»ù½ð¹ÜÀíÈË£º¸»°²´ï»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£ºÖйúÅ©ÒµÒøÐйɷÝÓÐÏÞ¹«Ë¾
ËͳöÈÕÆÚ£º2016Äê03ÔÂ26ÈÕ
¡ì1 ÖØÒªÌáʾ¼°Ä¿Â¼
1.1 ÖØÒªÌáʾ
»ù½ð¹ÜÀíÈ˵ĶÊ»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾Äê¶È±¨¸æÒѾÈý·ÖÖ®¶þÒÔÉ϶ÀÁ¢¶ÊÂÇ©×ÖͬÒ⣬²¢Óɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈËÅ©ÒµÒøÐйɷÝÓÐÏÞ¹«Ë¾¸ù¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ2016Äê3ÔÂ25ÈÕ¸´ºËÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£¡¡¡¡
»ù½ð¹ÜÀíÈ˳ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×÷³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾±¨¸æÖеIJÆÎñ×ÊÁϾÉó¼Æ£¬ÆÕ»ªÓÀµÀÖÐÌì»á¼ÆʦÊÂÎñËù(ÌØÊâÆÕͨºÏ»ï)Ϊ±¾»ù½ð³ö¾ßÁËÎÞ±£ÁôÒâ¼ûµÄÉó¼Æ±¨¸æ£¬ÇëͶ×ÊÕß×¢ÒâÔĶÁ¡£
±¾Äê¶È±¨¸æÕªÒªÕª×ÔÄê¶È±¨¸æÕýÎÄ£¬Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦ÔĶÁÄê¶È±¨¸æÕýÎÄ¡£
±¾±¨¸æÆÚ×Ô2015Äê1ÔÂ1ÈÕÆðÖÁ12ÔÂ31ÈÕÖ¹¡£
¡ì2 »ù½ð¼ò½é
2.1 »ù½ð»ù±¾Çé¿ö
»ù½ðÃû³Æ
¸»°²´ïÐÅÓÃÖ÷ÌâÂÖ¶¯´¿Õ®Õ®È¯ÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð
»ù½ð¼ò³Æ
¸»°²´ïÐÅÓô¿Õ®Õ®È¯·¢Æðʽ
»ù½ðÖ÷´úÂë
000284
»ù½ðÔË×÷·½Ê½
ÆõÔ¼ÐÍ¿ª·Åʽ
»ù½ðºÏͬÉúЧÈÕ
2013Äê10ÔÂ25ÈÕ
»ù½ð¹ÜÀíÈË
¸»°²´ï»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË
ÖйúÅ©ÒµÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî
14,394,456.66·Ý
»ù½ðºÏͬ´æÐøÆÚ
²»¶¨ÆÚ
ÏÂÊô·Ö¼¶»ù½ðµÄ»ù½ð¼ò³Æ
¸»°²´ïÐÅÓÃÖ÷ÌâA
¸»°²´ïÐÅÓÃÖ÷ÌâC
ÏÂÊô·Ö¼¶»ù½ðµÄ½»Ò×´úÂë
000284
000285
±¨¸æÆÚÄ©ÏÂÊô·Ö¼¶»ù½ðµÄ·Ý¶î×ܶî
12,531,290.04·Ý
1,863,166.62·Ý
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê
±¾»ù½ðΪ´¿Õ®»ù½ð£¬ÔÚ×·Çó¿ØÖÆÐÅÓ÷çÏպͱ£³Ö»ù½ð×ʲúÁ÷¶¯ÐԵĻù´¡ÉÏ£¬Á¦Õù»ñµÃ³¬Ô½±È½Ï»ù×¼µÄͶ×ÊÊÕÒ棬ʵÏÖ»ù½ð×ʲúµÄ³¤ÆÚÎȶ¨ÔöÖµ¡£
Ͷ×ʲßÂÔ
ÐÅÓÃծȯÊDZ¾»ù½ðͶ×ʵĺËÐÄÖ÷Ì⣬ÐÅÓÃծȯ²ßÂÔÊDZ¾»ù½ðծȯͶ×ʵĺËÐIJßÂÔ¡£±¾»ù½ð½«»ùÓÚ¶ÔÕûÌåÊÕÒæÂÊÓëÐÅÓÃÀû²îµÄÅжÏÒÔ¼°¶Ô·¢ÐÐÈ˺ͷ¢ÐÐÌõ¿îµÄÉîÈëÑо¿¾«Ñ¡¸öȯ£¬È·¶¨¾ßÌåÐÅÓÃծȯµÄÅäÖᣱ¾»ù½ðÖ÷Òª´Óºê¹Û¾¼ÃÖÜÆڵĽǶȳö·¢£¬»ùÓÚ¶Ôºê¹Û¾¼ÃÖÜÆÚ¡¢ÊÕÒæÂÊÇúÏߺÍÐÅÓÃÀû²îµÄÅжϣ¬·ÖÎö²¢É¸Ñ¡³öÌض¨¾¼Ã½×¶ÎϾßÓÐÏà¶ÔÓÅÊƵÄÆÚÏÞÓëÐÅÓõȼ¶µÄծȯ½øÐÐÅäÖᣱ¾»ù½ð½«ÀûÓÃÄ¿Ç°µÄ½»Ò×ËùºÍÒøÐмäÁ½¸öͶ×ÊÊг¡µÄÀû²î²»Í¬£¬ÃÜÇйØ×¢Á½Êг¡Ö®¼äµÄÀû²î²¨¶¯Çé¿ö£¬ÔÚÁ½Êг¡Ö®¼äÂÖ¶¯Çл»£¬»ý¼«Ñ°ÕÒ¿çÊг¡ÖÐÏÖȯºÍ»Ø¹º²Ù×÷µÄÌ×Àû»ú»á¡£
Òµ¼¨±È½Ï»ù×¼
ÖÐÕ®×ÜÖ¸ÊýÊÕÒæÂÊ
·çÏÕÊÕÒæÌØÕ÷
±¾»ù½ðÊÇծȯÐÍ֤ȯͶ×Ê»ù½ð£¬ÊôÓÚ¾ßÓÐÖеͷçÏÕÊÕÒæÌØÕ÷µÄ»ù½ðÆ·ÖÖ£¬Æ䳤ÆÚƽ¾ù·çÏÕºÍÔ¤ÆÚÊÕÒæÂʵÍÓÚ¹ÉƱÐÍ»ù½ð¡¢»ìºÏÐÍ»ù½ð£¬¸ßÓÚ»õ±ÒÊг¡»ù½ð¡£
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
씀»ù½ð¹ÜÀíÈË
»ù½ðÍйÜÈË
Ãû³Æ
¸»°²´ï»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
ÖйúÅ©ÒµÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû
ÁõÌÎ
ÁÖ¸ð
ÁªÏµµç»°
021-61870999
010-66060069
µç×ÓÓÊÏä
service@fadfunds.com
tgxxpl@abchina.com
¿Í»§·þÎñµç»°
400-630-6999£¨Ãⳤ;£©021-61870666
95599
´«Õæ
021-61870888
010-68121816
2.4 ÐÅÏ¢Åû¶·½Ê½
µÇÔØ»ù½ðÄê¶È±¨¸æÕýÎĵĹÜÀíÈË»¥ÁªÍøÍøÖ·
www.fadfunds.com
»ù½ðÄê¶È±¨¸æ±¸Öõصã
»ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈ˵ÄסËù
¡ì3 Ö÷Òª²ÆÎñÖ¸±ê¡¢»ù½ð¾»Öµ±íÏÖ¼°ÀûÈó·ÖÅäÇé¿ö
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
½ð¶îµ¥Î»£ºÈËÃñ±ÒÔª
3.1.1 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
¸»°²´ïÐÅÓÃÖ÷ÌâA
2015Äê
2014Äê
2013Äê10ÔÂ25ÈÕ-2013Äê12ÔÂ31ÈÕ
±¾ÆÚÒÑʵÏÖÊÕÒæ
1,481,697.90
2,836,988.94
1,515,237.06
±¾ÆÚÀûÈó
310,728.52
3,547,513.29
1,519,106.31
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
0.0228
0.1970
0.0084
3.1.2 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
2015ÄêÄ©
2014ÄêÄ©
2013ÄêÄ©
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
0.3228
0.2040
0.0098
ÆÚÄ©»ù½ð×ʲú¾»Öµ
16,576,525.90
14,807,097.66
40,639,287.16
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
1.3228
1.2577
1.0099
3.1.3 ÀÛ¼ÆÆÚÄ©Ö¸±ê
2015ÄêÄ©
2014ÄêÄ©
2013ÄêÄ©
»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤ÂÊ
32.28%
25.77%
0.99%
3.1.4 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
¸»°²´ïÐÅÓÃÖ÷ÌâC
2015Äê
2014Äê
2013Äê10ÔÂ25ÈÕ-2013Äê12ÔÂ31ÈÕ
±¾ÆÚÒÑʵÏÖÊÕÒæ
970,794.47
1,679,953.79
2,873,662.99
±¾ÆÚÀûÈó
502,499.78
1,958,959.47
2,881,220.15
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
0.1315
0.1447
0.0074
±¾ÆÚ¼ÓȨƽ¾ù¾»ÖµÀûÈóÂÊ
9.48%
13.88%
0.74%
±¾ÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊ
4.78%
24.01%
0.82%
3.1.5 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
2015ÄêÄ©
2014ÄêÄ©
2013ÄêÄ©
ÆÚÄ©¿É¹©·ÖÅäÀûÈó
577,751.00
865,592.18
486,273.67
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
0.3101
0.1969
0.0082
ÆÚÄ©»ù½ð×ʲú¾»Öµ
2,440,917.62
5,496,628.57
59,790,561.93
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
1.3101
1.2503
1.0082
3.1.6 ÀÛ¼ÆÆÚÄ©Ö¸±ê
2015ÄêÄ©
2014ÄêÄ©
2013ÄêÄ©
»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤ÂÊ
31.01%
25.03%
0.82%
×¢£º1¡¢ËùÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓã¬ÀýÈ磺»ù½ðµÄÈϹº¡¢É깺¡¢Êê»Ø·ÑµÈ£¬¼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
2¡¢±¾ÆÚÒÑʵÏÖÊÕÒæÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩¿Û³ýÏà¹Ø·ÑÓúóµÄÓà¶î£¬±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ¡£
3¡¢ÆÚÄ©¿É¹©·ÖÅäÀûÈóΪÆÚÄ©×ʲú¸ºÕ®±íÖÐδ·ÖÅäÀûÈóÓëδ·ÖÅäÀûÈóÖÐÒÑʵÏÖ²¿·ÖµÄÊëµÍÊý¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
½×¶Î
(¸»°²´ïÐÅÓÃÖ÷ÌâA)
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù-¢Û
¢Ú-¢Ü
¹ýÈ¥Èý¸öÔÂ
0.43%
0.47%
3.09%
0.11%
-2.66%
0.36%
¹ýÈ¥Áù¸öÔÂ
-10.15%
0.96%
5.29%
0.10%
-15.44%
0.86%
¹ýÈ¥Ò»Äê
5.18%
1.21%
8.02%
0.11%
-2.84%
1.10%
×Ô»ù½ðºÏͬÉúЧÈÕÆðÖÁ½ñ£¨2013Äê10ÔÂ25ÈÕ-2015Äê12ÔÂ31ÈÕ£©
32.28%
0.88%
18.06%
0.14%
14.22%
0.74%
½×¶Î
(¸»°²´ïÐÅÓÃÖ÷ÌâC)
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù-¢Û
¢Ú-¢Ü
¹ýÈ¥Èý¸öÔÂ
0.34%
0.47%
3.09%
0.11%
-2.75%
0.36%
¹ýÈ¥Áù¸öÔÂ
-10.33%
0.96%
5.29%
0.10%
-15.62%
0.86%
¹ýÈ¥Ò»Äê
4.78%
1.21%
8.02%
0.11%
-3.24%
1.10%
×Ô»ù½ðºÏͬÉúЧÈÕÆðÖÁ½ñ£¨2013Äê10ÔÂ25ÈÕ-2015Äê12ÔÂ31ÈÕ£©
31.01%
0.88%
18.06%
0.14%
12.95%
0.74%
×¢£º¢Ù±¾»ù½ðÒµ¼¨±È½Ï»ù׼Ϊ£ºÖÐÕ®×ܲƸ»×ÜÖ¸Êý£¬
¢Ú±¾»ù½ðµÄÒµ¼¨»ù×¼Ö¸Êý°´ÕÕ¹¹½¨¹«Ê½Ã¿½»Ò×ÈÕ½øÐмÆË㣬°´ÏÂÁй«Ê½¼ÆË㣺
Return t =ÖÐÕ®×ܲƸ»×ÜÖ¸Êýt / ÖÐÕ®×ܲƸ»×ÜÖ¸Êý(t-1) -1
Benchmark t =£¨1+Return t£©¡ÁBenchmark(t-1)
ÆäÖУ¬t =1£¬2£¬3£¬¡T£¬T ±íʾʱ¼ä½ØÖÁÈÕ¡£
3.2.2 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱ䶯µÄ±È½Ï
/
/
×¢£º±¾»ù½ðÓÚ2013Äê10ÔÂ25ÈÕ³ÉÁ¢¡£¸ù¾Ý¡¶¸»°²´ïÐÅÓÃÖ÷ÌâÂÖ¶¯´¿Õ®Õ®È¯ÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·¹æ¶¨£¬±¾»ù½ð½¨²ÖÆÚΪ6¸öÔ£¬½¨²Ö½ØÖ¹ÈÕΪ2014Äê4ÔÂ24ÈÕ¡£½¨²ÖÆÚ½áÊøʱ±¾»ù½ð¸÷Ïî×ʲúÅäÖñÈÀý·ûºÏ±¾»ù½ðºÏͬ¹æ¶¨µÄ±ÈÀýÏÞÖƼ°Í¶×Ê×éºÏµÄ±ÈÀý·¶Î§¡£
3.2.3 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ðÿÄê¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
/
/
×¢£º±¾»ù½ðºÏͬÓÚ2013Äê10ÔÂ25ÈÕÉúЧ£¬ºÏͬÉúЧµ±Ä갴ʵ¼Ê´æÐøÆÚ¼ÆË㣬²»°´Õû¸ö×ÔÈ»Äê¶È½øÐÐÕÛËã¡£
¡ì4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1 »ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
¸»°²´ï»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÓÉÄϾ©Ö¤È¯¹É·ÝÓÐÏÞÔðÈι«Ë¾¡¢½ËÕ½»Í¨¿Ø¹ÉÓÐÏÞ¹«Ë¾¡¢ÄϾ©ÊкÓÎ÷гÇÇø¹úÓÐ×ʲú¾Óª¿Ø¹É£¨¼¯ÍÅ£©ÓÐÏÞÔðÈι«Ë¾Èý¼Òµ¥Î»¹²Í¬·¢ÆðÉèÁ¢¡£¹«Ë¾°ì¹«µØµãΪÉϺ£ÆÖ¶«ÊÀ¼Í´óµÀ1568ºÅÖн¨´óÏã¬×¢²á×ʱ¾2.88ÒÚÔªÈËÃñ±Ò¡£¹«Ë¾±ü³Ð³ÏÐÅ¡¢ÎȽ¡¡¢¹æ·¶¡¢´´ÐµľӪÀíÄÒÔ»ù½ð³ÖÓÐÈËÀûÒæ×î´ó»¯ÎªÊ×Òª¾ÓªÄ¿±ê£¬Îª¿Í»§Ìṩ׿ԽµÄÀí²Æ·þÎñ¡£
½ØÖÁ2015Äê12ÔÂ31ÈÕ£¬¹«Ë¾¹²¹ÜÀíÆßÖ»¿ª·Åʽ»ù½ð£º¸»°²´ïÓÅÊƳɳ¤»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¸»°²´ï²ßÂÔ¾«Ñ¡Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¸»°²´ïÔöÇ¿ÊÕÒæծȯÐÍ֤ȯͶ×Ê»ù½ð¡¢¸»°²´ïÏÖ½ðͨ»õ±ÒÊг¡Ö¤È¯Í¶×Ê»ù½ð¡¢¸»°²´ïÐÅÓÃÖ÷ÌâÂÖ¶¯´¿Õ®Õ®È¯ÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¸»°²´ïÐÂÐ˳ɳ¤Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¸»°²´ï½¡¿µÈËÉúÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡£
4.1.2 »ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩¼°»ù½ð¾ÀíÖúÀí¼ò½é
ÐÕÃû
Ö°Îñ
Èα¾»ù½ðµÄ»ù½ð¾Àí£¨ÖúÀí£©ÆÚÏÞ
֤ȯ´ÓÒµÄêÏÞ
˵Ã÷
ÈÎÖ°ÈÕÆÚ
ÀëÈÎÈÕÆÚ
Àî·ÉÏÈÉú
±¾»ù½ðµÄ»ù½ð¾Àí¡¢¸»°²´ïÔöÇ¿ÊÕÒæծȯÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí
2013Äê10ÔÂ25ÈÕ
£
12Äê
ÀúÈÎÉϺ£¼¼ÊõÓ¦Óü¼ÊõѧԺ²ÆÕþ¾¼Ãϵ½Ìʦ£»¾ÛÔ´Êý¾ÝÓÐÏÞÔðÈι«Ë¾Ñо¿·¢Õ¹ÖÐÐÄÏîÄ¿¾Àí£»¹úʢ֤ȯÓÐÏÞÔðÈι«Ë¾Í¶×ÊÑо¿²¿¸ß¼¶ºê¹ÛծȯÑо¿Ô±£»½ðÔª»ÝÀí»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾Í¶×ʲ¿»ù½ð¾Àí£¬²©Ê¿Ñо¿Éú£¬¾ßÓлù½ð´ÓÒµ×ʸñ£¬Öйú¹ú¼®
ÕÅ¿è¤Å®Ê¿
±¾»ù½ðµÄ»ù½ð¾Àí¡¢¸»°²´ïÏÖ½ðͨ»õ±ÒÊг¡Ö¤È¯Í¶×Ê»ù½ð»ù½ð¾Àí
2013Äê10ÔÂ25ÈÕ
£
7Äê
ÀúÈÎ̫ƽÈËÊÙ±£ÏÕÓÐÏÞ¹«Ë¾²úÆ·Êг¡²¿²úÆ·¹ÜÀíÔ±£»°®½¨Ö¤È¯ÓÐÏÞÔðÈι«Ë¾¹Ì¶¨ÊÕÒ沿ծȯ½»Ò×Ô±£¬Ë¶Ê¿Ñо¿Éú£¬¾ßÓлù½ð´ÓÒµ×ʸñ£¬Öйú¹ú¼®
×¢£º1¡¢ÈÎÖ°ÈÕÆÚºÍÀëÈÎÈÕÆÚ¾ùÖ¸¹«Ë¾×÷³ö¾ö¶¨ºóÕýʽ¶ÔÍ⹫¸æÖ®ÈÕ£»µ£ÈÎгÉÁ¢»ù½ðµÄ»ù½ð¾Àí£¬ÈÎÖ°ÈÕÆÚΪ»ù½ðºÏͬÉúЧÈÕ¡£
2¡¢Ö¤È¯´ÓÒµµÄº¬Òå×ñ´ÓÐÐҵлá¹ØÓÚ´ÓÒµÈËÔ±×ʸñ¹ÜÀí°ì·¨µÄÏà¹Ø¹æ¶¨¡£
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷
±¾»ù½ð¹ÜÀíÈËÔÚ±¾±¨¸æÆÚÄÚÑϸñ×ñÊØ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯ·¨¡·¡¢¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·¡¢¡¶¹«¿ªÄ¼¼¯Ö¤È¯Í¶×Ê»ù½ðÔË×÷¹ÜÀí°ì·¨¡·¼°Æä¸÷Ïîʵʩ׼Ôò¡¢¡¶¸»°²ÐÅÓÃÖ÷ÌâÂÖ¶¯´¿Õ®Õ®È¯ÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·ºÍÆäËûÓйط¨ÂÉ·¨¹æµÄ¹æ¶¨£¬±¾×ųÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬ÔÚÑϸñ¿ØÖÆ·çÏյĻù´¡ÉÏ£¬Îª»ù½ð·Ý¶î³ÖÓÐÈËıÇó×î´óÀûÒ棬ÎÞË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
±¾»ù½ðÎÞÎ¥·¨¡¢Î¥¹æÐÐΪ¡£
±¾»ù½ðͶ×Ê×éºÏ·ûºÏÓйط¨¹æ¼°»ù½ðºÏͬµÄÔ¼¶¨¡£
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷
4.3.1 ¹«Æ½½»Ò×ÖƶȺͿØÖÆ·½·¨
±¾»ù½ð¹ÜÀíÈ˸ù¾ÝÖйúÖ¤¼à»á°ä²¼µÄ¡¶Ö¤È¯Í¶×Ê»ù½ð¹ÜÀí¹«Ë¾¹«Æ½½»Ò×ÖƶÈÖ¸µ¼Òâ¼û¡·£¬Öƶ¨ÁË¡¶¸»°²´ï»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¹«Æ½½»Ò×Öƶȡ·£¬²¢½¨Á¢Á˽¡È«ÓÐЧµÄ¹«Æ½½»Ò×Ö´Ðкͼà¿ØÌåϵ£¬º¸ÇÁËËùÓÐͶ×Ê×éºÏ£¬²¢¹á´©·Ö¹¤ÊÚȨ¡¢Ñо¿·ÖÎö¡¢Í¶×ʾö²ß¡¢½»Ò×Ö´ÐС¢Òµ¼¨ÆÀ¹À¡¢¼à¶½¼ì²é¸÷»·½Ú£¬È·±£¹«Æ½¶Ô´ýÆìϵÄÿһ¸öͶ×Ê×éºÏ¡£
4.3.2 ¹«Æ½½»Ò×ÖƶȵÄÖ´ÐÐÇé¿ö
±¾»ù½ð¹ÜÀíÈ˸ù¾ÝÖйúÖ¤¼à»á°ä²¼µÄ¡¶Ö¤È¯Í¶×Ê»ù½ð¹ÜÀí¹«Ë¾¹«Æ½½»Ò×ÖƶÈÖ¸µ¼Òâ¼û¡·£¬Öƶ¨ÁË¡¶¸»°²´ï»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¹«Æ½½»Ò×Öƶȡ·£¬²¢½¨Á¢Á˽¡È«ÓÐЧµÄ¹«Æ½½»Ò×Ö´Ðкͼà¿ØÌåϵ£¬º¸ÇÁËËùÓÐͶ×Ê×éºÏ£¬²¢¹á´©·Ö¹¤ÊÚȨ¡¢Ñо¿·ÖÎö¡¢Í¶×ʾö²ß¡¢½»Ò×Ö´ÐС¢Òµ¼¨ÆÀ¹À¡¢¼à¶½¼ì²é¸÷»·½Ú£¬È·±£¹«Æ½¶Ô´ýÆìϵÄÿһ¸öͶ×Ê×éºÏ¡£
±¾±¨¸æÆÚÄÚ£¬¹«Ë¾ÑϸñÖ´ÐÐÁË¡¶Ö¤È¯Í¶×Ê»ù½ð¹ÜÀí¹«Ë¾¹«Æ½½»Ò×ÖƶÈÖ¸µ¼Òâ¼û¡·ºÍ¡¶¸»°²´ï»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¹«Æ½½»Ò×Öƶȡ·¡£
´Ó¹ÜÀíÈËÆìϵڶþ¸öͶ×Ê×éºÏ³ÉÁ¢Ö®ÈÕÆ𣬼à²ì»üºË²¿¶¨ÆÚ¶Ô¸÷»ù½ð¹«Æ½½»Ò×Ö´ÐÐÇé¿ö½øÐÐÁËͳ¼Æ·ÖÎö£¬°´ÕÕÌض¨¼ÆËãÖÜÆÚ£¬·Ö1ÈÕ¡¢3ÈÕ¡¢5ÈÕºÍ10ÈÕʱ¼ä´°·ÖÎöͬÏò½»Ò×ÖдæÔÚ¼Û¸ñ²îÒìµÄÑù±¾¡£Í¨¹ý¶Ô¸÷Ͷ×Ê×éºÏ¼äÒÔ¼°µ¥¸ö×éºÏÓë×éºÏÀà±ð¼äµÄ¹«Æ½½»Ò×½á¹û·ÖÎö£¬ÔÚÌض¨Ê±¼ä´°ÄÚ½»Ò×֤ȯµÄÒç¼ÛÂʺÍÒç¼Û½ð¶î¾ùÔÚÕý³£·¶Î§ÄÚ£¬Òò´Ë²»¹¹³ÉDZÔÚÀûÒæÊäË͵ÄÏÔÖøÐÔ¡£
4.3.3 Òì³£½»Ò×ÐÐΪµÄרÏî˵Ã÷
±¨¸æÆÚÄÚ£¬Î´·¢ÏÖ±¾»ù½ð´æÔÚÒì³£½»Ò×ÐÐΪ¡£
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖ˵Ã÷
4.4.1 ±¨¸æÆÚÄÚ»ù½ðͶ×ʲßÂÔºÍÔË×÷·ÖÎö
2015Ä꣬¹ÉƱÊг¡¾Þ·ùÕðµ´¡£ÉÏ°ëÄ곡Íâ×ʽð´óÁ¿ÈëÊдó·ùÍÆÉý¹ÉÖ¸,µ«Ï°ëÄêÔòËæ×ÅÈ¥¸Ü¸ËºÍÈËÃñ±Ò±áÖµ¶øÉî·ùϵø¡£Õ®È¯Êг¡,×ßÊÆËäÓз´¸´,µ«ÔÚ¿í»õ±ÒºÍ±ÜÏÕµÄÅäÖÃÐèÇóÏ£¬Õ®È¯ÊÕÒæÂÊÕûÌå´ó·ùÏÂÐС£±¾»ù½ðÉÏ°ëÄ곬Åäתծ×ʲú£¬²¢¶ÔÐÅÓÃծȯҲ½øÐÐÁ˸ܸ˲Ù×÷¡£µ«ÄêÖжԹÉÔÖÔì³ÉµÄÁ÷¶¯ÐÔØÑ·¦Ô¤ÆÚ²»×㣬ÌرðÊǶÔ8ÔÂÈËÃñ±Ò±áÖµ´øÀ´µÄ¶þ´Îµ÷ÕûûÓм°Ê±½µµÍתծ²Ö룬Ôì³ÉÊÕÒæ´ó·ù»Ø³·¡£
4.4.2 ±¨¸æÆÚÄÚ»ù½ðµÄÒµ¼¨±íÏÖ
½ØÖÁ2015Äê12ÔÂ31ÈÕ£¬¸»°²´ïÐÅÓÃÖ÷ÌâÂÖ¶¯´¿Õ®Õ®È¯ÐÍ·¢ÆðʽA»ù½ð·Ý¶î¾»ÖµÎª1.3288Ôª£¬±¾±¨¸æÆÚ¾»ÖµÔö³¤ÂÊΪ5.18%£»¸»°²´ïÐÅÓÃÖ÷ÌâÂÖ¶¯´¿Õ®Õ®È¯ÐÍ·¢ÆðʽC»ù½ð·Ý¶î¾»ÖµÎª1.3101Ôª£¬±¾±¨¸æÆÚ¾»ÖµÔö³¤ÂÊΪ4.78%£¬Í¬ÆÚÒµ¼¨±È½Ï»ù×¼Ôö³¤ÂÊΪ8.02%¡£
4.5 ¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû
Õ¹Íû2016Ä꣬¹úÄÚÍâÐÎÊÆ·×·±¸´ÔÓ¡£ÃÀ¹ú²½Èë¼ÓÏ¢ÖÜÆÚ£¬¹úÄÚ¾¼ÃÒÀ¾ÉÄÑÒÔÏÔÖøÌáÕñ£¬²ÆÕþºÍ»õ±ÒÕþ²ßÓÐÍû±£³Ö»ý¼«£¬µ«³£¹æÐÔÕþ²ßÊ©Õ¹¿Õ¼äÓÐÏÞ¡£¹ÉƱʵʩע²áÖƸĸԤ¼ÆծȯÊг¡ËäÈ»ÏòºÃÇ÷Ïò²»±ä£¬µ«ÊÕÒæÂʽøÒ»²½ÏÂÐпռäÓÐÏÞ£¬×ÜÌåÉÏ´óÀà×ʲúÁϽ«Î¬³ÖÕðµ´¸ñ¾Ö¡£
4.6 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷
±¾»ù½ð¹ÜÀíÈË°´ÕÕÆóÒµ»á¼Æ×¼Ôò¡¢ÖйúÖ¤¼à»áÏà¹Ø¹æ¶¨ºÍ»ù½ðºÏͬ¹ØÓÚ¹ÀÖµµÄÔ¼¶¨£¬¶Ô»ù½ðËù³ÖÓеÄͶ×ÊÆ·ÖÖ½øÐйÀÖµ¡£±¾»ù½ðÍйÜÈ˸ù¾Ý·¨ÂÉ·¨¹æÒªÇóÂÄÐйÀÖµ¼°¾»Öµ¼ÆËãµÄ¸´ºËÔðÈΡ£
±¾»ù½ð¹ÜÀíÈËÉèÓйÀֵίԱ»á£¬¹«Ë¾×ܾÀíµ£ÈιÀֵίԱ»áÖ÷ϯ£¬Ñо¿·¢Õ¹²¿¡¢Í¶×ʹÜÀí²¿¡¢¼à²ì»üºË²¿ºÍ»ù½ðÊÂÎñ²¿Ö¸¶¨ÈËÔ±µ£ÈÎίԱ¡£¹ÀֵίԱ»á¸ºÔð×éÖ¯Öƶ¨ºÍÊÊʱÐÞ¶©»ù½ð¹ÀÖµÕþ²ßºÍ³ÌÐò£¬Ö¸µ¼ºÍ¼à¶½Õû¸ö¹ÀÖµÁ÷³Ì¡£¹ÀֵίԱ»á³ÉÔ±¾ßÓжàÄêµÄ֤ȯ¡¢»ù½ð´ÓÒµ¾Ñ飬ÊìϤÏà¹Ø·¨ÂÉ·¨¹æ£¬¾ß±¸ÐÐÒµÑо¿¡¢·çÏÕ¹ÜÀí¡¢·¨ÂɺϹæ»ò»ù½ð¹ÀÖµÔË×÷µÈ·½ÃæµÄרҵʤÈÎÄÜÁ¦¡£»ù½ð¾Àí¿É²ÎÓë¹ÀÖµÔÔòºÍ·½·¨µÄÌÖÂÛ£¬µ«²»²ÎÓë¹ÀÖµÔÔòºÍ·½·¨µÄ×îÖÕ¾ö²ßºÍÈÕ³£¹ÀÖµµÄÖ´ÐС£
±¾±¨¸æÆÚÄÚ£¬²ÎÓë¹ÀÖµÁ÷³Ì¸÷·½Ö®¼ä²»´æÔÚÈκÎÖØ´óÀûÒæ³åÍ»¡£
±¾»ù½ð¹ÜÀíÈËÒÑÓëÖÐÑë¹úÕ®µÇ¼Ç½áËãÓÐÏÞÔðÈι«Ë¾Ç©Êð·þÎñÐÒ飬ÓÉÆä°´Ô¼¶¨ÌṩÒøÐмäͬҵÊг¡½»Ò×µÄծȯƷÖֵĹÀÖµÊý¾Ý¡£
4.7 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚδ½øÐÐÊÕÒæ·ÖÅä¡£
4.8 ±¨¸æÆÚÄÚ¹ÜÀíÈ˶Ա¾»ù½ð³ÖÓÐÈËÊý»ò»ù½ð×ʲú¾»ÖµÔ¤¾¯ÇéÐεÄ˵Ã÷
±¾»ù½ðΪ·¢Æðʽ»ù½ð£¬½ØÖ¹12ÔÂ31ÈÕ¹æÄ£µÍÓÚ5000Íò¡£»ù½ðÔË×÷δÂúÈýÄ꣬²»ÊÊÓᶹ«¿ªÄ¼¼¯Ö¤È¯Í¶×Ê»ù½ðÔË×÷¹ÜÀí°ì·¨¡·µÚËÄʮһÌõ¹æ¶¨¡£
¡ì5 ÍйÜÈ˱¨¸æ
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷
ÔÚÍйܱ¾»ù½ðµÄ¹ý³ÌÖУ¬±¾»ù½ðÍйÜÈËÖйúÅ©ÒµÒøÐйɷÝÓÐÏÞ¹«Ë¾Ñϸñ×ñÊØ¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·Ïà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨ÒÔ¼°»ù½ðºÏͬ¡¢ÍйÜÐÒéµÄÔ¼¶¨£¬¶Ô±¾»ù½ð»ù½ð¹ÜÀíÈË-¸»°²´ï»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ 2015 Äê 1 Ô 1 ÈÕÖÁ 2015Äê 12ÔÂ31 ÈÕ»ù½ðµÄͶ×ÊÔË×÷£¬½øÐÐÁËÈÏÕæ¡¢¶ÀÁ¢µÄ»á¼ÆºËËãºÍ±ØÒªµÄͶ×ʼල£¬ÈÏÕæÂÄÐÐÁËÍйÜÈ˵ÄÒåÎñ£¬Ã»ÓдÓÊÂÈκÎË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷
±¾ÍйÜÈËÈÏΪ, ¸»°²´ï»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÔÚ±¾»ù½ðµÄͶ×ÊÔË×÷¡¢»ù½ð×ʲú¾»ÖµµÄ¼ÆËã¡¢»ù½ð·Ý¶îÉ깺Êê»Ø¼Û¸ñµÄ¼ÆËã¡¢»ù½ð·ÑÓÿªÖ§¼°ÀûÈó·ÖÅäµÈÎÊÌâÉÏ£¬²»´æÔÚË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ£»ÔÚ±¨¸æÆÚÄÚ£¬Ñϸñ×ñÊØÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·µÈÓйط¨ÂÉ·¨¹æ£¬ÔÚ¸÷ÖØÒª·½ÃæµÄÔË×÷Ñϸñ°´ÕÕ»ù½ðºÏͬµÄ¹æ¶¨½øÐС£
5.3 ÍйÜÈ˶Ա¾Äê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û
±¾ÍйÜÈËÈÏΪ£¬¸»°²´ï»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾µÄÐÅÏ¢Åû¶ÊÂÎñ·ûºÏ¡¶Ö¤È¯Í¶×Ê»ù½ðÐÅÏ¢Åû¶¹ÜÀí°ì·¨¡·¼°ÆäËûÏà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨£¬»ù½ð¹ÜÀíÈËËù±àÖƺÍÅû¶µÄ±¾»ù½ðÄê¶È±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÊÕÒæ·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÐÅÏ¢Õæʵ¡¢×¼È·¡¢ÍêÕû£¬Î´·¢ÏÖÓÐË𺦻ù½ð³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
¡ì6 Éó¼Æ±¨¸æ
ÆÕ»ªÓÀµÀÖÐÌì»á¼ÆʦÊÂÎñËù£¨ÌØÊâÆÕͨºÏ»ï£©Éó¼ÆÁ˸»°²´ïÐÅÓÃÖ÷ÌâÂÖ¶¯´¿Õ®Õ®È¯
ÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ðµÄ²ÆÎñ±¨±í£¬°üÀ¨2015Äê12ÔÂ31ÈÕµÄ×ʲú¸ºÕ®±í¡¢2015Äê¶ÈµÄÀû
Èó±íºÍËùÓÐÕßȨÒæ(»ù½ð¾»Öµ)±ä¶¯±íÒÔ¼°²ÆÎñ±¨±í¸½×¢¡£×¢²á»á¼Æʦ³ÂÁá¡¢ÉòÕ×ÓÚ?2016Äê?3 ÔÂ?24ÈÕÇ©×Ö³ö¾ßÁËÆÕ»ªÓÀµÀÖÐÌìÉó×Ö(2016)µÚ22243ºÅ±ê×¼ÎÞ±£ÁôÒâ¼ûµÄÉó¼Æ±¨¸æ¡£
Ͷ×ÊÕß¿Éͨ¹ýÄê¶È±¨¸æÕýÎIJ鿴Éó¼Æ±¨¸æÈ«ÎÄ¡£
¡ì7 Äê¶È²ÆÎñ±¨±í
7.1 ×ʲú¸ºÕ®±í
»á¼ÆÖ÷Ì壺¸»°²´ïÐÅÓÃÖ÷ÌâÂÖ¶¯´¿Õ®Õ®È¯ÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð
±¨¸æ½ØÖ¹ÈÕ£º2015Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
×Ê ²ú
¸½×¢ºÅ
±¾ÆÚÄ©
2015Äê12ÔÂ31ÈÕ
ÉÏÄê¶ÈÄ©
2014Äê12ÔÂ31ÈÕ
×Ê ²ú£º
ÒøÐдæ¿î
7.4.7.1
28,056.25
1,078,767.86
½áË㱸¸¶½ð
951,368.21
848,956.67
´æ³ö±£Ö¤½ð
16,593.55
5,840.82
½»Ò×ÐÔ½ðÈÚ×ʲú
7.4.7.2
25,695,613.80
30,122,982.87
ÆäÖУº¹ÉƱͶ×Ê
£
£
»ù½ðͶ×Ê
£
£
ծȯͶ×Ê
25,695,613.80
30,122,982.87
×ʲúÖ§³Ö֤ȯͶ×Ê
£
£
¹ó½ðÊôͶ×Ê
£
£
ÑÜÉú½ðÈÚ×ʲú
7.4.7.3
£
£
ÂòÈë·µÊÛ½ðÈÚ×ʲú
7.4.7.4
£
£
Ó¦ÊÕ֤ȯÇåËã¿î
274,023.24
185,935.58
Ó¦ÊÕÀûÏ¢
7.4.7.5
132,811.26
138,332.59
Ó¦ÊÕ¹ÉÀû
£
£
Ó¦ÊÕÉ깺¿î
23,052.28
132,317.92
µÝÑÓËùµÃË°×ʲú
£
£
ÆäËû×ʲú
7.4.7.6
£
£
×ʲú×ܼÆ
27,121,518.59
32,513,134.31
¸ºÕ®ºÍËùÓÐÕßȨÒæ
¸½×¢ºÅ
±¾ÆÚÄ©
2015Äê12ÔÂ31ÈÕ
ÉÏÄê¶ÈÄ©
2014Äê12ÔÂ31ÈÕ
¸º Õ®£º
¶ÌÆÚ½è¿î
£
£
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
£
£
ÑÜÉú½ðÈÚ¸ºÕ®
7.4.7.3
£
£
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î
7,600,000.00
10,849,999.50
Ó¦¸¶Ö¤È¯ÇåËã¿î
£
840,148.45
Ó¦¸¶Êê»Ø¿î
48,100.17
190,841.45
Ó¦¸¶¹ÜÀíÈ˱¨³ê
11,701.34
12,143.63
Ó¦¸¶ÍйܷÑ
3,343.26
3,469.62
Ó¦¸¶ÏúÊÛ·þÎñ·Ñ
856.22
2,182.06
Ó¦¸¶½»Ò×·ÑÓÃ
7.4.7.7
£
615.00
Ó¦½»Ë°·Ñ
£
£
Ó¦¸¶ÀûÏ¢
£
£
Ó¦¸¶ÀûÈó
£
£
µÝÑÓËùµÃË°¸ºÕ®
£
£
ÆäËû¸ºÕ®
7.4.7.8
440,074.08
310,008.37
¸ºÕ®ºÏ¼Æ
8,104,075.07
12,209,408.08
ËùÓÐÕßȨÒ棺
ʵÊÕ»ù½ð
7.4.7.9
14,394,456.66
16,169,040.43
δ·ÖÅäÀûÈó
7.4.7.10
4,622,986.86
4,134,685.80
ËùÓÐÕßȨÒæºÏ¼Æ
19,017,443.52
20,303,726.23
¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ
27,121,518.59
32,513,134.31
×¢£º1¡¢±¨¸æ½ØÖ¹ÈÕ2015Äê12ÔÂ31ÈÕ£¬¸»°²´ïÐÅÓÃÖ÷ÌâÂÖ¶¯´¿Õ®AÀà»ù½ð·Ý¶î¾»Öµ1.3228Ôª£¬¸»°²´ïÐÅÓÃÖ÷ÌâÂÖ¶¯´¿Õ®CÀà»ù½ð·Ý¶î¾»Öµ1.3101Ôª£»¸»°²´ïÐÅÓÃÖ÷ÌâÂÖ¶¯´¿Õ®»ù½ð·Ý¶î×ܶî14,394,456.66·Ý£¨ÆäÖÐAÀà12,531,290.04·Ý£¬CÀà1,863,166.62·Ý£©¡£
7.2 ÀûÈó±í
»á¼ÆÖ÷Ì壺¸»°²´ïÐÅÓÃÖ÷ÌâÂÖ¶¯´¿Õ®Õ®È¯ÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2015Äê01ÔÂ01ÈÕÖÁ2015Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
¸½×¢ºÅ
±¾ÆÚ
2015Äê01ÔÂ01ÈÕÖÁ2015Äê12ÔÂ31ÈÕ
ÉÏÄê¶È¿É±ÈÆÚ¼ä2014Äê01ÔÂ01ÈÕÖÁ2014Äê12ÔÂ31ÈÕ
Ò»¡¢ÊÕÈë
1,513,375.80
6,428,231.31
1.ÀûÏ¢ÊÕÈë
1,191,758.40
1,553,838.49
ÆäÖУº´æ¿îÀûÏ¢ÊÕÈë
7.4.7.11
19,490.97
27,546.32
ծȯÀûÏ¢ÊÕÈë
1,172,267.43
1,350,552.22
×ʲúÖ§³Ö֤ȯÀûÏ¢ÊÕÈë
£
£
ÂòÈë·µÊÛ½ðÈÚ×ʲúÊÕÈë
£
175,739.95
ÆäËûÀûÏ¢ÊÕÈë
£
£
2.Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°-¡±ÌîÁУ©
1,955,532.91
3,877,329.40
ÆäÖУº¹ÉƱͶ×ÊÊÕÒæ
7.4.7.12
£
£
»ù½ðͶ×ÊÊÕÒæ
£
£
ծȯͶ×ÊÊÕÒæ
7.4.7.13
1,955,532.91
3,877,329.40
×ʲúÖ§³Ö֤ȯͶ×ÊÊÕÒæ
£
£
¹ó½ðÊôͶ×ÊÊÕÒæ
7.4.7.14
£
£
ÑÜÉú¹¤¾ßÊÕÒæ
7.4.7.15
£
£
¹ÉÀûÊÕÒæ
7.4.7.16
£
£
3.¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
7.4.7.17
-1,639,264.07
989,530.03
4.»ã¶ÒÊÕÒ棨ËðʧÒÔ¡°£¡±ºÅÌîÁУ©
£
£
5.ÆäËûÊÕÈ루ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
7.4.7.18
5,348.56
7,533.39
¼õ£º¶þ¡¢·ÑÓÃ
700,147.50
921,758.55
1£®¹ÜÀíÈ˱¨³ê
170,070.22
233,884.64
2£®ÍйܷÑ
48,591.43
66,824.16
3£®ÏúÊÛ·þÎñ·Ñ
21,412.38
57,196.30
4£®½»Ò×·ÑÓÃ
7.4.7.19
3,306.95
3,364.27
5£®ÀûÏ¢Ö§³ö
140,138.11
254,614.97
ÆäÖУºÂô³ö»Ø¹º½ðÈÚ×ʲúÖ§³ö
140,138.11
254,614.97
6£®ÆäËû·ÑÓÃ
7.4.7.20
316,628.41
305,874.21
Èý¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°-¡±ºÅÌîÁУ©
813,228.30
5,506,472.76
¼õ£ºËùµÃË°·ÑÓÃ
£
£
ËÄ¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©
813,228.30
5,506,472.76
7.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í
»á¼ÆÖ÷Ì壺¸»°²´ïÐÅÓÃÖ÷ÌâÂÖ¶¯´¿Õ®Õ®È¯ÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2015Äê01ÔÂ01ÈÕÖÁ2015Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
±¾ÆÚ
2015Äê01ÔÂ01ÈÕÖÁ2015Äê12ÔÂ31ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
16,169,040.43
4,134,685.80
20,303,726.23
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚÀûÈó£©
£
813,228.30
813,228.30
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-1,774,583.77
-324,927.24
-2,099,511.01
ÆäÖУº1.»ù½ðÉ깺¿î
33,721,033.39
14,482,297.92
48,203,331.31
2.»ù½ðÊê»Ø¿î
-35,495,617.16
-14,807,225.16
-50,302,842.32
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
£
£
£
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
14,394,456.66
4,622,986.86
19,017,443.52
Ïî Ä¿
ÉÏÄê¶È¿É±ÈÆÚ¼ä2014Äê01ÔÂ01ÈÕÖÁ2014Äê12ÔÂ31ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
99,544,133.64
885,715.45
100,429,849.09
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚÀûÈó£©
£
5,506,472.76
5,506,472.76
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-83,375,093.21
-2,257,502.41
-85,632,595.62
ÆäÖУº1.»ù½ðÉ깺¿î
4,422,318.15
419,068.76
4,841,386.91
2.»ù½ðÊê»Ø¿î
-87,797,411.36
-2,676,571.17
-90,473,982.53
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
£
£
£
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
16,169,040.43
4,134,685.80
20,303,726.23
±¨±í¸½×¢Îª²ÆÎñ±¨±íµÄ×é³É²¿·Ö¡£
±¾±¨¸æ7.1ÖÁ7.4²ÆÎñ±¨±íÓÉÏÂÁиºÔðÈËÇ©Êð:
½¯Ïþ¸Õ
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
»ù½ð¹ÜÀ