»ù½ð¹ÜÀíÈË£ºÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£ºÖйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾
ËͳöÈÕÆÚ£º2017Äê8ÔÂ29ÈÕ
¡ì1 ÖØÒªÌáʾ
1.1 ÖØÒªÌáʾ
»ù½ð¹ÜÀíÈ˵ĶÊ»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾°ëÄê¶È±¨¸æÒѾÈý·ÖÖ®¶þÒÔÉ϶ÀÁ¢¶ÊÂÇ©×ÖͬÒ⣬²¢Óɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈËÖйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾¸ù¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ2017Äê8ÔÂ28ÈÕ¸´ºËÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
»ù½ð¹ÜÀíÈ˳ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×÷³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾±¨¸æÖвÆÎñ×ÊÁÏδ¾Éó¼Æ ¡£
±¾±¨¸æÆÚ×Ô2017Äê01ÔÂ01ÈÕÆðÖÁ06ÔÂ30ÈÕÖ¹¡£
±¾°ëÄê¶È±¨¸æÕªÒªÕª×Ô°ëÄê¶È±¨¸æÕýÎÄ£¬Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦ÔĶÁ°ëÄê¶È±¨¸æÕýÎÄ¡£
¡ì2 »ù½ð¼ò½é
2.1 »ù½ð»ù±¾Çé¿ö
»ù½ð¼ò³Æ
ÐËÈ«Éç»áÔðÈλìºÏ
³¡ÄÚ¼ò³Æ
-
»ù½ðÖ÷´úÂë
340007
Ç°¶Ë½»Ò×´úÂë
-
ºó¶Ë½»Ò×´úÂë
-
»ù½ðÔË×÷·½Ê½
ÆõÔ¼ÐÍ¿ª·Åʽ
»ù½ðºÏͬÉúЧÈÕ
2008Äê4ÔÂ30ÈÕ
»ù½ð¹ÜÀíÈË
ÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË
Öйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî
2,058,127,626.77·Ý
»ù½ðºÏͬ´æÐøÆÚ
²»¶¨ÆÚ
»ù½ð·Ý¶îÉÏÊеÄ֤ȯ½»Ò×Ëù
-
ÉÏÊÐÈÕÆÚ
-
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê
±¾»ù½ð×·Çóµ±ÆÚͶ×ÊÊÕÒæʵÏÖÓ볤ÆÚ×ʱ¾ÔöÖµ£¬Í¬Ê±Ç¿µ÷ÉÏÊй«Ë¾ÔÚ³ÖÐø·¢Õ¹¡¢·¨ÂÉ¡¢µÀµÂÔðÈεȷ½ÃæµÄÂÄÐС£
Ͷ×ʲßÂÔ
±¾»ù½ð²ÉÓá°×ÔÉ϶øÏ¡±Óë¡°×Ô϶øÉÏ¡±Ïà½áºÏµÄͶ×ʲßÂÔ£¬½«¶¨ÐÔÓ붨Á¿Ñо¿Ïà½áºÏ£¬ÔÚºê¹ÛÓë΢¹Û²ãÃæ¶Ô¸÷Àà×ʲúµÄ¼ÛÖµÔö³¤ÄÜÁ¦Õ¹¿ª×ÛºÏÆÀ¹À£¬¶¯Ì¬ÓÅ»¯×ʲúÅäÖá£ÔÚ¸ù¾ÝÐÐÒµËù´¦ÉúÃüÖÜÆÚ¡¢¾°ÆøÖÜÆÚ¡¢ÐÐÒµÓ¯ÀûÓë·¢Õ¹Ç÷ÊƵÈÒòËØÑ¡È¡Ó¯ÀûÄÜÁ¦½ÏºÃ¡¢³ÖÐø·¢Õ¹Ç±Á¦Ç¿µÄÐÐÒµµÄ»ù´¡ÉÏ£¬²ÉÓá°ÐËÈ«Ë«²ãÐÐҵɸѡ·¨¡±½øÐÐÓÅ»¯µ÷Õû¡£²ÉÓá°ÐËÈ«Éç»áÔðÈÎËÄάѡ¹ÉÄ£ÐÍ¡±¾«Ñ¡¹ÉƱ¡£
Òµ¼¨±È½Ï»ù×¼
80%¡Á»¦Éî300Ö¸Êý£«20%¡ÁÖÐÖ¤¹úÕ®Ö¸Êý
·çÏÕÊÕÒæÌØÕ÷
½Ï¸ß·çÏÕ¡¢½Ï¸ßÊÕÒæ
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
씀»ù½ð¹ÜÀíÈË
»ù½ðÍйÜÈË
Ãû³Æ
ÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
Öйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû
·ëÏþÁ«
ÌïÇà
ÁªÏµµç»°
021-20398888
010-67595096
µç×ÓÓÊÏä
fengxl@xqfunds.com
tianqing1.zh@ccb.com
¿Í»§·þÎñµç»°
4006780099£¬021-38824536
010 -67595096
´«Õæ
021-20398858
010-66275853
2.4ÐÅÏ¢Åû¶·½Ê½
µÇÔØ»ù½ð°ëÄê¶È±¨¸æÕýÎĵĹÜÀíÈË»¥ÁªÍøÍøÖ·
http://www.xqfunds.com
»ù½ð°ëÄê¶È±¨¸æ±¸Öõصã
»ù½ð¹ÜÀíÈË¡¢»ù½ðÍйÜÈ˵İ칫³¡Ëù
¡ì3Ö÷Òª²ÆÎñÖ¸±êºÍ»ù½ð¾»Öµ±íÏÖ
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
½ð¶îµ¥Î»£ºÈËÃñ±ÒÔª
3.1.1 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
±¨¸æÆÚ(2017Äê1ÔÂ1ÈÕ - 2017Äê6ÔÂ30ÈÕ)
±¾ÆÚÒÑʵÏÖÊÕÒæ
182,013,069.34
±¾ÆÚÀûÈó
1,076,332,621.35
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
0.5140
±¾ÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊ
19.45%
3.1.2 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
±¨¸æÆÚÄ©( 2017Äê6ÔÂ30ÈÕ )
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
1.4427
ÆÚÄ©»ù½ð×ʲú¾»Öµ
6,571,938,572.68
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
3.193
×¢£º1¡¢ÉÏÊö²ÆÎñÖ¸±ê²ÉÓõļÆË㹫ʽ£¬Ïê¼ûÖйú֤ȯ¼à¶½¹ÜÀíίԱ»á·¢²¼µÄ¡¶Ö¤È¯Í¶×Ê»ù½ðÐÅÏ¢Åû¶±à±¨¹æÔòµÚ1ºÅ<Ö÷Òª²ÆÎñÖ¸±êµÄ¼ÆËã¼°Åû¶>¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ð»á¼ÆºËËãÒµÎñÖ¸Òý¡·µÈÏà¹Ø·¨¹æ¡£
2¡¢±¾ÆÚÒÑʵÏÖÊÕÒæÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩¿Û³ýÏà¹Ø·ÑÓúóµÄÓà¶î£¬±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ¡£
3¡¢ÉÏÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓã¨ÀýÈ磺¿ª·Åʽ»ù½ðµÄÉ깺Êê»Ø·Ñ¡¢ºìÀûÔÙͶ×Ê·Ñ¡¢»ù½ðת»»·ÑµÈ£©£¬¼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
½×¶Î
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù£¢Û
¢Ú£¢Ü
¹ýÈ¥Ò»¸öÔÂ
10.07%
0.99%
4.13%
0.54%
5.94%
0.45%
¹ýÈ¥Èý¸öÔÂ
14.44%
1.01%
4.69%
0.50%
9.75%
0.51%
¹ýÈ¥Áù¸öÔÂ
19.45%
0.98%
8.24%
0.46%
11.21%
0.52%
¹ýÈ¥Ò»Äê
23.00%
0.96%
12.71%
0.54%
10.29%
0.42%
¹ýÈ¥ÈýÄê
106.27%
2.03%
56.32%
1.38%
49.95%
0.65%
×Ô³ÉÁ¢ÒÔÀ´
263.84%
1.60%
12.53%
1.38%
251.31%
0.22%
×¢£º±¾»ù½ðÒµ¼¨±È½Ï»ù׼Ϊ80%¡ÁÖÐÐűêÆÕ300Ö¸Êý£«20%¡ÁÖÐÐűêÆÕ¹úÕ®Ö¸Êý£¬ÔÚÒµ¼¨±È½Ï»ù×¼µÄÑ¡È¡ÉÏÖ÷Òª»ùÓÚÈçÏ¿¼ÂÇ£ºÖÐÐűêÆÕ300Ö¸ÊýºÍÖÐÐűêÆÕ¹úÕ®Ö¸Êý¾ßÓнÏÇ¿µÄ´ú±íÐÔ¡£ÖÐÐűêÆÕ300Ö¸ÊýÑ¡ÔñÖйúA¹ÉÊг¡ÖÐÊÐÖµ¹æÄ£×î´ó¡¢Á÷¶¯ÐÔÇ¿ºÍ»ù±¾ÒòËØÁ¼ºÃµÄ300¼ÒÉÏÊй«Ë¾×÷ΪÑù±¾¹É£¬³ä·Ö·´Ó³ÁËA¹ÉÊг¡µÄÐÐÒµ´ú±íÐÔ£¬ÃèÊöÁË»¦ÉîA¹ÉÊг¡µÄ×ÜÌåÇ÷ÊÆ£¬ÊÇÄ¿Ç°Êг¡ÉϽÏÓÐÓ°ÏìÁ¦µÄ¹ÉƱͶ×ÊÒµ¼¨±È½Ï»ù×¼¡£ÖÐÐűêÆÕ¹úÕ®Ö¸Êý·´Ó³Á˽»Ò×Ëù¹úÕ®ÕûÌå×ßÊÆ£¬ÊÇÄ¿Ç°Êг¡ÉϽÏÓÐÓ°ÏìÁ¦µÄծȯͶ×ÊÒµ¼¨±È½Ï»ù×¼¡£
±¾»ù½ðµÄÒµ¼¨»ù×¼Ö¸Êý°´ÕÕ¹¹½¨¹«Ê½Ã¿½»Ò×ÈÕ½øÐмÆË㣬°´ÏÂÁй«Ê½¼ÆË㣺
Return t =80%¡Á£¨ÖÐÐűêÆÕ300Ö¸Êýt / ÖÐÐűêÆÕ300Ö¸Êýt-1 -1£© +20£¥¡Á £¨ÖÐÐűêÆÕ¹úÕ®Ö¸Êýt / ÖÐÐűêÆÕ¹úÕ®Ö¸Êýt-1 -1£©
Benchmark t =£¨1+Return t£©¡Á£¨1+Benchmark t-1£©-1
ÆäÖУ¬t=1£¬2£¬3£¬¡ T£¬T±íʾʱ¼ä½ØÖÁÈÕ¡£
3.2.2 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱ䶯µÄ±È½Ï
×¢£º1¡¢¾»Öµ±íÏÖËùÈ¡Êý¾Ý½ØÖÁµ½2017Äê6ÔÂ30ÈÕ¡£
2¡¢°´ÕÕ¡¶ÐËÈ«Éç»áÔðÈλìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·µÄ¹æ¶¨£¬±¾»ù½ð½¨²ÖÆÚΪ2008Äê4ÔÂ30ÈÕÖÁ2008Äê10ÔÂ29ÈÕ¡£½¨²ÖÆÚ½áÊøʱ±¾»ù½ð¸÷Ïî×ʲúÅäÖñÈÀý·ûºÏ±¾»ù½ðºÏͬ¹æ¶¨µÄ±ÈÀýÏÞÖƼ°Í¶×Ê×éºÏµÄ±ÈÀý·¶Î§¡£
¡ì4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1 »ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
ÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¨³ÉÁ¢Ê±ÃûΪ¡°ÐËÒµ»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¡±£¬ÒÔϼò³Æ¡°¹«Ë¾¡±£©¾Ö¤¼à»ù½ð×Ö[2003]100ºÅÎÄÅú×¼ÓÚ2003Äê9ÔÂ30ÈÕ³ÉÁ¢¡£2008Äê1Ô£¬ÖйúÖ¤¼à»áÅú¸´£¨Ö¤¼àÐí¿É[2008]6ºÅ£©£¬Í¬ÒâÈ«ÇòÈËÊÙ±£ÏÕ¹ú¼Ê¹«Ë¾£¨AEGON International B.V£©ÊÜÈù«Ë¾¹ÉȨ²¢³ÉΪ¹«Ë¾¹É¶«¡£2008Äê4ÔÂ9ÈÕ£¬¹«Ë¾Íê³É¹ÉȨתÈᢱä¸ü×¢²á×ʱ¾µÈÏà¹ØÊÖÐøºó£¬¹«Ë¾×¢²á×ʱ¾ÓÉ9800ÍòÔª±ä¸üΪÈËÃñ±Ò1.2ÒÚÔª£¬ÆäÖÐÐËҵ֤ȯ¹É·ÝÓÐÏÞ¹«Ë¾µÄ³ö×ÊÕ¼×¢²á×ʱ¾µÄ51%£¬È«ÇòÈËÊÙ±£ÏÕ¹ú¼Ê¹«Ë¾µÄ³ö×ÊÕ¼×¢²á×ʱ¾µÄ 49%¡£2008Äê7Ô£¬¾ÖйúÖ¤¼à»áÅú×¼£¨Ö¤¼àÐí¿É[2008]888ºÅ£©£¬¹«Ë¾ÓÚ2008Äê8ÔÂ25ÈÕÍê³É±ä¸ü¹«Ë¾Ãû³Æ¡¢×¢²á×ʱ¾µÈÏà¹ØÊÖÐøºó£¬¹«Ë¾Ãû³Æ±ä¸üΪ¡°ÐËҵȫÇò»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¡±£¬×¢²á×ʱ¾Ôö¼ÓΪ1.5ÒÚÔªÈËÃñ±Ò£¬ÆäÖÐÁ½¹É¶«³ö×ʱÈÀý²»±ä¡£2016Äê12ÔÂ28ÈÕ£¬Òò¹«Ë¾·¢Õ¹ÐèÒª£¬¹«Ë¾Ãû³Æ±ä¸üΪ¡°ÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¡±¡£
½ØÖ¹2017Äê6ÔÂ30ÈÕ£¬¹«Ë¾ÆìϹÜÀí×ÅÊ®°ËÖ»»ù½ð£¬·Ö±ðΪÐËÈ«¿Éתծ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«Ç÷ÊÆͶ×Ê»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÐËÈ«»õ±ÒÊг¡Ö¤È¯Í¶×Ê»ù½ð¡¢ÐËÈ«È«ÇòÊÓÒ°¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«Éç»áÔðÈλìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«ÓлúÔö³¤Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«ÅÍÎÈÔöÀûծȯÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«ºÏÈó·Ö¼¶»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«»¦Éî300Ö¸ÊýÔöÇ¿ÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÐËÈ«ÂÌɫͶ×Ê»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÐËÈ«±£±¾»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«Çá×ʲúͶ×Ê»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÐËÈ«ÉÌҵģʽÓÅÑ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÐËÈ«ÌíÀû±¦»õ±ÒÊг¡»ù½ð¡¢ÐËÈ«ÐÂÊÓÒ°Áé»îÅäÖö¨ÆÚ¿ª·Å»ìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«ÎÈÒæծȯÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«ÌìÌíÒæ»õ±ÒÊг¡»ù½ð¡¢ÐËÈ«ÎÈ̩ծȯÐÍ֤ȯͶ×Ê»ù½ð¡£
4.1.2 »ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩¼°»ù½ð¾ÀíÖúÀí¼ò½é
ÐÕÃû
Ö°Îñ
Èα¾»ù½ðµÄ»ù½ð¾Àí£¨ÖúÀí£©ÆÚÏÞ
֤ȯ´ÓÒµÄêÏÞ
˵Ã÷
ÈÎÖ°ÈÕÆÚ
ÀëÈÎÈÕÆÚ
¸µÅô²©
¸±×ܾÀí¡¢Ñо¿²¿×ܼࡢ±¾»ù½ð»ù½ð¾Àí
2009Äê1ÔÂ16ÈÕ
-
24Äê
¾¼Ãѧ˶ʿ£¬ÀúÈÎÉϺ£²Æ¾´óѧ¾¼Ã¹ÜÀíϵ½²Ê¦£¬ÉêÒøÍò¹ú֤ȯ¹É·ÝÓÐÏÞ¹«Ë¾ÆóÒµÈÚ×ʲ¿¾Àí£¬¶«·½Ö¤È¯¹É·ÝÓÐÏÞ¹«Ë¾×ʲú¹ÜÀí²¿¸ºÔðÈË¡¢Ñо¿ËùÊ×ϯ²ßÂÔʦ£»»ãÌí¸»»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾Ê×ϯ²ßÂÔʦ£»ÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾»ù½ð¹ÜÀí²¿¸±×ܼࡢÐËÈ«ÂÌɫͶ×Ê»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©»ù½ð¾Àí¡¢×ܾÀíÖúÀí¡¢FOFͶ×ÊÓë½ðÈÚ¹¤³Ì²¿×ܼࡣ
×¢£º1¡¢Ö°ÎñÖ¸½ØÖ¹±¨¸æÆÚÄ©µÄÖ°Îñ£¨±¨¸æÆÚÄ©ÈÔÔÚÈεģ©»òÀëÈÎÇ°µÄÖ°Îñ£¨±¨¸æÆÚÄÚÀëÈεģ©¡£
2¡¢ÈÎÖ°ÈÕÆÚÖ¸»ù½ðºÏͬÉúЧ֮ÈÕ£¨»ù½ð³ÉÁ¢Ê±¼´µ£Èλù½ð¾Àí£©»ò¹«Ë¾×÷³öƸÈξö¶¨Ö®ÈÕ£¨»ù½ð³ÉÁ¢ºóµ£Èλù½ð¾Àí£©£»ÀëÈÎÈÕÆÚÖ¸¹«Ë¾×÷³ö½âƸ¾ö¶¨Ö®ÈÕ¡£
3¡¢¡°Ö¤È¯´ÓÒµÄêÏÞ¡±°´Æä´ÓÊÂ֤ȯͶ×Ê¡¢Ñо¿µÈÒµÎñµÄÄêÏÞ¼ÆËã¡£
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ×ñÑÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¼°Æä¸÷ÏîʵʩϸÔò¡¢¡¶ÐËÈ«Éç»áÔðÈλìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·ºÍÆäËûÏà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨£¬±¾×ųÏʵÐÅÓá¢ÇÚÃ㾡Ôð¡¢È¡ÐÅÓÚÊг¡¡¢È¡ÐÅÓÚÉç»áµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬Îª»ù½ð·Ý¶î³ÖÓÐÈËıÇó×î´óÀûÒæ¡£±¾±¨¸æÆÚÄÚ£¬»ù½ðͶ×ʹÜÀí·ûºÏÓйط¨¹æºÍ»ù½ðºÏͬµÄ¹æ¶¨£¬ÎÞÎ¥·¨Î¥¹æ¡¢Î´ÂÄÐлù½ðºÏͬ³Ðŵ»òË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷
4.3.1 ¹«Æ½½»Ò×ÖƶȵÄÖ´ÐÐÇé¿ö
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ°´ÕÕ¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ð¹ÜÀí¹«Ë¾¹«Æ½½»Ò×ÖƶÈÖ¸µ¼Òâ¼û¡·¼°¹«Ë¾Ïà¹ØÖƶȵȹ涨£¬´ÓͶ×ÊÊÚȨ¡¢Ñо¿·ÖÎö¡¢Í¶×ʾö²ß¡¢½»Ò×Ö´ÐС¢Òµ¼¨ÆÀ¹ÀµÈ»·½ÚÑϸñ°Ñ¹Ø£¬È·±£¸÷Ͷ×Ê×éºÏÖ®¼äµÃµ½¹«Æ½¶Ô´ý£¬±£»¤Í¶×ÊÕߵĺϷ¨È¨Òæ¡£¹«Ë¾¼à²ì»üºË²¿¶Ô¹«Ë¾¹ÜÀíµÄ²»Í¬Í¶×Ê×éºÏµÄÊÕÒæÂʲîÒì½øÐÐͳ¼Æ£¬´Ó²»Í¬µÄ½Ç¶È·ÖÎö²îÒìµÄÀ´Ô´¡¢¿¼²ìÊÇ·ñ´æÔڷǹ«Æ½µÄÒòËØ¡£
4.3.2 Òì³£½»Ò×ÐÐΪµÄרÏî˵Ã÷
±¾±¨¸æÆÚÄÚ£¬ËùÓÐͶ×Ê×éºÏ²ÎÓëµÄ½»Ò×Ëù¹«¿ª¾º¼ÛͬÈÕ·´Ïò½»Ò׳ɽ»½ÏÉٵĵ¥±ß½»Ò×Á¿²»´æÔÚ³¬¹ý¸Ã֤ȯµ±Èճɽ»Á¿µÄ5%µÄÇé¿ö£¬Î´·¢ÏÖ¿ÉÄܵ¼Ö²»¹«Æ½½»Ò׺ÍÀûÒæÊäË͵ÄÒì³£½»Ò×Çé¿ö¡£
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖµÄ˵Ã÷
4.4.1 ±¨¸æÆÚÄÚ»ù½ðͶ×ʲßÂÔºÍÔË×÷·ÖÎö
½ñÄêÉÏ°ëÄ꣬A¹ÉÊг¡³ÊÏÖ³öÃ÷ÏԵġ°±§ÍÅ¡±ÐÐÇ飬ÆäÖÐÒµ¼¨ºÃ¡¢¹ÀÖµºÏÀí¡¢ÄÚÉúÔö³¤½ÏΪȷ¶¨µÄ¾ÆÀà¡¢¼Òµç¡¢±£ÏյȰå¿é³ÖÐø×ßÇ¿£¬Ïà¶ÔÓÚÈ«AÖ¸ÊýÉÏÕÇ1.7%£¬¾ÆÀà¡¢¼Òµç°å¿éÕÇ·ù¸ß´ïµ½27%ºÍ20%£»ÖµµÃ×¢ÒâµÄÊÇ£¬ÊÜÒµ¼¨ÔöËÙÏĄ̂½×¡¢ÄÚÉú·¢Õ¹Ç°¾°²»Ã÷ÀʵÈÒòËØÓ°Ï죬´´Òµ°åָϵø12%,´«Ã½À๫˾µÄµ÷ÕûÓÈΪͻ³ö¡£Í¶×ÊÕ߶ԹúÄÚºê¹Û¾¼Ã¿´·¨»ù±¾Ç÷ͬ£¬¼´½ðÈÚ½µ¸Ü¸Ë·Çһʱ֮¾Ù¡¢ÔÚ»·±£Ñ¹Á¦¡¢ÐÅ´û²»ÔÙ¿íËɵÈÔ¼ÊøÏ£¬¹ýÊ£²úÄܱ»¶¯Ñ¹Ëõ¡¢¾¼ÃתÐ͹ý³ÌÖÐÔöËÙ»òÏĄ̂½×£¬°´Í¼Ë÷æ÷£¬½á¹¹ÐÔÐÐÇéºÍ°å¿é·Ö»¯¾ß±¸ÁËÄÚÔÚµÄÂß¼Ö§³Å¡£
»Ø¹ËÉÏ°ëÄê²Ù×÷£¬±¾»ù½ðʼÖÕ¼á³Ö¡°ÐÐÒµ½øÈëÓбÚÀÝ¡¢²úÆ·Ôö³¤Óпռ䡢¹ÜÀí²ãÓÅÐ㡱µÈ×¼Éþ£¬ÓÅ»¯ÐÐÒµÅäÖú;«Ñ¡¹«Ë¾¡£Ò»¼¾¶È£¬ÕûÌå²ÖλÎȶ¨£¬ÓÅÖʳɳ¤¹ÉµÄÅäÖñ£Ö¤Á˾»ÖµÎÈÖÐÓÐÉý¡£¶þ¼¾¶È£¬µç×ÓºÍͨÐÅ°å¿éµÄ°×Âí¹É±íÏÖÍ»³ö£¬½¨Öþ×°ÊÎÀ๫˾µÄÇ¿¾¢±íÏÖ£¬×éºÏ¾»ÖµÓнϴó·ù¶ÈµÄÔö³¤¡£¿¼Âǵ½Êг¡¿ÉÄܳöÏֵĵ÷Õû£¬¶þ¼¾¶ÈÖкóÆÚ±¾»ù½ðÊʵ±½µµÍ²Ö룬¼õÉÙÁËÈ·¶¨ÐÔ¡¢³É³¤ÐÔ½ÏÈõµÄ¹ÉƱ£»×éºÏÒÔµç×Ó¡¢Ò½Ò©ÉúÎï¡¢»¯¹¤¡¢½¨Öþ½¨²ÄÀàµÄ¹ÉƱΪÖ÷¡£ÉÏ°ëÄ꣬±¾»ù½ðÖð½¥¼Ó´óÁË´«Í³ÖÆÔìÒµÖÐÁì¾ü¹«Ë¾µÄÅäÖ㬾¹ýÇ°ÆÚÖع¤ÒµµÄÐÐÒµÕûºÏ£¬ÆóÒµÖ÷¶¯×ªÐ͵ÈϵÁб仯£¬ÁúÍ·¹«Ë¾µÄ¹ú¼ÊÐÐÒµµØλµÃµ½ÌáÉý¡¢²úÆ·½á¹¹¸ü¼ÓÓÅ»¯¡¢ÄÚÉú³ÖÐøÐÔºÍÁ¼ÐÔÔö³¤ÓÐÁ˼áʵ»ù´¡¡£
4.4.2 ±¨¸æÆÚÄÚ»ù½ðµÄÒµ¼¨±íÏÖ
±¾±¨¸æÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊΪ19.45%£¬Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊΪ8.24%¡£
4.5 ¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû
Õ¹ÍûÏ°ëÄ꣬»ù½ð¹ÜÀíÈËÈÏΪ£ºÊг¡ÕûÌåÔËÐÐÖÐÊà¿ÉÄÜ»¹»áÏòÏ£¬ÌرðÊǹÀÖµÒÀ¾É½Ï¸ßµÄÖÐС°åºÍ´´Òµ°å£¬±ØÐë½µµÍÔ¤ÆÚÊÕÒ棬¿ØÖƺòÖλºÍ×éºÏÁ÷¶¯ÐÔ¡£½ðÈÚÈ¥¸Ü¸Ë£¬ÍÑÐéÏòʵ¼ÌÐøÉ£¬¶øйɷ¢Ðг£Ì¬»¯ºÍÈÚ×Ê×ܶîÎȶ¨»¯µÄ±³¾°Ï£¬ºóÆÚÊг¡µÄ½á¹¹ÐÔ·Ö»¯ÐÐÇ黹½«ÑÓÐø£¬ÈÔ½«Î§ÈÆÒµ¼¨ÓÐÖ§³Å¡¢¹ÀÖµºÍÔöËÙÏàÆ¥ÅäµÄ°å¿éºÍ¸ö¹É×öÑ¡Ôñ¡£º£Íâ·½Ã棬Ï°ëÄêÔ¤ÆÚÃÀÁª´¢»¹½«¼ÓÏ¢Ò»´Î£¬²¢ÇÒ¿¼ÂÇij¸öʱµãÖ𲽡°ÊÝÉí¡±×ʲú¸ºÕ®±í£¬ÊÜ´ËÓ°Ïì¹úÄÚ×ʽðÃæ±£³ÖÖÐÐÔÎȽ¡£¬A¹ÉÔöÁ¿×ʽð»ò²»»á³äÔ£¡£
Ï°ëÄêͶ×ʲßÂÔ£ºÓÅÖÊ°×Âí³É³¤¹ÉÈÔÊÇ×îÓÅÑ¡Ôñ£¬ÃÜÇйØ×¢¼Û¸ñÇý¶¯Ð͹«Ë¾µÄͶ×Ê»ú»á£¬²¢ÇÒÊáÀíºÃйɺʹÎйɡ£ÉÏÊй«Ë¾Öб¨Â½ÐøÅû¶£¬ÎÒÃǽ«ÉîÈë·ÖÎö°×Âí¹«Ë¾µÄ²ÆÎñ±¨±í£¬²¢ÇÒͨ¹ýÊÕÈëºÍÀûÈóÔöËÙ¡¢Ó¯ÀûÄÜÁ¦¡¢¸ºÕ®Ë®Æ½µÈÖ¸±êµÄɸѡ£¬¾«Ñ¡ÖÐС´´°å¿éÖо߱¸³ÖÐøºÍ½Ï¸ßÄÚÉúÔö³¤µÄ¹«Ë¾¡£Í¬Ê±£¬±¾»ù½ð½«×öºÃ·çÏÕ¿ØÖÆ£¬Á¦Õù½µµÍ²¨¶¯£¬»Ø±Ü¡°ºÚÌì¶ì¡±ºÍ¡°»ÒϬţ¡±£¬»ý¼«ÎªÍ¶×ÊÕß´´Ô쳤ÆÚͶ×ʻر¨¡£
4.6 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷
±¾»ù½ð¹ÜÀíÈË°´ÕÕ×îеĹÀÖµ×¼Ôò¡¢Ö¤¼à»áÏà¹Ø¹æ¶¨ºÍ»ù½ðºÏͬ¹ØÓÚ¹ÀÖµµÄÔ¼¶¨£¬¶Ô»ù½ðͶ×ÊÆ·ÖÖ½øÐйÀÖµ¡£¾ßÌå¹ÀÖµÁ÷³ÌΪ£º1¡¢¹ÀֵίԱ»áÖƶ¨ÆìÏ»ù½ðµÄ¹ÀÖµÕþ²ßºÍÁ÷³Ì£¬Ñ¡È¡Êʵ±µÄ¹ÀÖµ·½·¨¡¢¶¨ÆÚ¶Ô¹ÀÖµÕþ²ßºÍ³ÌÐò½øÐÐÆÀ¼Û¡£²ÉÓõĻù½ð¹ÀÖµ·½·¨¡¢Õþ²ßºÍ³ÌÐòÓ¦¾¹ÀֵίԱ»áÉóÒ飬²¢±¨¹ÜÀí²ãÅú×¼ºó·½¿Éʵʩ¡£2¡¢¹ÀÖµ·½·¨È·Á¢ºó£¬ÓÉITÈËÔ±»òITÈËÔ±ÐÖú¹Àֵϵͳ¿ª·¢É̼°Ê±¶ÔϵͳÖеIJÎÊý»òÄ£ÐÍ×÷ÏàÓ¦µÄµ÷Õû»ò¶Ôϵͳ½øÐÐÉý¼¶£¬ÒÔÊÊӦеĹÀÖµ·½·¨µÄÐèÒª¡£3¡¢»ù½ð»á¼Æ¾ßÌ帺ÔðÖ´ÐйÀֵίԱ»áÈ·¶¨µÄ¹ÀÖµ²ßÂÔ£¬²¢Í¨¹ýÓëÍйÜÐк˶Եȷ½·¨È·±£¹Àֵ׼ȷÎÞÎó£»4¡¢Í¶×ÊÈËÔ±£¨°üÀ¨»ù½ð¾Àí£©»ý¼«¹Ø×¢Êг¡»·¾³±ä»¯¼°Ö¤È¯·¢Ðлú¹¹ÓйØÓ°Ïì֤ȯ¼Û¸ñµÄÖØ´óʼþµÈ¿ÉÄܶԸø¹ÀÖµÔì³ÉÓ°ÏìµÄÒòËØ£¬²¢¾Í¿ÉÄÜ´øÀ´µÄÓ°ÏìÌá³ö½¨ÒéºÍÒâ¼û£»5¡¢¼à²ì»üºËÈËÔ±²ÎÓë¹ÀÖµ·½°¸µÄÖƶ¨£¬È·±£¹ÀÖµ·½°¸·ûºÏÏà¹Ø·¨ÂÉ·¨¹æ¼°»ù½ðºÏͬµÄÔ¼¶¨£¬¶¨ÆÚ¶Ô¹ÀÖµÁ÷³Ì¡¢ÏµÍ³¹ÀֵģÐͼ°¹ÀÖµ½á¹û½øÐмì²é£¬È·±£¹ÀֵίԱ»á¾öÒéµÄÓÐЧִÐУ¬¸ºÔð»ù½ð¹ÀÖµÒµÎñµÄ¶¨ÆÚºÍÁÙʱÐÅÏ¢Åû¶¡£
ÉÏÊö²ÎÓë¹ÀÖµÁ÷³ÌÈËÔ±¾ù¾ßÓÐ3ÄêÒÔÉÏÏà¹Ø¹¤×÷¾Àú£¬¾ß±¸¹ÀÖµÒµÎñËùÐèµÄרҵʤÈÎÄÜÁ¦¡£ÉÏÊö²ÎÓë¹ÀÖµÁ÷³Ì¸÷·½Ö®¼ä²»´æÔÚÖØ´óÀûÒæ³åÍ»¡£
4.7 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷
¸ù¾Ý¡¶»ù½ð·¨¡·¡¢¡¶ÐËÈ«Éç»áÔðÈλìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·¼°ÆäËûÏà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨£¬±¾±¨¸æÆÚÄÚδ½øÐÐÀûÈó·ÖÅ䣬·ûºÏ±¾»ù½ð»ù½ðºÏͬµÄÏà¹Ø¹æ¶¨¡£
4.8±¨¸æÆÚÄÚ¹ÜÀíÈ˶Ա¾»ù½ð³ÖÓÐÈËÊý»ò»ù½ð×ʲú¾»ÖµÔ¤¾¯ÇéÐεÄ˵Ã÷
ÎÞ¡£
¡ì5 ÍйÜÈ˱¨¸æ
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷
±¾±¨¸æÆÚ£¬Öйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾ÔÚ±¾»ù½ðµÄÍйܹý³ÌÖУ¬Ñϸñ×ñÊØÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¡¢»ù½ðºÏͬ¡¢ÍйÜÐÒéºÍÆäËûÓйع涨£¬²»´æÔÚË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ£¬ÍêÈ«¾¡Ö°¾¡ÔðµØÂÄÐÐÁË»ù½ðÍйÜÈËÓ¦¾¡µÄÒåÎñ¡£
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚ£¬±¾ÍйÜÈË°´ÕÕ¹ú¼ÒÓйع涨¡¢»ù½ðºÏͬ¡¢ÍйÜÐÒéºÍÆäËûÓйع涨£¬¶Ô±¾»ù½ðµÄ»ù½ð×ʲú¾»Öµ¼ÆËã¡¢»ù½ð·ÑÓÿªÖ§µÈ·½Ãæ½øÐÐÁËÈÏÕæµÄ¸´ºË£¬¶Ô±¾»ù½ðµÄͶ×ÊÔË×÷·½Ãæ½øÐÐÁ˼ල£¬Î´·¢ÏÖ»ù½ð¹ÜÀíÈËÓÐË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
±¨¸æÆÚÄÚ£¬±¾»ù½ðδʵʩÀûÈó·ÖÅä¡£
5.3 ÍйÜÈ˶Ա¾°ëÄê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û
±¾ÍйÜÈ˸´ºËÉó²éÁ˱¾°ëÄê¶È±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
¡ì6°ëÄê¶È²ÆÎñ»á¼Æ±¨¸æ£¨Î´¾Éó¼Æ£©
6.1×ʲú¸ºÕ®±í
»á¼ÆÖ÷Ì壺ÐËÈ«Éç»áÔðÈλìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¨¸æ½ØÖ¹ÈÕ£º 2017Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
×Ê ²ú
¸½×¢ºÅ
±¾ÆÚÄ©
2017Äê6ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2016Äê12ÔÂ31ÈÕ
×Ê ²ú£º
ÒøÐдæ¿î
197,228,723.56
128,655,851.08
½áË㱸¸¶½ð
10,056,018.46
3,345,510.86
´æ³ö±£Ö¤½ð
972,970.55
1,262,871.35
½»Ò×ÐÔ½ðÈÚ×ʲú
6,278,230,630.65
5,639,299,553.29
ÆäÖУº¹ÉƱͶ×Ê
5,978,405,630.65
5,389,334,553.29
»ù½ðͶ×Ê
-
-
ծȯͶ×Ê
299,825,000.00
249,965,000.00
×ʲúÖ§³Ö֤ȯͶ×Ê
-
-
¹ó½ðÊôͶ×Ê
-
-
ÑÜÉú½ðÈÚ×ʲú
-
-
ÂòÈë·µÊÛ½ðÈÚ×ʲú
89,988,365.00
-
Ó¦ÊÕ֤ȯÇåËã¿î
3,279,378.53
2,412,570.57
Ó¦ÊÕÀûÏ¢
5,599,905.82
5,894,259.00
Ó¦ÊÕ¹ÉÀû
-
-
Ó¦ÊÕÉ깺¿î
22,295,480.24
1,478,688.11
µÝÑÓËùµÃË°×ʲú
-
-
ÆäËû×ʲú
-
-
×ʲú×ܼÆ
6,607,651,472.81
5,782,349,304.26
¸ºÕ®ºÍËùÓÐÕßȨÒæ
¸½×¢ºÅ
±¾ÆÚÄ©
2017Äê6ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2016Äê12ÔÂ31ÈÕ
¸º Õ®£º
¶ÌÆÚ½è¿î
-
-
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
-
-
ÑÜÉú½ðÈÚ¸ºÕ®
-
-
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î
-
-
Ó¦¸¶Ö¤È¯ÇåËã¿î
4,541,707.28
29,391,356.50
Ó¦¸¶Êê»Ø¿î
17,804,651.65
7,931,454.38
Ó¦¸¶¹ÜÀíÈ˱¨³ê
7,618,934.78
7,379,988.70
Ó¦¸¶ÍйܷÑ
1,269,822.46
1,229,998.11
Ó¦¸¶ÏúÊÛ·þÎñ·Ñ
-
-
Ó¦¸¶½»Ò×·ÑÓÃ
4,238,988.70
2,084,861.34
Ó¦½»Ë°·Ñ
-
-
Ó¦¸¶ÀûÏ¢
-
-
Ó¦¸¶ÀûÈó
-
-
µÝÑÓËùµÃË°¸ºÕ®
-
-
ÆäËû¸ºÕ®
238,795.26
104,019.05
¸ºÕ®ºÏ¼Æ
35,712,900.13
48,121,678.08
ËùÓÐÕßȨÒ棺
ʵÊÕ»ù½ð
2,058,127,626.77
2,145,200,024.22
δ·ÖÅäÀûÈó
4,513,810,945.91
3,589,027,601.96
ËùÓÐÕßȨÒæºÏ¼Æ
6,571,938,572.68
5,734,227,626.18
¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ
6,607,651,472.81
5,782,349,304.26
×¢£º±¨¸æ½ØÖ¹ÈÕ2017Äê6ÔÂ30ÈÕ£¬»ù½ð·Ý¶î¾»Öµ3.193Ôª£¬»ù½ð·Ý¶î×ܶî2,058,127,626.77·Ý¡£
6.2 ÀûÈó±í
»á¼ÆÖ÷Ì壺ÐËÈ«Éç»áÔðÈλìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º 2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
¸½×¢ºÅ
±¾ÆÚ
2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ
ÉÏÄê¶È¿É±ÈÆÚ¼ä
2016Äê1ÔÂ1ÈÕÖÁ2016Äê6ÔÂ30ÈÕ
Ò»¡¢ÊÕÈë
1,139,594,185.70
-611,485,397.80
1.ÀûÏ¢ÊÕÈë
4,768,369.41
5,482,010.25
ÆäÖУº´æ¿îÀûÏ¢ÊÕÈë
635,480.43
916,858.57
ծȯÀûÏ¢ÊÕÈë
4,021,873.69
4,565,151.68
×ʲúÖ§³Ö֤ȯÀûÏ¢ÊÕÈë
-
-
ÂòÈë·µÊÛ½ðÈÚ×ʲúÊÕÈë
111,015.29
-
ÆäËûÀûÏ¢ÊÕÈë
-
-
2.Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°-¡±ÌîÁУ©
239,422,082.81
-11,035,542.44
ÆäÖУº¹ÉƱͶ×ÊÊÕÒæ
215,011,939.93
-30,658,993.87
»ù½ðͶ×ÊÊÕÒæ
-
-
ծȯͶ×ÊÊÕÒæ
-761,500.00
-255,150.00
×ʲúÖ§³Ö֤ȯͶ×ÊÊÕÒæ
-
-
¹ó½ðÊôͶ×ÊÊÕÒæ
-
-
ÑÜÉú¹¤¾ßÊÕÒæ
-
-
¹ÉÀûÊÕÒæ
25,171,642.88
19,878,601.43
3.¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
894,319,552.01
-607,333,565.76
4. »ã¶ÒÊÕÒæ £¨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
-
-
5.ÆäËûÊÕÈ루ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
1,084,181.47
1,401,700.15
¼õ£º¶þ¡¢·ÑÓÃ
63,261,564.35
65,658,436.09
1£®¹ÜÀíÈ˱¨³ê
43,265,765.35
46,242,708.41
2£®ÍйܷÑ
7,210,960.88
7,707,118.08
3£®ÏúÊÛ·þÎñ·Ñ
6.4.8.2.3
-
-
4£®½»Ò×·ÑÓÃ
12,576,994.08
11,486,347.67
5£®ÀûÏ¢Ö§³ö
-
-
ÆäÖУºÂô³ö»Ø¹º½ðÈÚ×ʲúÖ§³ö
-
-
6£®ÆäËû·ÑÓÃ
207,844.04
222,261.93
Èý¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°-¡±ºÅÌîÁУ©
1,076,332,621.35
-677,143,833.89
¼õ£ºËùµÃË°·ÑÓÃ
-
-
ËÄ¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©
1,076,332,621.35
-677,143,833.89
6.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í
»á¼ÆÖ÷Ì壺ÐËÈ«Éç»áÔðÈλìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2017Äê1ÔÂ1ÈÕ ÖÁ 2017Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
씀±¾ÆÚ
2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
2,145,200,024.22
3,589,027,601.96
5,734,227,626.18
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚ¾»ÀûÈó£©
-
1,076,332,621.35
1,076,332,621.35
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý
£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-87,072,397.45
-151,549,277.40
-238,621,674.85
ÆäÖУº1.»ù½ðÉ깺¿î
382,587,068.92
719,353,504.17
1,101,940,573.09
2.»ù½ðÊê»Ø¿î
-469,659,466.37
-870,902,781.57
-1,340,562,247.94
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-
-
-
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
2,058,127,626.77
4,513,810,945.91
6,571,938,572.68
씀ÉÏÄê¶È¿É±ÈÆÚ¼ä
2016Äê1ÔÂ1ÈÕÖÁ2016Äê6ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
2,453,840,758.66
4,627,879,881.92
7,081,720,640.58
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚ¾»ÀûÈó£©
-
-677,143,833.89
-677,143,833.89
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý
£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
76,777,273.81
87,458,326.58
164,235,600.39
ÆäÖУº1.»ù½ðÉ깺¿î
639,121,045.76
919,143,500.72
1,558,264,546.48
2.»ù½ðÊê»Ø¿î
-562,343,771.95
-831,685,174.14
-1,394,028,946.09
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-
-
-
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
2,530,618,032.47
4,038,194,374.61
6,568,812,407.08
±¨±í¸½×¢Îª²ÆÎñ±¨±íµÄ×é³É²¿·Ö¡£
±¾±¨¸æ 6.1 ÖÁ 6.4 ²ÆÎñ±¨±íÓÉÏÂÁиºÔðÈËÇ©Êð£º
______À¼ÈÙ______ ______ׯ԰·¼______ ____Õ²ºè·É____
»ù½ð¹ÜÀíÈ˸ºÔðÈË Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË »á¼Æ»ú¹¹¸ºÔðÈË
6.4 ±¨±í¸½×¢
6.4.1 »ù½ð»ù±¾Çé¿ö
ÐËÈ«Éç»áÔðÈλìºÏÐÍ֤ȯͶ×Ê»ù½ð(ÔÃû¡°ÐËÒµÉç»áÔðÈιÉƱÐÍ֤ȯͶ×Ê»ù½ð¡±)(ÒÔϼò³Æ¡°±¾»ù½ð¡±)¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»á(ÒÔϼò³Æ¡°ÖйúÖ¤¼à»á¡±)¡¶¹ØÓÚºË×¼ÐËÒµÉç»áÔðÈιÉƱÐÍ֤ȯͶ×Ê»ù½ðļ¼¯µÄÅú¸´¡·(Ö¤¼àÐí¿É[2008]356ºÅÎÄ)µÄºË×¼£¬ÓÉÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÒÀÕÕ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·µÈÏà¹Ø·¨¹æºÍ¡¶ÐËÒµÉç»áÔðÈιÉƱÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡··¢ÊÛ£¬»ù½ðºÏͬÓÚ2008Äê4ÔÂ30ÈÕÉúЧ¡£±¾»ù½ðΪÆõÔ¼ÐÍ¿ª·Åʽ£¬´æÐøÆÚÏÞ²»¶¨£¬Ê×´ÎÉèÁ¢Ä¼¼¯¹æģΪ1,388,696,479.84·Ý»ù½ð·Ý¶î¡£¸ù¾Ý¡¶ÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¹ØÓÚÆìϲ¿·Ö»ù½ð¸üÃûµÄ¹«¸æ¡·£¬×Ô2015Äê8ÔÂ7ÈÕÆ𣬡°ÐËÈ«Éç»áÔðÈιÉƱÐÍ֤ȯͶ×Ê»ù½ð¡±¸üÃûΪ¡°ÐËÈ«Éç»áÔðÈλìºÏÐÍ֤ȯͶ×Ê»ù½ð¡±¡£±¾»ù½ðµÄ»ù½ð¹ÜÀíÈËΪÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬»ù½ðÍйÜÈËΪÖйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾¡£
¸ù¾Ý¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·¼°ÆäÅäÌ×¹æÔò¡¢¡¶ÐËÈ«Éç»áÔðÈλìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·ºÍ¡¶ÐËÈ«Éç»áÔðÈλìºÏÐÍ֤ȯͶ×Ê»ù½ðÕÐļ˵Ã÷Êé(¸üÐÂ)¡·µÄÓйع涨£¬±¾»ù½ðµÄͶ×Ê·¶Î§Îª¹úÄÚÒÀ·¨¹«¿ª·¢ÐÐÉÏÊеĹÉƱ¡¢¹úÕ®¡¢½ðÈÚÕ®¡¢ÆóÒµÕ®¡¢»Ø¹º¡¢ÑëÐÐƱ¾Ý¡¢¿Éת»»Õ®È¯¡¢È¨Ö¤¡¢×ʲúÖ§³Ö֤ȯ¼°ÆäËûÖйúÖ¤¼à»áÅú×¼µÄͶ×ʹ¤¾ß¡£ÔÚÕý³£Êг¡Çé¿öÏ£¬±¾»ù½ðͶ×Ê×éºÏµÄ±ÈÀý·¶Î§Îª£º¹ÉƱ×ʲú65%-95%£»Õ®È¯×ʲú0%-30%£»×ʲúÖ§³Ö֤ȯռ0%-20%£»È¨Ö¤Í¶×ʱÈÀý0%--3%£»ÏÖ½ð»òÕßµ½ÆÚÈÕÔÚÒ»ÄêÄÚµÄÕþ¸®Õ®È¯²»Ð¡ÓÚ»ù½ð×ʲú¾»ÖµµÄ5%¡£±¾»ù½ðͶ×Ê×éºÏÖÐÍ»³öÉç»áÔðÈÎͶ×ʹÉƱµÄºÏ¼ÆͶ×ʱÈÀý²»µÍÓÚ¹ÉƱ×ʲúµÄ80%¡£±¾»ù½ðµÄÒµ¼¨±È½Ï»ù׼Ϊ£º80%¡Á»¦Éî300Ö¸Êý+20%¡ÁÖÐÖ¤¹úÕ®Ö¸Êý¡£
6.4.2 »á¼Æ±¨±íµÄ±àÖÆ»ù´¡
±¾»ù½ðÒÔ³ÖÐø¾ÓªÎª»ù´¡¡£±¾²ÆÎñ±¨±í·ûºÏÖлªÈËÃñ¹²ºÍ¹ú²ÆÕþ²¿(ÒÔϼò³Æ¡°²ÆÕþ²¿¡±)°ä²¼µÄÆóÒµ»á¼Æ×¼ÔòµÄÒªÇó£¬Í¬Ê±Òà°´ÕÕÖйúÖ¤¼à»á°ä²¼µÄ¡¶Ö¤È¯Í¶×Ê»ù½ðÐÅÏ¢Åû¶XBRLÄ£°åµÚ3ºÅ<Äê¶È±¨¸æºÍ°ëÄê¶È±¨¸æ>¡·ÒÔ¼°Öйú֤ȯͶ×Ê»ù½ðҵлáÓÚ2012Äê11ÔÂ16ÈÕ°ä²¼µÄ¡¶Ö¤È¯Í¶×Ê»ù½ð»á¼ÆºËËãÒ