»ù½ð¹ÜÀíÈË£ºÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£ºÖйú¹¤ÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾
ËͳöÈÕÆÚ£º2018Äê8ÔÂ27ÈÕ
¡ì1 ÖØÒªÌáʾ
1.1 ÖØÒªÌáʾ
»ù½ð¹ÜÀíÈ˵ĶÊ»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾°ëÄê¶È±¨¸æÓɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈËÖйú¹¤ÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾¸ù¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ2018Äê8ÔÂ23ÈÕ¸´ºËÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
»ù½ð¹ÜÀíÈ˳ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×÷³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾±¨¸æÖвÆÎñ×ÊÁÏδ¾Éó¼Æ ¡£
±¾±¨¸æÆÚ×Ô2018Äê01ÔÂ01ÈÕÆðÖÁ06ÔÂ30ÈÕÖ¹¡£
±¾°ëÄê¶È±¨¸æÕªÒªÕª×Ô°ëÄê¶È±¨¸æÕýÎÄ£¬Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦ÔĶÁ°ëÄê¶È±¨¸æÕýÎÄ¡£
¡ì2 »ù½ð¼ò½é
2.1 »ù½ð»ù±¾Çé¿ö
»ù½ð¼ò³Æ
¶«·½ºìж¯Á¦»ìºÏ
»ù½ðÖ÷´úÂë
000480
Ç°¶Ë½»Ò×´úÂë
000480
»ù½ðÔË×÷·½Ê½
ÆõÔ¼ÐÍ¿ª·Åʽ
»ù½ðºÏͬÉúЧÈÕ
2014Äê1ÔÂ28ÈÕ
»ù½ð¹ÜÀíÈË
ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË
Öйú¹¤ÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî
1,790,454,538.46·Ý
»ù½ðºÏͬ´æÐøÆÚ
²»¶¨ÆÚ
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê
°ÑÎÕÖйú¾¼ÃתÐÍÆÚµÄһЩ´óÇ÷ÊÆ£¬ÉîÈëÍÚ¾òÒþ²ØÔÚ´óÇ÷ÊÆϵÄͶ×Ê»ú»á£¬ÑÏ¿Ø·çÏÕ£¬Á¦ÕùʵÏÖ»ù½ð×ʲúµÄ³¤ÆÚÎȶ¨ÔöÖµ¡£
Ͷ×ʲßÂÔ
±¾»ù½ðÒÔ¾¼Ã·¢Õ¹ÖеĴóÇ÷ÊÆΪͶ×ÊÖ÷Ïߣ¬Á¦ÇóÍÚ¾òÔÐÓýÔÚ´óÇ÷ÊÆϵÄͶ×Ê»ú»á£¬ÊµÏÖ»ù½ð×ʲúµÄ³¤ÆÚÎȶ¨ÔöÖµ¡£
¹ÜÀíÈËͨ¹ý¶¨ÐԺͰ붨Á¿µÄ±È½Ï´óÀà×ʲúÖ®¼äµÄ·çÏÕÊÕÒæ±È£¬ÔÚ·ûºÏ»ù½ðºÏͬµÄÇé¿öÏ£¬ÔÚ´óÀà×ʲúÖ®¼ä×öÒ»¸öÏà¶Ô×îÓŵÄÅäÖá£
Òµ¼¨±È½Ï»ù×¼
»¦Éî300Ö¸ÊýÊÕÒæÂÊ*70%+Öйúծȯ×ÜÖ¸ÊýÊÕÒæÂÊ*30%¡£
·çÏÕÊÕÒæÌØÕ÷
±¾»ù½ðÊÇÒ»Ö»»ìºÏÐÍ»ù½ð£¬ÊôÓڽϸßÔ¤ÆÚ·çÏÕ¡¢½Ï¸ßÔ¤ÆÚÊÕÒæµÄ֤ȯͶ×Ê»ù½ðÆ·ÖÖ£¬ÆäÔ¤ÆÚ·çÏÕÓëÊÕÒæ¸ßÓÚծȯÐÍ»ù½ðÓë»õ±ÒÊг¡»ù½ð¡£
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
씀»ù½ð¹ÜÀíÈË
»ù½ðÍйÜÈË
Ãû³Æ
ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾
Öйú¹¤ÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû
ÈÎÀò
¹ùÃ÷
ÁªÏµµç»°
021-63325888
010-66105798
µç×ÓÓÊÏä
service@dfham.com
custody@icbc.com.cn
¿Í»§·þÎñµç»°
4009200808
95588
´«Õæ
021-63326981
010-66105799
2.4ÐÅÏ¢Åû¶·½Ê½
µÇÔØ»ù½ð°ëÄê¶È±¨¸æÕýÎĵĹÜÀíÈË»¥ÁªÍøÍøÖ·
www.dfham.com
»ù½ð°ëÄê¶È±¨¸æ±¸Öõصã
ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾ ÉϺ£ÊÐÖÐɽÄÏ·318ºÅ2ºÅÂ¥31²ã
Öйú¹¤ÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾ ±±¾©ÊÐÎ÷³ÇÇø¸´ÐËÃÅÄÚ´ó½Ö55ºÅ
¡ì3Ö÷Òª²ÆÎñÖ¸±êºÍ»ù½ð¾»Öµ±íÏÖ
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
½ð¶îµ¥Î»£ºÈËÃñ±ÒÔª
3.1.1 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
±¨¸æÆÚ(2018Äê1ÔÂ1ÈÕ - 2018Äê6ÔÂ30ÈÕ)
±¾ÆÚÒÑʵÏÖÊÕÒæ
338,845,476.43
±¾ÆÚÀûÈó
-291,137,499.19
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
-0.1634
±¾ÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊ
-6.49%
3.1.2 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
±¨¸æÆÚÄ©( 2018Äê6ÔÂ30ÈÕ )
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
1.3902
ÆÚÄ©»ù½ð×ʲú¾»Öµ
4,279,503,527.45
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
2.390
×¢£º£¨1£©±¾»ù½ðºÏͬÓÚ2014 Äê1 ÔÂ28 ÈÕÉúЧ¡£±íÖеġ°ÆÚÄ©¡±¾ùÖ¸±¨¸æÆÚ×îºóÒ»ÈÕ£¬¼´2018Äê6ÔÂ30ÈÕ£»¡°±¾ÆÚ¡±Ö¸ 2018Äê1ÔÂ1ÈÕ-2018Äê6ÔÂ30ÈÕ¡£
£¨2£©ÉÏÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓã¨ÀýÈ磬¿ª·Åʽ»ù½ðµÄÉ깺Êê»Ø·Ñ¡¢»ù½ðת»»·ÑµÈ£©£¬¼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
£¨3£©±¾ÆÚÒÑʵÏÖÊÕÒæÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩¿Û³ýÏà¹Ø·ÑÓúóµÄÓà¶î£¬±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ¡£
£¨4£©ÆÚÄ©¿É¹©·ÖÅäÀûÈ󣬲ÉÓÃÆÚÄ©×ʲú¸ºÕ®±íÖÐδ·ÖÅäÀûÈóÓëδ·ÖÅäÀûÈóÖÐÒÑʵÏÖ²¿·ÖµÄÊëµÍÊý£¨ÎªÆÚÄ©Óà¶î£¬²»Êǵ±ÆÚ·¢ÉúÊý£©¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
½×¶Î
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù£¢Û
¢Ú£¢Ü
¹ýÈ¥Ò»¸öÔÂ
-8.11%
1.34%
-5.14%
0.89%
-2.97%
0.45%
¹ýÈ¥Èý¸öÔÂ
-6.05%
1.12%
-6.50%
0.79%
0.45%
0.33%
¹ýÈ¥Áù¸öÔÂ
-6.49%
1.08%
-8.24%
0.80%
1.75%
0.28%
¹ýÈ¥Ò»Äê
4.18%
0.88%
-2.43%
0.66%
6.61%
0.22%
¹ýÈ¥ÈýÄê
17.16%
1.29%
-13.99%
1.04%
31.15%
0.25%
×Ô»ù½ðºÏͬÉúЧÆðÖÁ½ñ
154.23%
1.33%
45.12%
1.08%
109.11%
0.25%
×¢£º1¡¢±¾»ù½ðºÏͬÓÚ2014Äê1ÔÂ28ÈÕÉúЧ£¬×Ô»ù½ðºÏͬÉúЧÈÕÆðÖÁ½ñÖ¸2014Äê1ÔÂ28ÈÕ¡ª2018Äê6ÔÂ30ÈÕ¡£
2¡¢¸ù¾Ý»ù½ðºÏͬÖÐͶ×ʲßÂÔ¼°Í¶×ÊÏÞÖƵÄÓйع涨£¬±¾»ù½ðµÄÒµ¼¨±È½Ï»ù×¼£½»¦Éî300Ö¸ÊýÊÕÒæÂÊ*70%+Öйúծȯ×ÜÖ¸ÊýÊÕÒæÂÊ*30%¡£
±¾»ù½ðÿ¸ö½»Ò×ÈÕ¶ÔÒµ¼¨±È½Ï»ù×¼½øÐÐÔÙƽºâ´¦Àí£¬tÈÕÊÕÒæÂÊ£¨benchmarkt£©°´ÏÂÁй«Ê½¼ÆË㣺
benchmarkt =70% *[tÈÕ»¦Éî300Ö¸Êý/( t-1ÈÕ»¦Éî300Ö¸Êý)-1] +30£¥* [tÈÕÖйúծȯ×ÜÖ¸Êý/(t-1ÈÕÖйúծȯ×ÜÖ¸Êý)-1]£»
ÆäÖУ¬t=1,2,3,£®£®£®T£¬T±íʾʱ¼ä½ØÖÁÈÕ£»
tÈÕÖÁTÈÕµÄÆÚ¼äÊÕÒæÂÊ£¨benchmarkT£©°´ÏÂÁй«Ê½¼ÆË㣺
benchmarkTt =[¡ÇTt=(1+benchmarkt )]-1
ÆäÖУ¬T=2,3,4,£®£®£®£» ¡ÇTt=(1+benchmarkt )±íʾtÈÕÖÁTÈÕµÄ(1+benchmarkt )ÊýѧÁ¬³Ë¡£
3.2.2 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱ䶯µÄ±È½Ï
×¢£º½ØÖ¹ÈÕÆÚΪ2018Äê6ÔÂ30ÈÕ¡£
¡ì4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1 »ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾³ÉÁ¢ÓÚ2010Äê7ÔÂ28ÈÕ£¬ÊǹúÄÚÊ×¼Ò»ñÖйúÖ¤¼à»áÅú×¼ÉèÁ¢µÄȯÉÌϵ×ʲú¹ÜÀí¹«Ë¾¡£¹«Ë¾¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»á¡¶¹ØÓÚºË×¼¶«·½Ö¤È¯¹É·ÝÓÐÏÞ¹«Ë¾ÉèÁ¢Ö¤È¯×ʲú¹ÜÀí×Ó¹«Ë¾µÄÅú¸´¡·£¨Ö¤¼àÐí¿É[2010]518ºÅ£©Åú×¼£¬Óɶ«·½Ö¤È¯¹É·ÝÓÐÏÞ¹«Ë¾³ö×Ê3ÒÚÔªÔÚÔ¶«·½Ö¤È¯×ʲú¹ÜÀíÒµÎñ×ܲ¿µÄ»ù´¡ÉϳÉÁ¢¡£2013Äê8Ô£¬¹«Ë¾³ÉΪÊ×¼Ò»ñµÃ¡°¹«¿ªÄ¼¼¯Ö¤È¯Í¶×Ê»ù½ð¹ÜÀíÒµÎñ×ʸñ¡±µÄ֤ȯ¹«Ë¾¡£¹«Ë¾Ö÷ÒªÒµÎñΪ֤ȯ×ʲú¹ÜÀíÒµÎñºÍ¹«¿ªÄ¼¼¯Ö¤È¯Í¶×Ê»ù½ðÒµÎñ¡£½ØÖÁ2018Äê6ÔÂ30ÈÕ£¬±¾»ù½ð¹ÜÀíÈ˹²¹ÜÀí¶«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì²úÒµÉý¼¶Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìáÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢¶«·½ºìî£ÑôÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢¶«·½ºìî£ÔªÈýÄ궨ÆÚ¿ª·ÅÁé»îÅäÖûìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÖйúÓÅÊÆÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÁìÏȾ«Ñ¡Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÎȽ¡¾«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìî£Òݶ¨ÆÚ¿ª·Å»ìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì²ßÂÔ¾«Ñ¡Áé»îÅäÖûìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì¾©¶«´óÊý¾ÝÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÓÅÊƾ«Ñ¡Áé»îÅäÖûìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÊÕÒæÔöǿծȯÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì6¸öÔ¶¨ÆÚ¿ª·Å´¿Õ®Õ®È¯ÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÐÅÓÃծծȯÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìî£Ðù»¦¸ÛÉîÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì»ãÑôծȯÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÎÈÌíÀû´¿Õ®Õ®È¯ÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì»ãÀûծȯÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìî£Âú»¦¸ÛÉîÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì»¦¸ÛÉîÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìª»¦¸ÛÉîÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÕ½ÂÔ¾«Ñ¡»¦¸ÛÉî»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì¼ÛÖµ¾«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÓÅÏíºìÀû»¦¸ÛÉîÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÒæöδ¿Õ®Õ®È¯ÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÖÇÒÝ»¦¸ÛÉÆÚ¿ª·Å»ìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì»õ±ÒÊг¡»ù½ð¡¢¶«·½ºìî£çôÈýÄ궨ÆÚ¿ª·ÅÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÄ¿±êÓÅÑ¡ÈýÄ궨ÆÚ¿ª·Å»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìî£ÔóÈýÄ궨ÆÚ¿ª·ÅÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì´´ÐÂÓÅÑ¡ÈýÄ궨ÆÚ¿ª·Å»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÅäÖþ«Ñ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ðÈýÊ®Èýֻ֤ȯͶ×Ê»ù½ð¡£¡£
4.1.2 »ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩¼°»ù½ð¾ÀíÖúÀí¼ò½é
ÐÕÃû
Ö°Îñ
Èα¾»ù½ðµÄ»ù½ð¾Àí£¨ÖúÀí£©ÆÚÏÞ
֤ȯ´ÓÒµÄêÏÞ
˵Ã÷
ÈÎÖ°ÈÕÆÚ
ÀëÈÎÈÕÆÚ
ÖÜÔÆ
ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾¹«Ä¼È¨ÒæͶ×ʲ¿¸±×ܾÀí¼æÈζ«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºì¾©¶«´óÊý¾ÝÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìî£Âú»¦¸ÛÉîÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìÖÇÒÝ»¦¸ÛÉÆÚ¿ª·Å»ìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢¶«·½ºìî£ÔóÈýÄ궨ÆÚ¿ª·ÅÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí¡£
2015Äê9ÔÂ14ÈÕ
-
10Äê
²©Ê¿£¬ÔøÈζ«·½Ö¤È¯¹É·ÝÓÐÏÞ¹«Ë¾×ʲú¹ÜÀíÒµÎñ×ܲ¿Ñо¿Ô±¡¢ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾Ñо¿²¿¸ß¼¶Ñо¿Ô±¡¢Í¶×ÊÖ÷°ìÈË£¬È¨ÒæÑо¿²¿¸ß¼¶Ñо¿Ô±¡¢Í¶×ÊÖ÷°ìÈË¡£ÏÖÈÎÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾¹«Ä¼È¨ÒæͶ×ʲ¿¸±×ܾÀí¼æÈζ«·½ºìж¯Á¦»ìºÏ¡¢¶«·½ºì¾©¶«´óÊý¾Ý»ìºÏ¡¢¶«·½ºìî£Âú»¦¸ÛÉî»ìºÏ¡¢¶«·½ºìÖÇÒÝ»¦¸ÛÉ¿ª»ìºÏ¡¢¶«·½ºìî£ÔóÈýÄ궨¿ª»ìºÏ»ù½ð¾Àí¡£¾ßÓлù½ð´ÓÒµ×ʸñ£¬Öйú¹ú¼®¡£
×¢£º£¨1£©ÉÏÊö±í¸ñÄÚ»ù½ðÊ×Èλù½ð¾Àí¡°ÈÎÖ°ÈÕÆÚ¡±Ö¸»ù½ðºÏͬÉúЧÈÕ£¬¡°ÀëÈÎÈÕÆÚ¡±Ö¸¸ù¾Ý¹«Ë¾¾ö¶¨È·¶¨µÄ½âƸÈÕÆÚ£»¶Ô´Ëºó·ÇÊ×Èλù½ð¾Àí£¬»ù½ð¾ÀíµÄ¡°ÈÎÖ°ÈÕÆÚ¡±ºÍ¡°ÀëÈÎÈÕÆÚ¡±¾ùÖ¸¸ù¾Ý¹«Ë¾¾ö¶¨È·¶¨µÄƸÈÎÈÕÆںͽâƸÈÕÆÚ¡£
£¨2£©Ö¤È¯´ÓÒµµÄºÒå×ñ´ÓÐÐҵлᡶ֤ȯҵ´ÓÒµÈËÔ±×ʸñ¹ÜÀí°ì·¨¡·µÄÏà¹Ø¹æ¶¨¡£
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚ£¬ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾×÷Ϊ±¾»ù½ð¹ÜÀíÈË£¬Ñϸñ×ñÊØ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·¡¢¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯ·¨¡·¡¢»ù½ðºÏͬÒÔ¼°ÆäËüÓйط¨ÂÉ·¨¹æµÄ¹æ¶¨£¬±¾×ųÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬Îª»ù½ð·Ý¶î³ÖÓÐÈËıÇó×î´óÀûÒ棬ÎÞË𺦻ù½ð³ÖÓÐÈËÀûÒæµÄÐÐΪ£¬±¾»ù½ðͶ×Ê×éºÏ·ûºÏÓйط¨¹æ¼°»ù½ðºÏͬµÄÔ¼¶¨¡£
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷
4.3.1 ¹«Æ½½»Ò×ÖƶȵÄÖ´ÐÐÇé¿ö
±¾»ù½ð¹ÜÀíÈËÒ»¹á¹«Æ½¶Ô´ýÆìϹÜÀíµÄËùÓлù½ðºÍ×éºÏ£¬Öƶ¨²¢Ñϸñ×ñÊØÏàÓ¦µÄÖƶȺÍÁ÷³Ì£¬Í¨¹ýϵͳºÍÈ˹¤µÈ·½Ê½ÔÚ¸÷»·½ÚÑϸñ¿ØÖƽ»Ò×¹«Æ½Ö´ÐС£±¨¸æÆÚÄÚ£¬±¾¹«Ë¾ÑϸñÖ´ÐÐÁË¡¶Ö¤È¯Í¶×Ê»ù½ð¹ÜÀí¹«Ë¾¹«Æ½½»Ò×ÖƶÈÖ¸µ¼Òâ¼û¡·ºÍ¡¶ÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾¹«Æ½½»Ò×Öƶȡ·µÄ¹æ¶¨¡£
4.3.2 Òì³£½»Ò×ÐÐΪµÄרÏî˵Ã÷
±¨¸æÆÚÄÚδ·¢ÏÖ±¾»ù½ð´æÔÚÒì³£½»Ò×ÐÐΪ¡£
±¨¸æÆÚÄÚ£¬Î´³öÏÖÉæ¼°±¾»ù½ðµÄ½»Ò×Ëù¹«¿ª¾º¼ÛͬÈÕ·´Ïò½»Ò׳ɽ»½ÏÉٵĵ¥±ß½»Ò×Á¿³¬¹ý¸Ã֤ȯµ±Èճɽ»Á¿ 5%µÄÇé¿ö¡£
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖµÄ˵Ã÷
4.4.1 ±¨¸æÆÚÄÚ»ù½ðͶ×ʲßÂÔºÍÔË×÷·ÖÎö
1¼¾¶È£¬ A¹ÉÊг¡Õðµ´ÎªÖ÷£¬»¦Éî300Ö¸ÊýºÍ´´Òµ°åÖ¸³ÊÏÖÃ÷ÏÔµÄõÎõΰå¹Øϵ£¬ÕûÌåÉÏ´´Òµ°åÖ¸±íÏֽϺã»2¼¾¶È£¬ÊÜÈ¥¸Ü¸Ë¡¢Ã³Ò×Õ½µÈÒòËØÓ°Ï죬A¹ÉÊг¡±íÏÖ²ÒÁÒ£¬µ¥±ßϵøÇ÷ÊÆÑÓÐøÖÁ½ñ£¬Êг¡ÇéÐ÷µøÖÁ±ùµã£¬´ó²¿·Ö¹ÉƱÒѵøÖÁ2016ÄêÄê³õÈÛ¶ÏʱµÄµÍµã¡£ÉÏ°ëÄ껦Éî300Ö¸Êýϵø12.9%£¬´´Òµ°åָϵø8.33%£¬·ÖÐÐÒµ¿´£¬Ê³Æ·ÒûÁÏ¡¢ÐÝÏзþÎñ¡¢Ò½Ò©ÉúÎïµÈÎȶ¨ÀàµÄÐÐÒµ±íÏֽϺ㬴«Ã½¡¢Í¨Ñ¶¡¢µçÆøÉ豸¡¢¹ú·À¾ü¹¤µÈÐÐҵϵø·ù¶È½Ï´ó£¬±¾²úÆ·¼á³Ö×Ô϶øÉÏÑ¡¹ÉΪÖ÷µÄͶ×ʲßÂÔ£¬Ôö¼ÓÁ˳¬µø¸ö¹ÉµÄÅäÖã¬ÉÏ°ëÄêδÄÜʵÏÖ¾ø¶ÔÊÕÒæ¡£
4.4.2 ±¨¸æÆÚÄÚ»ù½ðµÄÒµ¼¨±íÏÖ
½ØÖÁ±¾±¨¸æÆÚÄ©±¾»ù½ð·Ý¶î¾»ÖµÎª2.390Ôª£¬·Ý¶îÀۼƾ»Öµ2.478Ôª£»±¾±¨¸æÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊΪ-6.49%£¬Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊΪ-8.24%¡£
4.5 ¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû
ÔÚÕâ¸ö¼èÄѵÄʱ¿Ì£¬Êг¡½«ÄÚÓÇÍ⻼µÄ±¯¹ÛÇéÐ÷³ä·ÖÑÝÒºÜ¶à×ʽð¶á·¶øÌÓ£¬Êг¡µÄÕûÌå¹ÀÖµµøÖÁÀúÊ·µÍµã¸½½ü¡£ËäȻδÀ´³äÂúÁ˲»È·¶¨ÐÔ£¬µ«ÊÇÔÚͶ×ÊÉÏ£¬ÎÒÃǾõµÃÔ½ÊÇÔÚ¼èÄѵÄʱºòÎÒÃÇÔ½ÊÇÒªÀֹ۵Ŀ´´ýδÀ´£¬ºê¹ÛÉÏÎÒÃÇÒªÏàÐÅÖйúµÄ¹úÔË£¬ÏàÐÅÕþ¸®´¦Àí¸÷ÖÖ¸´ÔÓÎÊÌâµÄÄÜÁ¦£¬Î¢¹ÛÉÏÎÒÃÇÒªÏàÐÅÓÅÐãµÄÆóÒµ¼ÒÄܹ»´øÁìËûÃǵÄÆóÒµ¶É¹ýÄѹأ¬ÐÐҵϴÅƺó»áÓÀ´¸üºÃµÄδÀ´¡£¼ÛֵͶ×ʹæÂɸæËßÎÒÃÇ£¬Ô½µÍµÄ¹ÀÖµÒâζ×ÅδÀ´¿ÉÄܵĸü¸ßµÄ»Ø±¨£¬ÎÒÃǽ«Óûý¼«ÐÄ̬ȥ¿´´ýδÀ´µÄÊг¡£¬ÔÚºÏÊʵÄʱºòÓÃÊ£ÓàµÄ²Öλȥ»ý¼«²¼¾ÖµøÏÂÀ´µÄÓÅÐ㹫˾£¬Å¬Á¦Îª¿Í»§´´Ô쳬¶îÊÕÒæ¡£
4.6 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ×ñÊØ¡¶ÆóÒµ»á¼Æ×¼Ôò¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ð»á¼ÆºËËãÒµÎñÖ¸Òý¡·ÒÔ¼°ÖйúÖ¤¼à»áÓÚ2017Äê9ÔÂ5ÈÕ·¢²¼µÄ¡¶ÖйúÖ¤¼à»á¹ØÓÚ֤ȯͶ×Ê»ù½ð¹ÀÖµÒµÎñµÄÖ¸µ¼Òâ¼û¡·£¨2017Äê9ÔÂ5ÈÕ¡¶¹ØÓÚ֤ȯͶ×Ê»ù½ðÖ´ÐС´ÆóÒµ»á¼Æ×¼Ôò¡µ¹ÀÖµÒµÎñ¼°·Ý¶î¾»Öµ¼Æ¼ÛÓйØÊÂÏîµÄ֪ͨ¡·ºÍ¡¶¹ØÓÚ½øÒ»²½¹æ·¶Ö¤È¯Í¶×Ê»ù½ð¹ÀÖµÒµÎñµÄÖ¸µ¼Òâ¼û¡·Í¬Ê±·ÏÖ¹£©µÈÏà¹Ø¹æ¶¨ºÍ»ù½ðºÏͬµÄÔ¼¶¨£¬¶Ô»ù½ðËù³ÖÓеÄͶ×ÊÆ·ÖÖ½øÐйÀÖµ£¬±¾»ù½ðÍйÜÈ˸ù¾Ý·¨ÂÉ·¨¹æÒªÇóÂÄÐйÀÖµ¼°¾»Öµ¼ÆËãµÄ¸´ºËÔðÈΡ£»ù½ð·Ý¶î¾»ÖµÓÉ»ù½ð¹ÜÀíÈËÍê³É¹ÀÖµºó£¬¾»ù½ðÍйÜÈ˸´ºËÎÞÎóºóÓÉ»ù½ð¹ÜÀíÈ˶ÔÍ⹫²¼¡£
ΪÁËÏò»ù½ðͶ×ÊÈËÌṩ¸üºÃµÄ֤ȯͶ×ʹÜÀí·þÎñ£¬±¾»ù½ð¹ÜÀíÈ˶ԹÀÖµºÍ¶¨¼Û¹ý³Ì½øÐÐÁËÑϸñµÄ¿ØÖÆ¡£±¾»ù½ð¹ÜÀíÈËÔÚ³ä·ÖºâÁ¿Êг¡·çÏÕ¡¢ÐÅÓ÷çÏÕ¡¢Á÷¶¯ÐÔ·çÏÕ¡¢»õ±Ò·çÏÕ¡¢ÑÜÉú¹¤¾ßºÍ½á¹¹ÐÔ²úÆ·µÈÓ°Ïì¹ÀÖµºÍ¶¨¼ÛÒòËصĻù´¡ÉÏ£¬È·¶¨±¾»ù½ð¹ÜÀíÈ˲ÉÓõĹÀÖµÕþ²ß¡£»ù½ð¹ÜÀíÈ˶ÔͶ×ÊÆ·ÖֵĹÀÖµ³ÌÐò¼°¼¼Êõ±£³ÖÒ»ÖÂÐÔÔÔò£¬ÎªÈ·±£¹ÀÖµ³ÌÐòºÍ¼¼ÊõµÄ³ÖÐøʹÓÃÐÔ£¬»ù½ð¹ÜÀíÈ˽¨Á¢Á˶¨ÆÚ¸´ºËºÍÉóÔÄ»úÖÆ¡£±¾»ù½ð¹ÜÀíÈ˵ĹÀÖµÈËÔ±¾ù¾ßÓÐרҵ»á¼Æѧϰ¾Àú£¬¾ßÓлù½ð´ÓÒµÈËÔ±×ʸñ£¬Í¬Ê±£¬¹«Ë¾Éè¹ÀÖµ¾ö²ßС×鸺ÔðÑо¿¡¢Ö¸µ¼ºÍÉóÒé»ù½ð¹ÀÖµÒµÎñ£¬³ÉÔ±°üÀ¨£º¹«Ë¾×ܾÀí¡¢ºÏ¹æ×ܼà(¶½²ì³¤)¡¢½»Ò××ܼࡢÔËÓª×ܼࡢ»ù½ð»á¼ÆÖ÷¹ÜµÈ¡£»ù½ð¾Àí²»²ÎÓë»ù½ðÈÕ³£¹ÀÖµÒµÎñ£¬¶ÔÓÚÊôÓÚ¶«Ö¤×ʹܹÀÖµÕþ²ß·¶Î§ÄÚµÄÌØÊâ¹ÀÖµ±ä¸ü¿É²ÎÓëÌÖÂÛ£¬µ«×îÖÕ¾ö²ßÓɹÀÖµ¾ö²ßС×éÌÖÂÛ¾ö²ß²¢ÁªÃûÉóÅú£¬±£Ö¤»ù½ð¹ÀÖµµÄ¹«Æ½ºÏÀí£¬±£³Ö¹ÀÖµÕþ²ßºÍ³ÌÐòµÄÒ»¹áÐÔ¡£
4.7 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷
±¾»ù½ðÊÕÒæ·ÖÅäÓ¦×ñÑÏÂÁÐÔÔò£º 1¡¢±¾»ù½ðµÄÿ·Ý»ù½ð·Ý¶îÏíÓÐͬµÈ·ÖÅäȨ£» 2¡¢ÔÚ·ûºÏÓйػù½ð·ÖºìÌõ¼þµÄÇ°ÌáÏ£¬±¾»ù½ðÊÕÒæÿÄê×î¶à·ÖÅä6´Î£¬Ã¿´Î »ù½ðÊÕÒæ·ÖÅä±ÈÀý²»µÍÓÚ½ØÖÁÊÕÒæ·ÖÅä»ù×¼Èտɹ©·ÖÅäÀûÈóµÄ25%£» 3¡¢Èô¡¶»ù½ðºÏͬ¡·ÉúЧ²»Âú3¸öÔÂÔò¿É²»½øÐÐÊÕÒæ·ÖÅ䣻 4¡¢±¾»ù½ðÊÕÒæ·ÖÅ䷽ʽ·ÖÁ½ÖÖ£ºÏÖ½ð·ÖºìÓëºìÀûÔÙͶ×Ê£¬Í¶×ÊÈË¿ÉÑ¡ÔñÏÖ ½ðºìÀû»ò½«ÏÖ½ðºìÀû°´³ýȨÈյĻù½ð·Ý¶î¾»Öµ×Ô¶¯×ªÎª»ù½ð·Ý¶î½øÐÐÔÙͶ×Ê£»Èô Ͷ×ÊÈ˲»Ñ¡Ôñ£¬±¾»ù½ðĬÈϵÄÊÕÒæ·ÖÅ䷽ʽÊÇÏÖ½ð·Öºì£» 5¡¢»ù½ðÊÕÒæ·ÖÅä»ù×¼ÈյĻù½ð·Ý¶î¾»Öµ¼õȥÿµ¥Î»»ù½ð·Ý¶îÊÕÒæ·ÖÅä½ð¶î ºó²»ÄܵÍÓÚÃæÖµ£» 6¡¢·¨ÂÉ·¨¹æ»ò¼à¹Ü»ú¹ØÁíÓй涨µÄ£¬´ÓÆä¹æ¶¨¡£
±¾»ù½ð±¾±¨¸æÆÚδ½øÐÐÀûÈó·ÖÅä¡£
±¾»ù½ð½«Ñϸñ°´ÕÕ·¨ÂÉ·¨¹æ¼°»ù½ðºÏͬԼ¶¨½øÐÐÊÕÒæ·ÖÅä¡£
4.8±¨¸æÆÚÄÚ¹ÜÀíÈ˶Ա¾»ù½ð³ÖÓÐÈËÊý»ò»ù½ð×ʲú¾»ÖµÔ¤¾¯ÇéÐεÄ˵Ã÷
±¨¸æÆÚÄÚ£¬±¾»ù½ðδ³öÏÖÁ¬Ðø¶þÊ®¸ö¹¤×÷ÈÕ»ù½ð·Ý¶î³ÖÓÐÈËÊýÁ¿²»Âú¶þ°ÙÈË»òÕß»ù½ð×ʲú¾»ÖµµÍÓÚÎåǧÍòÔªµÄÇéÐΡ£
¡ì5 ÍйÜÈ˱¨¸æ
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷
±¾±¨¸æÆÚ,Öйú¹¤ÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾ÔÚ±¾»ù½ðµÄÍйܹý³ÌÖÐ,Ñϸñ×ñÊØÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¡¢»ù½ðºÏͬ¡¢ÍйÜÐÒéºÍÆäËûÓйع涨,²»´æÔÚË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ,ÍêÈ«¾¡Ö°¾¡ÔðµØÂÄÐÐÁË»ù½ðÍйÜÈËÓ¦¾¡µÄÒåÎñ¡£
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬¶«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ðµÄ¹ÜÀíÈË¡ª¡ªÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾ÔÚ¶«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ðµÄͶ×ÊÔË×÷¡¢»ù½ð×ʲú¾»Öµ¼ÆËã¡¢»ù½ð·Ý¶îÉ깺Êê»Ø¼Û¸ñ¼ÆËã¡¢»ù½ð·ÑÓÿªÖ§µÈÎÊÌâÉÏ£¬²»´æÔÚÈκÎË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ£¬ÔÚ¸÷ÖØÒª·½ÃæµÄÔË×÷Ñϸñ°´ÕÕ»ù½ðºÏͬµÄ¹æ¶¨½øÐС£
5.3 ÍйÜÈ˶Ա¾°ëÄê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û
±¾ÍйÜÈËÒÀ·¨¶ÔÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾±àÖƺÍÅû¶µÄ¶«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð2018Äê°ëÄê¶È±¨¸æÖвÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈݽøÐÐÁ˺˲飬ÒÔÉÏÄÚÈÝÕæʵ¡¢×¼È·ºÍÍêÕû¡£
¡ì6°ëÄê¶È²ÆÎñ»á¼Æ±¨¸æ£¨Î´¾Éó¼Æ£©
6.1×ʲú¸ºÕ®±í
»á¼ÆÖ÷Ì壺¶«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¨¸æ½ØÖ¹ÈÕ£º 2018Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
×Ê ²ú
±¾ÆÚÄ©
2018Äê6ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2017Äê12ÔÂ31ÈÕ
×Ê ²ú£º
ÒøÐдæ¿î
827,722,842.26
807,080,451.68
½áË㱸¸¶½ð
67,812,678.59
111,859,796.46
´æ³ö±£Ö¤½ð
686,801.93
481,933.30
½»Ò×ÐÔ½ðÈÚ×ʲú
3,401,039,703.17
3,615,669,229.41
ÆäÖУº¹ÉƱͶ×Ê
3,385,214,703.17
3,615,669,229.41
»ù½ðͶ×Ê
-
-
ծȯͶ×Ê
15,825,000.00
-
×ʲúÖ§³Ö֤ȯͶ×Ê
-
-
¹ó½ðÊôͶ×Ê
-
-
ÑÜÉú½ðÈÚ×ʲú
-
-
ÂòÈë·µÊÛ½ðÈÚ×ʲú
-
358,600,000.00
Ó¦ÊÕ֤ȯÇåËã¿î
-
-
Ó¦ÊÕÀûÏ¢
200,959.17
187,369.96
Ó¦ÊÕ¹ÉÀû
-
-
Ó¦ÊÕÉ깺¿î
11,961,362.05
7,029,714.18
µÝÑÓËùµÃË°×ʲú
-
-
ÆäËû×ʲú
-
-
×ʲú×ܼÆ
4,309,424,347.17
4,900,908,494.99
¸ºÕ®ºÍËùÓÐÕßȨÒæ
±¾ÆÚÄ©
2018Äê6ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2017Äê12ÔÂ31ÈÕ
¸º Õ®£º
¶ÌÆÚ½è¿î
-
-
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
-
-
ÑÜÉú½ðÈÚ¸ºÕ®
-
-
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î
-
-
Ó¦¸¶Ö¤È¯ÇåËã¿î
2,406,647.56
388,974,151.59
Ó¦¸¶Êê»Ø¿î
14,752,156.38
9,010,943.18
Ó¦¸¶¹ÜÀíÈ˱¨³ê
5,539,717.19
5,618,658.37
Ó¦¸¶ÍйܷÑ
923,286.21
936,443.07
Ó¦¸¶ÏúÊÛ·þÎñ·Ñ
-
-
Ó¦¸¶½»Ò×·ÑÓÃ
6,063,039.86
4,388,708.13
Ó¦½»Ë°·Ñ
598.96
-
Ó¦¸¶ÀûÏ¢
-
-
Ó¦¸¶ÀûÈó
-
-
µÝÑÓËùµÃË°¸ºÕ®
-
-
ÆäËû¸ºÕ®
235,373.56
425,162.29
¸ºÕ®ºÏ¼Æ
29,920,819.72
409,354,066.63
ËùÓÐÕßȨÒ棺
ʵÊÕ»ù½ð
1,790,454,538.46
1,756,995,054.85
δ·ÖÅäÀûÈó
2,489,048,988.99
2,734,559,373.51
ËùÓÐÕßȨÒæºÏ¼Æ
4,279,503,527.45
4,491,554,428.36
¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ
4,309,424,347.17
4,900,908,494.99
×¢£º(1) ±¾»ù½ðÓÚ 2014 Äê 1 Ô 28 ÈÕ³ÉÁ¢
(2£©±¨¸æ½ØÖ¹ÈÕ 2018Äê6ÔÂ30ÈÕ£¬»ù½ð·Ý¶î¾»Öµ2.390Ôª£¬»ù½ð·Ý¶î×ܶî1,790,454,538.46·Ý¡£
6.2 ÀûÈó±í
»á¼ÆÖ÷Ì壺¶«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º 2018Äê1ÔÂ1ÈÕÖÁ2018Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
±¾ÆÚ
2018Äê1ÔÂ1ÈÕÖÁ2018Äê6ÔÂ30ÈÕ
ÉÏÄê¶È¿É±ÈÆÚ¼ä
2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ
Ò»¡¢ÊÕÈë
-246,705,826.45
405,649,720.14
1.ÀûÏ¢ÊÕÈë
5,276,420.96
8,643,354.31
ÆäÖУº´æ¿îÀûÏ¢ÊÕÈë
3,212,714.47
1,725,435.03
ծȯÀûÏ¢ÊÕÈë
17,810.46
-
×ʲúÖ§³Ö֤ȯÀûÏ¢ÊÕÈë
-
-
ÂòÈë·µÊÛ½ðÈÚ×ʲúÊÕÈë
2,045,896.03
6,917,919.28
ÆäËûÀûÏ¢ÊÕÈë
-
-
2.Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°-¡±ÌîÁУ©
375,994,580.18
265,682,805.60
ÆäÖУº¹ÉƱͶ×ÊÊÕÒæ
332,459,000.45
233,382,075.70
»ù½ðͶ×ÊÊÕÒæ
-
-
ծȯͶ×ÊÊÕÒæ
-
-
×ʲúÖ§³Ö֤ȯͶ×ÊÊÕÒæ
-
-
¹ó½ðÊôͶ×ÊÊÕÒæ
-
-
ÑÜÉú¹¤¾ßÊÕÒæ
-
-
¹ÉÀûÊÕÒæ
43,535,579.73
32,300,729.90
3.¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
-629,982,975.62
129,535,317.23
4. »ã¶ÒÊÕÒæ £¨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
-
-
5.ÆäËûÊÕÈ루ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
2,006,148.03
1,788,243.00
¼õ£º¶þ¡¢·ÑÓÃ
44,431,672.74
28,415,582.14
1£®¹ÜÀíÈ˱¨³ê
33,695,658.66
21,114,740.51
2£®ÍйܷÑ
5,615,943.11
3,519,123.45
3£®ÏúÊÛ·þÎñ·Ñ
-
-
4£®½»Ò×·ÑÓÃ
4,910,920.66
3,574,176.90
5£®ÀûÏ¢Ö§³ö
-
-
ÆäÖУºÂô³ö»Ø¹º½ðÈÚ×ʲúÖ§³ö
-
-
6£®Ë°½ð¼°¸½¼Ó
64.21
-
7£®ÆäËû·ÑÓÃ
209,086.10
207,541.28
Èý¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°-¡±ºÅÌîÁУ©
-291,137,499.19
377,234,138.00
¼õ£ºËùµÃË°·ÑÓÃ
-
-
ËÄ¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©
-291,137,499.19
377,234,138.00
6.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í
»á¼ÆÖ÷Ì壺¶«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2018Äê1ÔÂ1ÈÕ ÖÁ 2018Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
씀±¾ÆÚ
2018Äê1ÔÂ1ÈÕÖÁ2018Äê6ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
1,756,995,054.85
2,734,559,373.51
4,491,554,428.36
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚÀûÈó£©
-
-291,137,499.19
-291,137,499.19
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý
£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
33,459,483.61
45,627,114.67
79,086,598.28
ÆäÖУº1.»ù½ðÉ깺¿î
511,656,352.56
789,780,305.35
1,301,436,657.91
2.»ù½ðÊê»Ø¿î
-478,196,868.95
-744,153,190.68
-1,222,350,059.63
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-
-
-
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
1,790,454,538.46
2,489,048,988.99
4,279,503,527.45
씀ÉÏÄê¶È¿É±ÈÆÚ¼ä
2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
951,575,285.50
969,510,775.11
1,921,086,060.61
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚÀûÈó£©
-
377,234,138.00
377,234,138.00
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý
£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
690,753,279.81
779,020,035.97
1,469,773,315.78
ÆäÖУº1.»ù½ðÉ깺¿î
1,033,459,749.29
1,175,976,587.73
2,209,436,337.02
2.»ù½ðÊê»Ø¿î
-342,706,469.48
-396,956,551.76
-739,663,021.24
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-
-
-
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
1,642,328,565.31
2,125,764,949.08
3,768,093,514.39
±¨±í¸½×¢Îª²ÆÎñ±¨±íµÄ×é³É²¿·Ö¡£
±¾±¨¸æ 6.1 ÖÁ 6.4 ²ÆÎñ±¨±íÓÉÏÂÁиºÔðÈËÇ©Êð£º
______ÅËöξü______ ______ÈÎÀò______ ____Õ²Åó____
»ù½ð¹ÜÀíÈ˸ºÔðÈË Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË »á¼Æ»ú¹¹¸ºÔðÈË
6.4 ±¨±í¸½×¢
6.4.1 »ù½ð»ù±¾Çé¿ö
¶«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð(ÒÔϼò³Æ¡°±¾»ù½ð¡±)¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»á(ÒÔϼò³Æ¡°ÖйúÖ¤¼à»á¡±)Ö¤¼àÐí¿É[2013]1527ºÅÎÄ¡¶¹ØÓÚºË×¼¶«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ðļ¼¯µÄÅú¸´¡·ºË×¼£¬ÓÉÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾ÒÀÕÕ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·ºÍ¡¶¶«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·¸ºÔ𹫿ªÄ¼¼¯¡£±¾»ù½ðΪÆõÔ¼ÐÍ¿ª·Åʽ£¬´æÐøÆÚÏÞ²»¶¨£¬Ê×´ÎÉèÁ¢Ä¼¼¯²»°üÀ¨ÈϹº×ʽðÀûÏ¢¹²Ä¼¼¯1,144,927,618.60Ôª£¬Òµ¾Á¢ÐÅ»á¼ÆʦÊÂÎñËù(ÌØÊâÆÕͨºÏ»ï)ÐÅ»áʦ±¨×Ö[2014]µÚ130013ºÅÑé×ʱ¨¸æÓèÒÔÑéÖ¤¡£¾ÏòÖйúÖ¤¼à»á±¸°¸£¬¡¶¶«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·ÓÚ2014Äê1ÔÂ28ÈÕÕýʽÉúЧ£¬»ù½ðºÏͬÉúЧÈյĻù½ð·Ý¶î×ܶîΪ1,145,371,169.07·Ý»ù½ð·Ý¶î£¬ÆäÖÐÈϹº×ʽðÀûÏ¢ÕÛºÏ443,550.47·Ý»ù½ð·Ý¶î¡£±¾»ù½ðµÄ»ù½ð¹ÜÀíÈËΪÉϺ£¶«·½Ö¤È¯×ʲú¹ÜÀíÓÐÏÞ¹«Ë¾£¬»ù½ðÍйÜÈËΪÖйú¹¤ÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾¡£
¸ù¾Ý¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·ºÍ¡¶¶«·½ºìж¯Á¦Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·µÄÓйع涨£¬±¾»ù½ðµÄͶ×Ê·¶Î§Îª¾ßÓÐÁ¼ºÃÁ÷¶¯ÐԵĽðÈÚ¹¤¾ß£¬°üÀ¨¹úÄÚÒÀ·¨·¢ÐеĹÉƱ(°üÀ¨ÖÐС°å¡¢´´Òµ°å¼°ÆäËû¾ÖйúÖ¤¼à»áºË×¼·¢ÐеĹÉƱ)¡¢Õ®È¯(º¬ÖÐСÆóҵ˽ļծ)¡¢ÖÐÆÚƱ¾Ý¡¢Õ®È¯»Ø¹º¡¢»õ±ÒÊг¡¹¤¾ß¡¢È¨Ö¤¡¢×ʲúÖ§³Ö֤ȯ¡¢¹ÉÖ¸ÆÚ»õÒÔ¼°·¨ÂÉ·¨¹æ»òÖйúÖ¤¼à»áÔÊÐí»ù½ðͶ×ʵÄÆäËû½ðÈÚ¹¤¾ß¡£Èç·¨ÂÉ·¨¹æ»ò¼à¹Ü»ú¹¹ÒÔºóÔÊÐí»ù½ðͶ×ÊÆäËûÆ·ÖÖ£¬±¾»ù½ðµÄ»ù½ð¹ÜÀíÈËÔÚÂÄÐÐÊʵ±³ÌÐòºó£¬¿ÉÒÔ½«ÆäÄÉÈëͶ×Ê·¶Î§¡£±¾»ù½ðͶ×Ê×éºÏÖйÉƱ×ʲúͶ×ʱÈÀýΪ»ù½ð×ʲúµÄ0%-95%£»±¾»ù½ðÿ¸ö½»Ò×ÈÕÈÕÖÕÔÚ¿Û³ý¹ÉÖ¸ÆÚ»õºÏÔ¼Ðè½ÉÄɵĽ»Ò×±£Ö¤½ðºó£¬±£³ÖÏÖ½ð»òÕßµ½ÆÚÈÕÔÚÒ»ÄêÒÔÄÚµÄÕþ¸®Õ®È¯Í¶×ʱÈÀýºÏ¼Æ²»µÍÓÚ»ù½ð×ʲú¾»ÖµµÄ5%£»»ù½ðͶ×ÊÊÕÒæÓÚж¯Á¦µÄ¹ÉƱ²»µÍÓÚ·ÇÏÖ½ð»ù½ð×ʲúµÄ80%¡£
±¾»ù½ðµÄÒµ¼¨±È½Ï»ù׼Ϊ£º»¦Éî300Ö¸ÊýÊÕÒæÂÊ¡Á70%£«Öйúծȯ×ÜÖ¸ÊýÊÕÒæÂÊ¡Á30%¡£
6.4.2 »á¼Æ±¨±íµÄ±