»ù½ð¹ÜÀíÈË£º½»ÒøÊ©Â޵»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£ºÖйúÅ©ÒµÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æËͳöÈÕÆÚ£º¶þ©–Ò»°ËÄêÈýÔ¶þÊ®°ËÈÕ¡ì1 ÖØÒªÌáʾ
1.1 ÖØÒªÌáʾ
»ù½ð¹ÜÀíÈ˵ĶÊ»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾Äê¶È±¨¸æÒѾÈý·ÖÖ®¶þÒÔÉ϶ÀÁ¢¶ÊÂÇ©×ÖͬÒ⣬²¢Óɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈËÖйúÅ©ÒµÒøÐйɷÝÓÐÏÞ¹«Ë¾(ÒÔϼò³Æ¡°ÖйúÅ©ÒµÒøÐС±)¸ù¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ2018Äê3ÔÂ27ÈÕ¸´ºËÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
»ù½ð¹ÜÀíÈ˳ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×÷³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾Äê¶È±¨¸æÕªÒªÕª×ÔÄê¶È±¨¸æÕýÎÄ£¬Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦ÔĶÁÄê¶È±¨¸æÕýÎÄ¡£
±¾±¨¸æÆÚ×Ô2017Äê1ÔÂ1ÈÕÆðÖÁ12ÔÂ31ÈÕÖ¹¡£
¡ì2 »ù½ð¼ò½é
2.1»ù½ð»ù±¾Çé¿ö
»ù½ð¼ò³Æ
½»Òø¶¨ÆÚÖ§¸¶Ë«Ï¢Æ½ºâ»ìºÏ
»ù½ðÖ÷´úÂë
519732
½»Ò×´úÂë
519732
»ù½ðÔË×÷·½Ê½
ÆõÔ¼ÐÍ¿ª·Åʽ
»ù½ðºÏͬÉúЧÈÕ
2013Äê9ÔÂ4ÈÕ
»ù½ð¹ÜÀíÈË
½»ÒøÊ©Â޵»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË
ÖйúÅ©ÒµÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî
86,768,456.33·Ý
»ù½ðºÏͬ´æÐøÆÚ
²»¶¨ÆÚ
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê
±¾»ù½ð¾«Ñ¡¾ßÓг¤ÆÚÔö³¤Ç±Á¦ºÍ½ÏºÃ·ÖºìÄÜÁ¦µÄ¹ÉƱ£¬ÒÔ¼°¾ßÓнϸßϢƱÂʵÄծȯ£¬Á¦ÕùʵÏÖ»ù½ð×ʲúµÄ³¤ÆÚÔöÖµ¡£
Ͷ×ʲßÂÔ
±¾»ù½ð¾«Ñ¡¾ßÓнϺÃÏÖ½ð·ÖºìÄÜÁ¦¡¢³¤ÆÚÔö³¤Ç±Á¦ÇÒ¹ÀֵˮƽºÏÀíµÄÉÏÊй«Ë¾ÒÔ¼°¾ßÓнϸßϢƱÂʵÄծȯ£¬Í¨¹ýÔÚ¹ÉƱºÍծȯµÈ²»Í¬Àà±ð×ʲúÖеÄƽºâÅäÖã¬×·Çó»ù½ð×ʲúÔÚ·çÏÕ¿É¿ØÇ°ÌáϵijÖÐøÔöÖµ£¬³ä·ÖÏíÊܹÉƱ·ÖºìºÍծȯÀûÏ¢µÄË«ÖØÊÕÒæ¡£
Òµ¼¨±È½Ï»ù×¼
50%¡ÁÖÐÖ¤ºìÀûÖ¸ÊýÊÕÒæÂÊ+50%¡ÁÖÐÕ®×ÛºÏÈ«¼ÛÖ¸ÊýÊÕÒæÂÊ
·çÏÕÊÕÒæÌØÕ÷
±¾»ù½ðÊÇÒ»Ö»»ìºÏÐÍ»ù½ð£¬ÔÚ֤ȯͶ×Ê»ù½ðÖÐÊôÓڽϸ߷çÏÕµÄÆ·ÖÖ£¬Æ䳤ÆÚƽ¾ù·çÏÕºÍÔ¤ÆÚÊÕÒæ¸ßÓÚ»õ±ÒÊг¡»ù½ðºÍծȯÐÍ»ù½ð£¬µÍÓÚ¹ÉƱÐÍ»ù½ð¡£
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
씀»ù½ð¹ÜÀíÈË
»ù½ðÍйÜÈË
Ãû³Æ
½»ÒøÊ©Â޵»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
ÖйúÅ©ÒµÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû
ÍõÍíæÃ
ºØÙ»
ÁªÏµµç»°
£¨021£©61055050
010-66060069
µç×ÓÓÊÏä
xxpl@jysld.com,disclosure@jysld.com
tgxxpl@abchina.com
¿Í»§·þÎñµç»°
400-700-5000£¬021-61055000
95599
´«Õæ
£¨021£©61055054
010-68121816
2.4 ÐÅÏ¢Åû¶·½Ê½
µÇÔØ»ù½ðÄê¶È±¨¸æÕýÎĵĹÜÀíÈË»¥ÁªÍøÍøÖ·
www.fund001.com£¬www.bocomschroder.com
»ù½ðÄê¶È±¨¸æ±¸Öõصã
»ù½ð¹ÜÀíÈ˵İ칫³¡Ëù
¡ì3 Ö÷Òª²ÆÎñÖ¸±ê¡¢»ù½ð¾»Öµ±íÏÖ¼°ÀûÈó·ÖÅäÇé¿ö
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
½ð¶îµ¥Î»£ºÈËÃñ±ÒÔª
3.1.1 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
2017Äê
2016Äê
2015Äê
±¾ÆÚÒÑʵÏÖÊÕÒæ
18,046,423.62
5,290,384.14
109,740,585.07
±¾ÆÚÀûÈó
34,939,968.70
-1,775,074.88
90,284,348.24
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
0.6564
-0.0372
0.9599
±¾ÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊ
32.50%
0.05%
59.94%
3.1.2 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
2017ÄêÄ©
2016ÄêÄ©
2015ÄêÄ©
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
1.727
1.077
1.076
ÆÚÄ©»ù½ð×ʲú¾»Öµ
238,786,210.75
92,378,580.54
104,872,047.23
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
2.752
2.077
2.076
×¢£º1¡¢±¾»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓ㬼ÆÈë·ÑÓúóµÄʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
2¡¢±¾ÆÚÒÑʵÏÖÊÕÒæÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩¿Û³ýÏà¹Ø·ÑÓúóµÄÓà¶î£¬±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
½×¶Î
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù£¢Û
¢Ú£¢Ü
¹ýÈ¥Èý¸öÔÂ
8.26%
1.05%
0.29%
0.31%
7.97%
0.74%
¹ýÈ¥Áù¸öÔÂ
25.38%
0.88%
1.82%
0.28%
23.56%
0.60%
¹ýÈ¥Ò»Äê
32.50%
0.80%
6.69%
0.30%
25.81%
0.50%
¹ýÈ¥ÈýÄê
112.02%
1.48%
20.24%
0.88%
91.78%
0.60%
×Ô»ù½ðºÏͬÉúЧÆðÖÁ½ñ
175.20%
1.30%
50.18%
0.80%
125.02%
0.50%
×¢£º±¾»ù½ðµÄÒµ¼¨±È½Ï»ù׼Ϊ50%¡ÁÖÐÖ¤ºìÀûÖ¸ÊýÊÕÒæÂÊ+50%¡ÁÖÐÕ®×ÛºÏÈ«¼ÛÖ¸ÊýÊÕÒæÂÊ£¬Ã¿ÈÕ½øÐÐÔÙƽºâ¹ý³Ì¡£
3.2.2 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱ䶯µÄ±È½Ï
/
×¢£º±¾»ù½ð½¨²ÖÆÚΪ×Ô»ù½ðºÏͬÉúЧÈÕÆðµÄ6¸öÔ¡£½ØÖÁ½¨²ÖÆÚ½áÊø£¬±¾»ù½ð¸÷Ïî×ʲúÅäÖñÈÀý·ûºÏ»ù½ðºÏͬ¼°ÕÐļ˵Ã÷ÊéÓйØͶ×ʱÈÀýµÄÔ¼¶¨¡£
3.2.3 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ðÿÄê¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
/
×¢£ºÍ¼Ê¾ÈÕÆÚΪ2013Äê9ÔÂ4ÈÕÖÁ2017Äê12ÔÂ31ÈÕ¡£»ù½ðºÏͬÉúЧµ±ÄêµÄ¾»ÖµÔö³¤ÂÊ°´ÕÕµ±Äêʵ¼Ê´æÐøÆÚ¼ÆËã¡£
3.3¹ýÈ¥ÈýÄê»ù½ðµÄÀûÈó·ÖÅäÇé¿ö
µ¥Î»£ºÈËÃñ±ÒÔª
Äê¶È
ÿ10·Ý»ù½ð·Ý¶î·ÖºìÊý
ÏÖ½ðÐÎʽ·¢·Å×ܶî
ÔÙͶ×ÊÐÎʽ·¢·Å×ܶî
Äê¶ÈÀûÈó·ÖÅäºÏ¼Æ
±¸×¢
2017Äê
-
-
-
-
-
2016Äê
-
-
-
-
-
2015Äê
-
-
-
-
-
ºÏ¼Æ
-
-
-
-
-
¡ì4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1»ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
½»ÒøÊ©Â޵»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÊǾÖйúÖ¤¼à»áÖ¤¼à»ù½ð×Ö[2005]128ºÅÎÄÅú×¼£¬Óɽ»Í¨ÒøÐйɷÝÓÐÏÞ¹«Ë¾¡¢Ê©ÂÞµÂͶ×ʹÜÀíÓÐÏÞ¹«Ë¾¡¢Öйú¹ú¼Êº£Ô˼¯×°Ï䣨¼¯ÍÅ£©¹É·ÝÓÐÏÞ¹«Ë¾¹²Í¬·¢ÆðÉèÁ¢¡£¹«Ë¾³ÉÁ¢ÓÚ2005Äê8ÔÂ4ÈÕ£¬×¢²áµØÔÚÖйúÉϺ££¬×¢²á×ʱ¾½ðΪ2ÒÚÔªÈËÃñ±Ò¡£ÆäÖУ¬½»Í¨ÒøÐйɷÝÓÐÏÞ¹«Ë¾³ÖÓÐ65%µÄ¹É·Ý£¬Ê©ÂÞµÂͶ×ʹÜÀíÓÐÏÞ¹«Ë¾³ÖÓÐ30%µÄ¹É·Ý£¬Öйú¹ú¼Êº£Ô˼¯×°Ï䣨¼¯ÍÅ£©¹É·ÝÓÐÏÞ¹«Ë¾³ÖÓÐ5%µÄ¹É·Ý¡£¹«Ë¾²¢ÏÂÉè½»ÒøÊ©ÂÞµÂ×ʲú¹ÜÀí£¨Ïã¸Û£©ÓÐÏÞ¹«Ë¾ºÍ½»ÒøÊ©ÂÞµÂ×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾¡£
½ØÖÁ±¨¸æÆÚÄ©£¬¹«Ë¾¹ÜÀíÁË°üÀ¨»õ±ÒÐÍ¡¢Õ®È¯ÐÍ¡¢±£±¾»ìºÏÐÍ¡¢ÆÕͨ»ìºÏÐͺ͹ÉƱÐÍÔÚÄÚµÄ78Ö»»ù½ð£¬ÆäÖйÉƱÐͺ¸ÇÆÕָͨÊýÐÍ¡¢½»Ò×ÐÍ¿ª·Åʽ£¨ETF£©¡¢QDIIµÈ²»Í¬ÀàÐÍ»ù½ð¡£
4.1.2»ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩¼°»ù½ð¾ÀíÖúÀíµÄ¼ò½é
ÐÕÃû
Ö°Îñ
Èα¾»ù½ðµÄ»ù½ð¾Àí£¨ÖúÀí£©ÆÚÏÞ
֤ȯ´ÓÒµÄêÏÞ
˵Ã÷
ÈÎÖ°ÈÕÆÚ
ÀëÈÎÈÕÆÚ
ÑîºÆ
½»Òø¶¨ÆÚÖ§¸¶Ë«Ï¢Æ½ºâ»ìºÏ¡¢½»ÒøÐÂÉú»îÁ¦Áé»îÅäÖûìºÏµÄ»ù½ð¾Àí
2015-08-15
-
7Äê
ÑîºÆÏÈÉú£¬±±¾©Óʵç´óѧͨÐÅÓëÐÅϢϵͳרҵ˶ʿ¡£2010Äê¼ÓÈë½»ÒøÊ©Â޵»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬ÀúÈÎÐÐÒµ·ÖÎöʦ¡£
×¢£º1¡¢±¾±íËùÁлù½ð¾Àí£¨ÖúÀí£©ÈÎÖ°ÈÕÆÚºÍÀëÖ°ÈÕÆÚ¾ùÒÔ»ù½ðºÏͬÉúЧÈÕ»ò¹«Ë¾×÷³ö¾ö¶¨²¢¹«¸æ(ÈçÊÊÓÃ)Ö®ÈÕΪ׼£»
2¡¢±¾±íËùÁлù½ð¾Àí£¨ÖúÀí£©Ö¤È¯´ÓÒµÄêÏÞÖеġ°Ö¤È¯´ÓÒµ¡±µÄº¬Òå×ñ´ÓÖйú֤ȯҵлᡶ֤ȯҵ´ÓÒµÈËÔ±×ʸñ¹ÜÀí°ì·¨¡·µÄÏà¹Ø¹æ¶¨£»
3¡¢»ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩ÆÚºó±ä¶¯£¨ÈçÓУ©¾´Çë¹Ø×¢»ù½ð¹ÜÀíÈË·¢²¼µÄÏà¹Ø¹«¸æ¡£
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ×ñÑ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·¡¢»ù½ðºÏͬºÍÆäËûÓйط¨ÂÉ·¨¹æ¡¢¼à¹Ü²¿ÃŵÄÏà¹Ø¹æ¶¨£¬±¾×ųÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬ÔÚÑϸñ¿ØÖÆͶ×Ê·çÏյĻù´¡ÉÏ£¬Îª»ù½ð³ÖÓÐÈËıÇó×î´óÀûÒæ¡£
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ðÕûÌåÔË×÷ºÏ¹æºÏ·¨£¬ÎÞ²»µ±ÄÚÄ»½»Ò׺͹ØÁª½»Ò×£¬»ù½ðͶ×Ê·¶Î§¡¢Í¶×ʱÈÀý¼°Í¶×Ê×éºÏ·ûºÏÓйط¨ÂÉ·¨¹æ¼°»ù½ðºÏͬµÄÔ¼¶¨£¬Î´·¢ÉúË𺦻ù½ð³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷
4.3.1¹«Æ½½»Ò×ÖƶȺͿØÖÆ·½·¨
±¾¹«Ë¾Öƶ¨ÁËÑϸñµÄͶ×Ê¿ØÖÆÖƶȺ͹«Æ½½»Ò×¼à¿ØÖƶÈÀ´±£Ö¤ÆìÏÂËù¹ÜÀíµÄËùÓÐ×ʲú×éºÏͶ×ÊÔË×÷µÄ¹«Æ½¡£ÆìÏÂËù¹ÜÀíµÄËùÓÐ×ʲú×éºÏ£¬°üÀ¨Ö¤È¯Í¶×Ê»ù½ðºÍÌض¨¿Í»§×ʲú¹ÜÀíר»§¾ùÑϸñ×ñÑÖƶȽøÐй«Æ½½»Òס£ÖƶÈÖаüº¬µÄÖ÷Òª¿ØÖÆ·½·¨ÈçÏ£º
£¨1£©¹«Ë¾½¨Á¢×ÊÔ´¹²ÏíµÄͶ×ÊÑо¿ÐÅϢƽ̨£¬ËùÓÐÑо¿³É¹û¶ÔËùÓÐͶ×Ê×éºÏ¹«Æ½¿ª·Å£¬È·±£¸÷Ͷ×Ê×éºÏÔÚ»ñµÃÑо¿Ö§³ÖºÍʵʩͶ×ʾö²ß·½ÃæÏíÓй«Æ½µÄ»ú»á¡£
£¨2£©¹«Ë¾½«Í¶×ʹÜÀíÖ°Äܺͽ»Ò×Ö´ÐÐÖ°ÄÜÏà¸ôÀ룬ʵÐм¯Öн»Ò×Öƶȣ¬½¨Á¢Á˺ÏÀíÇҿɲÙ×÷µÄ¹«Æ½½»Ò×·ÖÅä»úÖÆ£¬È·±£¸÷Ͷ×Ê×éºÏÏíÓй«Æ½µÄ½»Ò×Ö´Ðлú»á¡£¶ÔÓÚ½»Ò×Ëù¹«¿ª¾º¼Û½»Ò×£¬×ñÑ¡°Ê±¼äÓÅÏÈ¡¢¼Û¸ñÓÅÏÈ¡¢±ÈÀý·ÖÅ䡱µÄÔÔò£¬È«²¿Í¨¹ý½»Ò×ϵͳ½øÐбÈÀý·ÖÅ䣻¶ÔÓڷǼ¯Öоº¼Û½»Òס¢ÒÔ¹«Ë¾ÃûÒå½øÐеij¡Íâ½»Ò×£¬×ñÑ¡°¼Û¸ñÓÅÏÈ¡¢±ÈÀý·ÖÅ䡱µÄÔÔò°´ÊÂÇ°¶ÀÁ¢È·¶¨µÄͶ×Ê·½°¸¶Ô½»Ò×½á¹û½øÐзÖÅä¡£
£¨3£©¹«Ë¾½¨Á¢ÁËÇåÎúµÄͶ×ÊÊÚȨÖƶȣ¬Ã÷È·¸÷²ã¼¶Í¶×ʾö²ßÖ÷ÌåµÄÖ°ÔðºÍȨÏÞ»®·Ö£¬×éºÏͶ×ʾÀí³ä·Ö·¢»ÓרҵÅжÏÄÜÁ¦,²»ÊÜËûÈ˸ÉÔ¤,ÔÚÊÚȨ·¶Î§ÄÚ¶ÀÁ¢ÐÐʹͶ×ʾö²ßȨ£¬Î¬»¤¹«Æ½µÄͶ×ʹÜÀí»·¾³£¬Î¬»¤Ëù¹ÜÀíͶ×Ê×éºÏµÄºÏ·¨ÀûÒæ,±£Ö¤¸÷Ͷ×Ê×éºÏ½»Ò×¾ö²ßµÄ¿Í¹ÛÐԺͶÀÁ¢ÐÔ£¬·À·¶²»¹«Æ½¼°Òì³£½»Ò׵ķ¢Éú¡£
£¨4£©¹«Ë¾½¨Á¢Í³Ò»µÄͶ×ʶÔÏó±¸Ñ¡¿âºÍ½»Ò׶ÔÊÖ±¸Ñ¡¿â£¬Öƶ¨Ã÷È·µÄ±¸Ñ¡¿â½¨Á¢¡¢Î¬»¤³ÌÐò¡£ÔÚÈ«¹«Ë¾ÊÊÓùÉƱ¡¢Õ®È¯±¸Ñ¡¿âµÄ»ù´¡ÉÏ£¬¸ù¾Ý²»Í¬Í¶×Ê×éºÏµÄͶ×ÊÄ¿±ê¡¢Í¶×Ê·ç¸ñ¡¢Í¶×Ê·¶Î§ºÍ¹ØÁª½»Ò×ÏÞÖƵȣ¬°´ÐèÒª½¨Á¢²»Í¬Í¶×Ê×éºÏµÄͶ×ʶÔÏó·ç¸ñ¿âºÍ½»Ò׶ÔÊÖ±¸Ñ¡¿â£¬×éºÏ¾ÀíÔÚ´Ë»ù´¡Éϸù¾ÝͶ×ÊÊÚȨ¹¹½¨Í¶×Ê×éºÏ¡£
£¨5£©¹«Ë¾ÖÐÑë½»Ò×ÊҺͷçÏÕ¹ÜÀí²¿½øÐÐÈÕ³£Í¶×ʽ»Ò×ÐÐΪ¼à¿Ø£¬·çÏÕ¹ÜÀí²¿¸ºÔð¶Ô¸÷Ͷ×Ê×éºÏ¹«Æ½½»Ò×½øÐÐʺó·ÖÎö£¬ÓÚÿ¼¾¶ÈºÍÿÄê¶È·Ö±ð¶Ô¹«Ë¾¹ÜÀíµÄ²»Í¬Í¶×Ê×éºÏµÄÕûÌåÊÕÒæÂʲîÒì¡¢·ÖͶ×ÊÀà±ðµÄÊÕÒæÂʲîÒìÒÔ¼°²»Í¬Ê±¼ä´°¿ÚͬÏò½»Ò׵Ľ»Ò×¼Û²î½øÐзÖÎö£¬Í¨¹ý·ÖÎöÆÀ¹ÀºÍÐÅÏ¢Åû¶À´¼ÓÇ¿¶Ô¹«Æ½½»Ò×¹ý³ÌºÍ½á¹ûµÄ¼à¶½¡£
4.3.2¹«Æ½½»Ò×ÖƶȵÄÖ´ÐÐÇé¿ö
±¾±¨¸æÆÚÄÚ¹«Ë¾ÑϸñÖ´Ðй«Æ½½»Ò×Öƶȣ¬¹«Æ½¶Ô´ýÆìϸ÷Ͷ×Ê×éºÏ¡£Í¨¹ýͶ×ʽ»Ò×¼à¿Ø¡¢½»Ò×Êý¾Ý·ÖÎö¡¢×¨Ïî»üºË¼ì²éµÈ£¬±¾»ù½ð¹ÜÀíÈËδ·¢ÏÖÈκÎÎ¥·´¹«Æ½½»Ò×ÖƶȵÄÐÐΪ¡£
4.3.3Òì³£½»Ò×ÐÐΪµÄרÏî˵Ã÷
±¾»ù½ðÓÚ±¾±¨¸æÆÚÄÚ²»´æÔÚÒì³£½»Ò×ÐÐΪ¡£±¾±¨¸æÆÚÄÚ£¬±¾¹«Ë¾¹ÜÀíµÄËùÓÐͶ×Ê×éºÏ²ÎÓëµÄ½»Ò×Ëù¹«¿ª¾º¼ÛͬÈÕ·´Ïò½»Ò׳ɽ»½ÏÉٵĵ¥±ß½»Ò×Á¿Ã»Óг¬¹ý¸Ã֤ȯµ±ÈÕ×ܳɽ»Á¿5%µÄÇéÐΣ¬±¾»ù½ðÓë±¾¹«Ë¾¹ÜÀíµÄÆäËûͶ×Ê×éºÏÔÚ²»Í¬Ê±¼ä´°Ï£¨ÈçÈÕÄÚ¡¢3ÈÕÄÚ¡¢5ÈÕÄÚ£©Í¬Ïò½»Ò׵Ľ»Ò×¼Û²îδ³öÏÖÒì³£¡£
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖµÄ˵Ã÷
4.4.1±¨¸æÆÚÄÚ»ù½ðͶ×ʲßÂÔºÍÔË×÷·ÖÎö
Ïà¶ÔÓÚ¡°ºÚÌì¶ì¡±Ê¼þƵ·¢µÄ2016Ä꣬2017ÄêÊÀ½ç¾¼ÃÔöËÙÃ÷ÏÔ»ØÉý£¬Öйú¾¼ÃµÄ»ØÉýÇ÷ÊÆÒ²½øÒ»²½Ã÷È·£¬¶ÌÆÚÄÚ¾¼Ã»·¾³Í»È»Ôٴζñ»¯µÄ¸ÅÂʲ»´ó£¬Öйú¾¼Ã³¯×Ÿü½¡¿µºÍ¾ùºâµÄ·½Ïò·¢Õ¹£¬ÆóÒµ»ù±¾Ãæ³öÏÖÁ˽ÏΪÃ÷ÏԵĸÄÉÆ£¬ÁúÍ·¹«Ë¾µÄ¶¨¼ÛÄÜÁ¦µÃµ½½øÒ»²½ÌáÉý¡£ÁíÒ»·½Ã棬½ðÈÚ¼à¹Ü¼ÓÇ¿£¬ÔÚ·À·çÏÕ¡¢È¥¸Ü¸Ë¡¢ÍÑÐéÏòʵµÈÕþ²ßÒýµ¼Ï£¬×ʲú¹ÜÀíй桢ÔÙÈÚ×Êй桢¼õ³ÖйæµÈһϵÁÐÕþ²ß»òÕ÷ÇóÒâ¼û¸åÏà¼Ì³ǫ̈£¬IPOÁ÷³Ì²½È볣̬»¯¡£ÕâЩÒòËصĺÏÁ¦¶ÔÊг¡·ç¸ñ²úÉúÁ˽ÏΪÖØÒªµÄÓ°Ï죬´Ùʹ2017Äê³ÉΪ¼ÛֵͶ×ʻعéµÄ¿ª¶Ë¡£
±¾»ù½ðÔÚ2017Äê»ñµÃ32.5%µÄ»Ø±¨£¬ÅÜÓ®Òµ¼¨±È½Ï»ù×¼£¬ÔÚ¿´ËƼèÄѵġ°ÖÐС´´¡±³É³¤¹ÉͶ×Ê·ÕΧÏ£¬Òà»ñµÃÁ˽ϺõÄÊÕÒ棬ÕâÊÇÒòΪÎÒÃÇÈÔÈ»ÒÔ»ù±¾ÃæÍƶ¯µÄÊÓ½ÇͶ×ʳɳ¤¹É£¬ÔڿƼ¼´´ÐºÍÏû·ÑÉý¼¶Á½¸ö·½ÏòÉÏÓÐËùÕ¶»ñ¡£ÎÒÃǹ۲쵽£¬¹ýÈ¥ÈýÄ꼴ʹÔâÓö´´Òµ°å»¥ÁªÍø+ÅÝÄ£¬¿Æ¼¼ÈÔÈ»ÔÚ¿ìËÙ·¢Õ¹£¬¶ÔÐÅÏ¢²úÒµ»ù´¡ÉèÊ©µÄÐèÇó·Ç³£ÍúÊ¢£¬Òò´ËÎÒÃÇÈ«ÄêÖص㲼¾ÖÁËͨÐÅÉ豸ÓëÆ÷¼þ¡¢°ëµ¼Ìå¡¢ÏȽøÖÆÔìµÈ°å¿éµÄÁúÍ·¹«Ë¾£¬ÕâЩ¹«Ë¾Òµ¼¨Ôö³¤Ç¿¾¢£¬²¢ÔÚÈý¼¾¶ÈÔÚ5G¡¢Ð¾Æ¬µÈ¶úÊìÄÜÏêµÄÌâ²Ä´ß»¯Ï£¬»ñµÃÊг¡¹ã·º¹Ø×¢£¬²»ÉÙ¸ö¹É»ñµÃ·±¶ÊÕÒ档ͬʱ£¬ÎÒÃǹØ×¢µ½Ïû·Ñ°å¿éµÄһЩж¯Ïò£¬Ëæמ¼ÃµÄ¸´Ëպ;ÓÃñÏû·ÑÉý¼¶µÄ´ø¶¯£¬ÔÚÇ°ÆÚ¼á³Ö×ö¹©Ó¦Á´Í¶×Ê¡¢Æ·ÅÆͶ×Ê¡¢ÐÅÏ¢»¯Í¶×ʵÄÐÂÐÍÏû·ÑÆ·ºÍÁ÷ͨÉÌÒµ¹«Ë¾ÍÑÓ±¶ø³ö£¬ÎÒÃÇÔÚÖи߶˾Ƶꡢ³¬ÊС¢Í¼Êé½ÌÓýµÈÐÐÒµµÄÅäÖÃҲȡµÃ·áºñ»Ø±¨¡£
4.4.2±¨¸æÆÚÄÚ»ù½ðµÄÒµ¼¨±íÏÖ
½ØÖÁ2017Äê12ÔÂ31ÈÕ£¬±¾»ù½ð·Ý¶î¾»ÖµÎª2.752Ôª£¬±¾±¨¸æÆڷݶֵÔö³¤ÂÊΪ32.50%£¬Í¬ÆÚÒµ¼¨±È½Ï»ù×¼Ôö³¤ÂÊΪ6.69%¡£
4.5¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû
2018ÄêÎÒÃÇÈÏΪÊг¡ÐÐÇéÈÔÈ»Êǽṹ»¯µÄ£¬µ«´óÊÐÖµ¹ÉƱÒѾ´ó·ùÉÏÕÇ£¬¼ÛֵͶ×ÊÀíÄîÒѵõ½Êг¡¹ã·ºÈÏ¿É£¬2018ÄêµÄ½á¹¹»¯ÐÐÇé¿ÉÄܽ«»áÓë2017Ä겻ͬ£¬2017ÄêÊÇ´óÊÐÖµ¹ÉƱÓëСÊÐÖµ¹ÉƱµÄ·Ö»¯£¬2018ÄêÔòÔ¤¼Æ½«»áÊÇ´óÅÌÀ¶³ïÄÚ²¿¡¢ÖÐС´´ÄÚ²¿µÄ·Ö»¯¡£ÒÔ¹ýÈ¥Á½Äêµø·ù¿¿Ç°µÄ¼ÆËã»ú´«Ã½ÎªÀý£¬²¿·ÖÁúÍ·¹«Ë¾µÄ¹ÀÖµÒѾÇ÷ÓÚºÏÀí£¬Ëæ×ÅÐÅÏ¢¼¼ÊõÖ§³öµÄ¸´ËÕÒÔ¼°²»¶Ï̧ÉýµÄÎÄ»¯Ïû·ÑÏ°¹ß£¬ÕâÁ½¸ö¹ýÈ¥±»Êг¡ºöÊӵİå¿éÒ²½«³öÏÖ¡°´´À¶³ï¡±±êµÄ¡£
¸ÐлͶ×ÊÕß¹ýÈ¥Ò»ÄêµÄÐÅÈκÍÍи¶¡£ÌÒÀî²»ÑÔ£¬ÏÂ×Ô³Éõ裬×÷ΪרҵµÄͶ×ÊÕߣ¬ÎÒÃÇʼÖÕÀÖÓÚӽӱ仯£¬´òÆƹßÐÔ˼ά£¬ÊµÊÂÇóÊÇ£¬²»¾ÐÒ»¸ñµØÑ¡ÔñÓÅÖʱêµÄ£¬Á¦ÕùΪ³ÖÓÐÈË»ñµÃ¸üºÃµÄ»Ø±¨¡£
4.6¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷
±¾»ù½ð¹ÜÀíÈËÖƶ¨Á˽¡È«¡¢ÓÐЧµÄ¹ÀÖµÕþ²ßºÍ³ÌÐò£¬¾¹«Ë¾¹ÜÀí²ãÅú×¼ºóʵÐУ¬²¢³ÉÁ¢Á˹ÀֵίԱ»á£¬¹ÀֵίԱ»á³ÉÔ±ÓÉÑо¿²¿¡¢»ù½ðÔËÓª²¿¡¢·çÏÕ¹ÜÀí²¿µÈÈËÔ±ºÍ¹Ì¶¨ÊÕÒæÈËÔ±¼°»ù½ð¾Àí×é³É¡£
¹«Ë¾Ñϸñ°´ÕÕлá¼Æ×¼Ôò¡¢Ö¤¼à»áÏà¹Ø¹æ¶¨ºÍ»ù½ðºÏͬ¹ØÓÚ¹ÀÖµµÄÔ¼¶¨½øÐйÀÖµ£¬±£Ö¤»ù½ð¹ÀÖµµÄ¹«Æ½¡¢ºÏÀí£¬±£³Ö¹ÀÖµÕþ²ßºÍ³ÌÐòµÄÒ»¹áÐÔ¡£¹ÀֵίԱ»áµÄÑо¿²¿³ÉÔ±°´Í¶×ÊÆ·ÖֵIJ»Í¬ÐÔÖÊ£¬Ñо¿²¢²Î¿¼Êг¡ÆÕ±éÈÏͬµÄ×ö·¨£¬½¨ÒéºÏÀíµÄ¹ÀֵģÐÍ£¬½øÐвâËãºÍÈÏÖ¤£¬ÈϿɺ󽻸÷¹ÀֵίԱ»á³ÉÔ±´Ó»ù½ð»á¼Æ¡¢·çÏÕ¡¢ºÏ¹æµÈ·½ÃæÉóÅú£¬Ò»ÖÂͬÒâºó£¬±¨¹«Ë¾Í¶×Ê×ܼࡢ×ܾÀíÉóÅú¡£
¹ÀֵίԱ»á»á¶¨ÆÚ¶Ô¹ÀÖµÕþ²ßºÍ³ÌÐò½øÐÐÆÀ¼Û£¬ÔÚ·¢ÉúÁËÓ°Ïì¹ÀÖµÕþ²ßºÍ³ÌÐòµÄÓÐЧÐÔ¼°ÊÊÓÃÐÔµÄÇé¿öºó£¬¼°Ê±ÕÙ¿ªÁÙʱ»áÒé½øÐÐÑо¿£¬¼°Ê±ÐÞ¶©¹ÀÖµ·½·¨£¬ÒÔ±£Ö¤Æä³ÖÐøÊÊÓ᣹ÀֵίԱ»á³ÉÔ±¾ù¾ß±¸ÏàÓ¦µÄרҵ×ʸñ¼°¹¤×÷¾Ñé¡£»ù½ð¾Àí×÷Ϊ¹ÀֵίԱ»á³ÉÔ±£¬¶Ô±¾»ù½ð³Ö²Ö֤ȯµÄ½»Ò×Çé¿ö¡¢ÐÅÏ¢Åû¶Çé¿ö±£³ÖÓ¦ÓеÄÖ°ÒµÃô¸Ð£¬Ïò¹ÀֵίԱ»áÌṩ¹ÀÖµ²Î¿¼ÐÅÏ¢£¬²ÎÓë¹ÀÖµÕþ²ßÌÖÂÛ¡£±¾»ù½ð¹ÜÀíÈ˲ÎÓë¹ÀÖµÁ÷³Ì¸÷·½Ö®¼ä²»´æÔÚÈκÎÖØ´óÀûÒæ³åÍ»£¬½ØÖ¹±¨¸æÆÚĩδÓÐÓëÈκÎÍⲿ¹ÀÖµ¶¨¼Û·þÎñ»ú¹¹Ç©Ô¼¡£
4.7¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷
±¾»ù½ð±¾±¨¸æÆÚÄÚδ½øÐÐÀûÈó·ÖÅä¡£
4.8±¨¸æÆÚÄÚ¹ÜÀíÈ˶Ա¾»ù½ð³ÖÓÐÈËÊý»ò»ù½ð×ʲú¾»ÖµÔ¤¾¯ÇéÐεÄ˵Ã÷
±¾»ù½ð±¾±¨¸æÆÚÄÚÎÞÐèÔ¤¾¯ËµÃ÷¡£?
¡ì5 ÍйÜÈ˱¨¸æ
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷
ÔÚÍйܱ¾»ù½ðµÄ¹ý³ÌÖУ¬±¾»ù½ðÍйÜÈËÖйúÅ©ÒµÒøÐйɷÝÓÐÏÞ¹«Ë¾Ñϸñ×ñÊØ¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·Ïà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨ÒÔ¼°»ù½ðºÏͬ¡¢ÍйÜÐÒéµÄÔ¼¶¨£¬¶Ô±¾»ù½ð»ù½ð¹ÜÀíÈË¡ª½»ÒøÊ©Â޵»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ 2017 Äê 1 Ô 1 ÈÕÖÁ 2017Äê12ÔÂ31ÈÕ»ù½ðµÄͶ×ÊÔË×÷£¬½øÐÐÁËÈÏÕæ¡¢¶ÀÁ¢µÄ»á¼ÆºËËãºÍ±ØÒªµÄͶ×ʼල£¬ÈÏÕæÂÄÐÐÁËÍйÜÈ˵ÄÒåÎñ£¬Ã»ÓдÓÊÂÈκÎË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷
±¾ÍйÜÈËÈÏΪ, ½»ÒøÊ©Â޵»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÔÚ±¾»ù½ðµÄͶ×ÊÔË×÷¡¢»ù½ð×ʲú¾»ÖµµÄ¼ÆËã¡¢»ù½ð·Ý¶îÉ깺Êê»Ø¼Û¸ñµÄ¼ÆËã¡¢»ù½ð·ÑÓÿªÖ§¼°ÀûÈó·ÖÅäµÈÎÊÌâÉÏ£¬²»´æÔÚË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ£»ÔÚ±¨¸æÆÚÄÚ£¬Ñϸñ×ñÊØÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·µÈÓйط¨ÂÉ·¨¹æ£¬ÔÚ¸÷ÖØÒª·½ÃæµÄÔË×÷Ñϸñ°´ÕÕ»ù½ðºÏͬµÄ¹æ¶¨½øÐС£
5.3 ÍйÜÈ˶Ա¾Äê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û
±¾ÍйÜÈËÈÏΪ£¬½»ÒøÊ©Â޵»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾µÄÐÅÏ¢Åû¶ÊÂÎñ·ûºÏ¡¶Ö¤È¯Í¶×Ê»ù½ðÐÅÏ¢Åû¶¹ÜÀí°ì·¨¡·¼°ÆäËûÏà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨£¬»ù½ð¹ÜÀíÈËËù±àÖƺÍÅû¶µÄ±¾»ù½ðÄê¶È±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÊÕÒæ·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÐÅÏ¢Õæʵ¡¢×¼È·¡¢ÍêÕû£¬Î´·¢ÏÖÓÐË𺦻ù½ð³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
¡ì6 Éó¼Æ±¨¸æ
ÆÕ»ªÓÀµÀÖÐÌì»á¼ÆʦÊÂÎñËù(ÌØÊâÆÕͨºÏ»ï)¶Ô½»ÒøÊ©Â޵¶¨ÆÚÖ§¸¶Ë«Ï¢Æ½ºâ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð2017Äê12ÔÂ31ÈÕµÄ×ʲú¸ºÕ®±í£¬2017Äê¶ÈµÄÀûÈó±í¡¢ËùÓÐÕßȨÒæ(»ù½ð¾»Öµ)±ä¶¯±íÒÔ¼°²ÆÎñ±¨±í¸½×¢³ö¾ßÁ˱ê×¼ÎÞ±£ÁôÒâ¼ûµÄÉó¼Æ±¨¸æ¡¾ÆÕ»ªÓÀµÀÖÐÌìÉó×Ö(2018)µÚ21950ºÅ¡¿¡£Í¶×ÊÕß¿Éͨ¹ý±¾»ù½ðÄê¶È±¨¸æÕýÎIJ鿴¸ÃÉó¼Æ±¨¸æÈ«ÎÄ¡£
¡ì7Äê¶È²ÆÎñ±¨±í
7.1 ×ʲú¸ºÕ®±í
»á¼ÆÖ÷Ì壺½»ÒøÊ©Â޵¶¨ÆÚÖ§¸¶Ë«Ï¢Æ½ºâ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¨¸æ½ØÖ¹ÈÕ£º2017Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
×ʲú
¸½×¢ºÅ
±¾ÆÚÄ©
2017Äê12ÔÂ31ÈÕ
ÉÏÄê¶ÈÄ©
2016Äê12ÔÂ31ÈÕ
×ʲú£º
ÒøÐдæ¿î
7.4.7.1
66,063,384.94
20,061,701.19
½áË㱸¸¶½ð
562,173.82
182,532.87
´æ³ö±£Ö¤½ð
114,600.20
103,202.22
½»Ò×ÐÔ½ðÈÚ×ʲú
7.4.7.2
173,855,409.39
72,073,023.71
ÆäÖУº¹ÉƱͶ×Ê
163,856,409.39
62,027,023.71
»ù½ðͶ×Ê
-
-
ծȯͶ×Ê
9,999,000.00
10,046,000.00
×ʲúÖ§³Ö֤ȯͶ×Ê
-
-
¹ó½ðÊôͶ×Ê
-
-
ÑÜÉú½ðÈÚ×ʲú
7.4.7.3
-
-
ÂòÈë·µÊÛ½ðÈÚ×ʲú
7.4.7.4
-
-
Ó¦ÊÕ֤ȯÇåËã¿î
-
-
Ó¦ÊÕÀûÏ¢
7.4.7.5
392,034.97
382,132.04
Ó¦ÊÕ¹ÉÀû
-
-
Ó¦ÊÕÉ깺¿î
495,017.27
9,719.45
µÝÑÓËùµÃË°×ʲú
-
-
ÆäËû×ʲú
7.4.7.6
-
-
×ʲú×ܼÆ
241,482,620.59
92,812,311.48
¸ºÕ®ºÍËùÓÐÕßȨÒæ
¸½×¢ºÅ
±¾ÆÚÄ©
2017Äê12ÔÂ31ÈÕ
ÉÏÄê¶ÈÄ©
2016Äê12ÔÂ31ÈÕ
¸ºÕ®£º
¶ÌÆÚ½è¿î
-
-
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
-
-
ÑÜÉú½ðÈÚ¸ºÕ®
7.4.7.3
-
-
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î
-
-
Ó¦¸¶Ö¤È¯ÇåËã¿î
629,483.79
-
Ó¦¸¶Êê»Ø¿î
1,401,075.14
44,081.42
Ó¦¸¶¹ÜÀíÈ˱¨³ê
289,733.54
119,962.54
Ó¦¸¶ÍйܷÑ
48,288.90
19,993.77
Ó¦¸¶ÏúÊÛ·þÎñ·Ñ
-
-
Ó¦¸¶½»Ò×·ÑÓÃ
7.4.7.7
199,779.00
126,831.67
Ó¦½»Ë°·Ñ
32,800.00
32,800.00
Ó¦¸¶ÀûÏ¢
-
-
Ó¦¸¶ÀûÈó
-
-
µÝÑÓËùµÃË°¸ºÕ®
-
-
ÆäËû¸ºÕ®
7.4.7.8
95,249.47
90,061.54
¸ºÕ®ºÏ¼Æ
2,696,409.84
433,730.94
ËùÓÐÕßȨÒ棺
ʵÊÕ»ù½ð
7.4.7.9
86,768,456.33
44,481,269.20
δ·ÖÅäÀûÈó
7.4.7.10
152,017,754.42
47,897,311.34
ËùÓÐÕßȨÒæºÏ¼Æ
238,786,210.75
92,378,580.54
¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ
241,482,620.59
92,812,311.48
×¢£º1¡¢±¨¸æ½ØÖ¹ÈÕ2017Äê12ÔÂ31ÈÕ£¬»ù½ð·Ý¶î¾»Öµ2.752Ôª£¬»ù½ð·Ý¶î×ܶî86,768,456.33·Ý¡£
2¡¢±¾ÕªÒªÖÐ×ʲú¸ºÕ®±íºÍÀûÈó±íËùÁи½×¢ºÅΪÄê¶È±¨¸æÕýÎÄÖжÔÓ¦µÄ¸½×¢ºÅ£¬Í¶×ÊÕßÓûÁ˽âÏàÓ¦¸½×¢µÄÄÚÈÝ£¬Ó¦ÔĶÁµÇÔØÓÚ»ù½ð¹ÜÀíÈËÍøÕ¾µÄÄê¶È±¨¸æÕýÎÄ¡£
7.2 ÀûÈó±í
»á¼ÆÖ÷Ì壺½»ÒøÊ©Â޵¶¨ÆÚÖ§¸¶Ë«Ï¢Æ½ºâ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2017Äê1ÔÂ1ÈÕÖÁ2017Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
씀¸½×¢ºÅ
±¾ÆÚ
2017Äê1ÔÂ1ÈÕÖÁ2017Äê12ÔÂ31ÈÕ
ÉÏÄê¶È¿É±ÈÆÚ¼ä
2016Äê1ÔÂ1ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
Ò»¡¢ÊÕÈë
38,295,059.79
1,273,842.23
1.ÀûÏ¢ÊÕÈë
624,749.45
631,605.24
ÆäÖУº´æ¿îÀûÏ¢ÊÕÈë
7.4.7.11
239,769.62
139,473.68
ծȯÀûÏ¢ÊÕÈë
384,979.83
492,131.56
×ʲúÖ§³Ö֤ȯÀûÏ¢ÊÕÈë
-
-
ÂòÈë·µÊÛ½ðÈÚ×ʲúÊÕÈë
-
-
ÆäËûÀûÏ¢ÊÕÈë
-
-
2.Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°-¡±ÌîÁУ©
20,695,833.62
7,688,874.29
ÆäÖУº¹ÉƱͶ×ÊÊÕÒæ
7.4.7.12
20,393,801.32
7,352,596.13
»ù½ðͶ×ÊÊÕÒæ
-
-
ծȯͶ×ÊÊÕÒæ
7.4.7.13
-
96,262.44
×ʲúÖ§³Ö֤ȯͶ×ÊÊÕÒæ
7.4.7.14
-
-
¹ó½ðÊôͶ×ÊÊÕÒæ
-
-
ÑÜÉú¹¤¾ßÊÕÒæ
7.4.7.15
-
-
¹ÉÀûÊÕÒæ
7.4.7.16
302,032.30
240,015.72
3.¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
7.4.7.17
16,893,545.08
-7,065,459.02
4.»ã¶ÒÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
-
-
5.ÆäËûÊÕÈ루ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
7.4.7.18
80,931.64
18,821.72
¼õ£º¶þ¡¢·ÑÓÃ
3,355,091.09
3,048,917.11
1£®¹ÜÀíÈ˱¨³ê
1,874,276.67
1,347,257.87
2£®ÍйܷÑ
312,379.44
224,543.01
3£®ÏúÊÛ·þÎñ·Ñ
-
-
4£®½»Ò×·ÑÓÃ
7.4.7.19
1,035,224.75
1,343,407.80
5£®ÀûÏ¢Ö§³ö
-
-
ÆäÖУºÂô³ö»Ø¹º½ðÈÚ×ʲúÖ§³ö
-
-
6£®ÆäËû·ÑÓÃ
7.4.7.20
133,210.23
133,708.43
Èý¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°-¡±ºÅÌîÁУ©
34,939,968.70
-1,775,074.88
¼õ£ºËùµÃË°·ÑÓÃ
-
-
ËÄ¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©
34,939,968.70
-1,775,074.88
7.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í
»á¼ÆÖ÷Ì壺½»ÒøÊ©Â޵¶¨ÆÚÖ§¸¶Ë«Ï¢Æ½ºâ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2017Äê1ÔÂ1ÈÕÖÁ2017Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
씀±¾ÆÚ
2017Äê1ÔÂ1ÈÕÖÁ2017Äê12ÔÂ31ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
44,481,269.20
47,897,311.34
92,378,580.54
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚÀûÈó£©
-
34,939,968.70
34,939,968.70
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
42,287,187.13
69,180,474.38
111,467,661.51
ÆäÖУº1.»ù½ðÉ깺¿î
75,102,690.20
118,257,139.94
193,359,830.14
2.»ù½ðÊê»Ø¿î
-32,815,503.07
-49,076,665.56
-81,892,168.63
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-
-
-
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
86,768,456.33
152,017,754.42
238,786,210.75
씀ÉÏÄê¶È¿É±ÈÆÚ¼ä
2016Äê1ÔÂ1ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
50,520,459.95
54,351,587.28
104,872,047.23
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚÀûÈó£©
-
-1,775,074.88
-1,775,074.88
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-6,039,190.75
-4,679,201.06
-10,718,391.81
ÆäÖУº1.»ù½ðÉ깺¿î
12,538,382.05
11,272,961.25
23,811,343.30
2.»ù½ðÊê»Ø¿î
-18,577,572.80
-15,952,162.31
-34,529,735.11
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-
-
-
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
44,481,269.20
47,897,311.34
92,378,580.54
±¨±í¸½×¢Îª²ÆÎñ±¨±íµÄ×é³É²¿·Ö¡£
±¾±¨¸æÒ³Â루ÐòºÅ£©´Ó7.1ÖÁ7.4£¬²ÆÎñ±¨±íÓÉÏÂÁиºÔðÈËÇ©Êð£º
»ù½ð¹ÜÀíÈ˸ºÔðÈË£ºÈîºì£¬Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË£ºÏÄ»ªÁú£¬»á¼Æ»ú¹¹¸ºÔðÈË£ºµ¥½
7.4 ±¨±í¸½×¢
7.4.1»ù½ð»ù±¾Çé¿ö
½»ÒøÊ©Â޵¶¨ÆÚÖ§¸¶Ë«Ï¢Æ½ºâ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð(ÒÔϼò³Æ¡°±¾»ù½ð¡±)¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»á(ÒÔϼò³Æ¡°ÖйúÖ¤¼à»á¡±)Ö¤¼àÐí¿É[2013]753ºÅ¡¶¹ØÓÚºË×¼½»ÒøÊ©Â޵¶¨ÆÚÖ§¸¶Ë«Ï¢Æ½ºâ»ìºÏÐÍ֤ȯͶ×Ê»ù½ðļ¼¯µÄÅú¸´¡·ºË×¼£¬Óɽ»ÒøÊ©Â޵»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÒÀÕÕ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·ºÍ¡¶½»ÒøÊ©Â޵¶¨ÆÚÖ§¸¶Ë«Ï¢Æ½ºâ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·¸ºÔ𹫿ªÄ¼¼¯¡£±¾»ù½ðΪÆõÔ¼ÐÍ¿ª·Åʽ£¬´æÐøÆÚÏÞ²»¶¨£¬Ê×´ÎÉèÁ¢Ä¼¼¯²»°üÀ¨ÈϹº×ʽðÀûÏ¢¹²Ä¼¼¯ÈËÃñ±Ò641,999,732.41Ôª£¬Òµ¾ÆÕ»ªÓÀµÀÖÐÌì»á¼ÆʦÊÂÎñËù(ÌØÊâÆÕͨºÏ»ï)ÆÕ»ªÓÀµÀÖÐÌìÑé×Ö(2013)µÚ550ºÅÑé×ʱ¨¸æÓèÒÔÑéÖ¤¡£¾ÏòÖйúÖ¤¼à»á±¸°¸£¬¡¶½»ÒøÊ©Â޵¶¨ÆÚÖ§¸¶Ë«Ï¢Æ½ºâ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·ÓÚ2013Äê9ÔÂ4ÈÕÕýʽÉúЧ£¬»ù½ðºÏͬÉúЧÈյĻù½ð·Ý¶î×ܶîΪ642,313,653.44·Ý»ù½ð·Ý¶î£¬ÆäÖÐÈϹº×ʽðÀûÏ¢ÕÛºÏ313,921.03·Ý»ù½ð·Ý¶î¡£±¾»ù½ðµÄ»ù½ð¹ÜÀíÈËΪ½»ÒøÊ©Â޵»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬»ù½ðÍйÜÈËΪÖйúÅ©ÒµÒøÐйɷÝÓÐÏÞ¹«Ë¾¡£
¸ù¾Ý¡¶½»ÒøÊ©Â޵¶¨ÆÚÖ