1,744,482,691.71Ôª¡£
4.8±¨¸æÆÚÄÚ¹ÜÀíÈ˶Ա¾»ù½ð³ÖÓÐÈËÊý»ò»ù½ð×ʲú¾»ÖµÔ¤¾¯ÇéÐεÄ˵Ã÷
ÎÞ¡£
¡ì5 ÍйÜÈ˱¨¸æ
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷
±¨¸æÆÚÄÚ£¬±¾»ù½ðÍйÜÈËÑϸñ×ñÊØ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·¼°ÆäËûÓйط¨ÂÉ·¨¹æ¡¢»ù½ðºÏͬºÍÍйÜÐÒéµÄ¹æ¶¨£¬¾¡Ö°¾¡ÔðµØÂÄÐÐÁËÍйÜÈËÓ¦¾¡µÄÒåÎñ£¬²»´æÔÚÈκÎË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷
±¨¸æÆÚÄÚ£¬»ù½ð¹ÜÀíÈËÔÚͶ×ÊÔË×÷¡¢»ù½ð×ʲú¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅä¡¢»ù½ð·ÑÓÿªÖ§µÈ·½Ã棬Äܹ»×ñÊØÓйط¨ÂÉ·¨¹æ£¬Î´·¢ÏÖÓÐË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
±¾±¨¸æÆÚÄÚ£¬¹úÁª°²µÂÊ¢¾«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¶Ô»ù½ð·Ý¶î³ÖÓÐÈ˽øÐÐÁË1´ÎÀûÈó·ÖÅ䣬·ÖÅä½ð¶îΪ1,744,482,691.71Ôª¡£
5.3 ÍйÜÈ˶Ա¾Äê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û
ÍйÜÈËÈÏΪ£¬ÓÉ»ù½ð¹ÜÀíÈ˱àÖƲ¢¾ÍйÜÈ˸´ºËµÄ±¾»ù½ð2016ÄêÄê¶È±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢ÀûÈó·ÖÅ䡢Ͷ×Ê×éºÏ±¨¸æµÈÄÚÈÝÕæʵ¡¢×¼È·ºÍÍêÕû¡£
¡ì6 Éó¼Æ±¨¸æ
±¾±¨¸æÆڵĻù½ð²ÆÎñ»á¼Æ±¨¸æ¾±ÏÂíÍþ»ªÕñ»á¼ÆʦÊÂÎñËùÉó¼Æ£¬×¢²á»á¼ÆʦÍõ¹úÝí¡¢ÕÅéªÇ©×Ö³ö¾ßÁ˱ÏÂíÍþ»ªÕñÉó×ÖµÚ1700464ºÅ±ê×¼ÎÞ±£ÁôÒâ¼ûµÄÉó¼Æ±¨¸æ¡£Í¶×ÊÕß¿Éͨ¹ýÄê¶È±¨¸æÕýÎIJ鿴Éó¼Æ±¨¸æÈ«ÎÄ¡£
¡ì7Äê¶È²ÆÎñ±¨±í
7.1 ×ʲú¸ºÕ®±í
»á¼ÆÖ÷Ì壺¹úÁª°²µÂÊ¢¾«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¨¸æ½ØÖ¹ÈÕ£º2016Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
×ʲú
±¾ÆÚÄ©
2016Äê12ÔÂ31ÈÕ
ÉÏÄê¶ÈÄ©
2015Äê12ÔÂ31ÈÕ
×ʲú£º
-
-
ÒøÐдæ¿î
79,154,972.53
398,644,629.62
½áË㱸¸¶½ð
4,199,777.10
4,255,374.94
´æ³ö±£Ö¤½ð
2,476,027.83
2,267,785.75
½»Ò×ÐÔ½ðÈÚ×ʲú
1,408,379,712.38
1,386,369,556.24
ÆäÖУº¹ÉƱͶ×Ê
1,408,379,712.38
1,386,369,556.24
»ù½ðͶ×Ê
-
-
ծȯͶ×Ê
-
-
×ʲúÖ§³Ö֤ȯͶ×Ê
-
-
¹ó½ðÊôͶ×Ê
-
-
ÑÜÉú½ðÈÚ×ʲú
-
-
ÂòÈë·µÊÛ½ðÈÚ×ʲú
-
-
Ó¦ÊÕ֤ȯÇåËã¿î
81,546,692.46
-
Ó¦ÊÕÀûÏ¢
22,911.35
101,483.82
Ó¦ÊÕ¹ÉÀû
-
-
Ó¦ÊÕÉ깺¿î
108,654.56
295,474.49
µÝÑÓËùµÃË°×ʲú
-
-
ÆäËû×ʲú
-
-
×ʲú×ܼÆ
1,575,888,748.21
1,791,934,304.86
¸ºÕ®ºÍËùÓÐÕßȨÒæ
±¾ÆÚÄ©
2016Äê12ÔÂ31ÈÕ
ÉÏÄê¶ÈÄ©
2015Äê12ÔÂ31ÈÕ
¸ºÕ®£º
-
-
¶ÌÆÚ½è¿î
-
-
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
-
-
ÑÜÉú½ðÈÚ¸ºÕ®
-
-
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î
-
-
Ó¦¸¶Ö¤È¯ÇåËã¿î
-
16,082,904.59
Ó¦¸¶Êê»Ø¿î
129,884,240.56
2,088,573.65
Ó¦¸¶¹ÜÀíÈ˱¨³ê
2,215,489.54
2,182,879.08
Ó¦¸¶ÍйܷÑ
369,248.27
363,813.18
Ó¦¸¶ÏúÊÛ·þÎñ·Ñ
-
-
Ó¦¸¶½»Ò×·ÑÓÃ
2,071,102.03
2,898,094.02
Ó¦½»Ë°·Ñ
-
-
Ó¦¸¶ÀûÏ¢
-
-
Ó¦¸¶ÀûÈó
-
-
µÝÑÓËùµÃË°¸ºÕ®
-
-
ÆäËû¸ºÕ®
866,471.69
502,026.53
¸ºÕ®ºÏ¼Æ
135,406,552.09
24,118,291.05
ËùÓÐÕßȨÒ棺
-
-
ʵÊÕ»ù½ð
1,003,227,689.78
730,293,608.40
δ·ÖÅäÀûÈó
437,254,506.34
1,037,522,405.41
ËùÓÐÕßȨÒæºÏ¼Æ
1,440,482,196.12
1,767,816,013.81
¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ
1,575,888,748.21
1,791,934,304.86
×¢£º±¨¸æ½ØÖ¹ÈÕ2016Äê12ÔÂ31ÈÕ£¬»ù½ð·Ý¶î¾»Öµ0.937Ôª£¬»ù½ð·Ý¶î×ܶî1,537,293,966.99·Ý¡£
7.2 ÀûÈó±í
»á¼ÆÖ÷Ì壺¹úÁª°²µÂÊ¢¾«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2016Äê1ÔÂ1ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
씀±¾ÆÚ
2016Äê1ÔÂ1ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
ÉÏÄê¶È¿É±ÈÆÚ¼ä
2015Äê1ÔÂ1ÈÕÖÁ2015Äê12ÔÂ31ÈÕ
Ò»¡¢ÊÕÈë
-172,510,935.53
990,612,792.81
1.ÀûÏ¢ÊÕÈë
1,860,947.73
1,659,324.22
ÆäÖУº´æ¿îÀûÏ¢ÊÕÈë
1,860,947.73
1,659,324.22
ծȯÀûÏ¢ÊÕÈë
-
-
×ʲúÖ§³Ö֤ȯÀûÏ¢ÊÕÈë
-
-
ÂòÈë·µÊÛ½ðÈÚ×ʲúÊÕÈë
-
-
ÆäËûÀûÏ¢ÊÕÈë
-
-
2.Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°-¡±ÌîÁУ©
-21,273,196.36
1,111,279,138.94
ÆäÖУº¹ÉƱͶ×ÊÊÕÒæ
-29,472,669.33
1,100,904,114.71
»ù½ðͶ×ÊÊÕÒæ
-
-
ծȯͶ×ÊÊÕÒæ
-
-
×ʲúÖ§³Ö֤ȯͶ×ÊÊÕÒæ
-
-
¹ó½ðÊôͶ×ÊÊÕÒæ
-
-
ÑÜÉú¹¤¾ßÊÕÒæ
-
-
¹ÉÀûÊÕÒæ
8,199,472.97
10,375,024.23
3.¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
-157,752,378.29
-123,767,228.49
4.»ã¶ÒÊÕÒ棨ËðʧÒÔ¡°£¡±ºÅÌîÁУ©
-
-
5.ÆäËûÊÕÈ루ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
4,653,691.39
1,441,558.14
¼õ£º¶þ¡¢·ÑÓÃ
52,072,739.33
48,174,371.85
1£®¹ÜÀíÈ˱¨³ê
31,484,121.18
26,453,675.00
2£®ÍйܷÑ
5,247,353.50
4,408,945.88
3£®ÏúÊÛ·þÎñ·Ñ
-
-
4£®½»Ò×·ÑÓÃ
14,811,314.65
16,775,250.97
5£®ÀûÏ¢Ö§³ö
-
-
ÆäÖУºÂô³ö»Ø¹º½ðÈÚ×ʲúÖ§³ö
-
-
6£®ÆäËû·ÑÓÃ
529,950.00
536,500.00
Èý¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°-¡±ºÅÌîÁУ©
-224,583,674.86
942,438,420.96
¼õ£ºËùµÃË°·ÑÓÃ
-
-
ËÄ¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©
-224,583,674.86
942,438,420.96
7.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í
»á¼ÆÖ÷Ì壺¹úÁª°²µÂÊ¢¾«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2016Äê1ÔÂ1ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
씀±¾ÆÚ
2016Äê1ÔÂ1ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
730,293,608.40
1,037,522,405.41
1,767,816,013.81
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚÀûÈó£©
-
-224,583,674.86
-224,583,674.86
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
272,934,081.38
1,368,798,467.50
1,641,732,548.88
ÆäÖУº1.»ù½ðÉ깺¿î
2,754,079,005.64
2,902,444,570.55
5,656,523,576.19
2.»ù½ðÊê»Ø¿î
-2,481,144,924.26
-1,533,646,103.05
-4,014,791,027.31
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-
-1,744,482,691.71
-1,744,482,691.71
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
1,003,227,689.78
437,254,506.34
1,440,482,196.12
씀ÉÏÄê¶È¿É±ÈÆÚ¼ä
2015Äê1ÔÂ1ÈÕÖÁ2015Äê12ÔÂ31ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
1,355,815,578.39
789,313,139.93
2,145,128,718.32
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚÀûÈó£©
-
942,438,420.96
942,438,420.96
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-625,521,969.99
-555,287,803.16
-1,180,809,773.15
ÆäÖУº1.»ù½ðÉ깺¿î
515,710,303.95
523,099,863.22
1,038,810,167.17
2.»ù½ðÊê»Ø¿î
-1,141,232,273.94
-1,078,387,666.38
-2,219,619,940.32
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-
-138,941,352.32
-138,941,352.32
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
730,293,608.40
1,037,522,405.41
1,767,816,013.81
±¨±í¸½×¢Îª²ÆÎñ±¨±íµÄ×é³É²¿·Ö¡£
±¾±¨¸æÒ³Â루ÐòºÅ£©´Ó7.1ÖÁ7.4£¬²ÆÎñ±¨±íÓÉÏÂÁиºÔðÈËÇ©Êð£º
»ù½ð¹ÜÀíÈ˸ºÔðÈË£ºÌ·ÏþÓ꣬Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË£ºÀî¿Â£¬»á¼Æ»ú¹¹¸ºÔðÈË£ºÖÙÏþ·å
7.4 ±¨±í¸½×¢
7.4.1»ù½ð»ù±¾Çé¿ö
¹úÁª°²µÂÊ¢¾«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð(ÒÔϼò³Æ¡°±¾»ù½ð¡±)(Ô¡°¹úÁª°²µÂÊ¢¾«Ñ¡¹ÉƱ֤ȯͶ×Ê»ù½ð¡±)¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»á(ÒÔϼò³Æ¡°ÖйúÖ¤¼à»á¡±)¡¶¹ØÓÚͬÒâµÂÊ¢¾«Ñ¡¹ÉƱ֤ȯͶ×Ê»ù½ðļ¼¯µÄÅú¸´¡·(Ö¤¼à»ù½ð×Ö[2005]188ºÅÎÄ)ºÍ¡¶¹ØÓÚ¹úÁª°²µÂÊ¢¾«Ñ¡¹ÉƱ֤ȯͶ×Ê»ù½ð±¸°¸È·Èϵĺ¯¡·(»ù½ð²¿º¯[2005]295ºÅÎÄ)Åú×¼£¬ÓɹúÁª°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÒÀÕÕ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·µÈÏà¹Ø·¨¹æºÍ¡¶¹úÁª°²µÂÊ¢¾«Ñ¡¹ÉƱ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡··¢ÊÛ£¬»ù½ðºÏͬÓÚ2005Äê12ÔÂ28ÈÕÉúЧ¡£±¾»ù½ðΪÆõÔ¼ÐÍ¿ª·Åʽ£¬´æÐøÆÚÏÞ²»¶¨£¬Ê×´ÎÉèÁ¢Ä¼¼¯¹æģΪ578,627,467.58·Ý»ù½ð·Ý¶î¡£¸ù¾Ý¡¶¹úÁª°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¹ØÓÚÆìÏÂÎåÖ»»ù½ð±ä¸ü»ù½ðÃû³ÆµÄ¹«¸æ¡·£¬×Ô2015Äê8ÔÂ8ÈÕÆ𣬡°¹úÁª°