»ù½ð¹ÜÀíÈË£ºÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£ºÖйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾
ËͳöÈÕÆÚ£º2017Äê08ÔÂ29ÈÕ
¡ì1 ÖØÒªÌáʾ
»ù½ð¹ÜÀíÈ˵ĶÊ»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾°ëÄê¶È±¨¸æÒѾÈý·ÖÖ®¶þÒÔÉ϶ÀÁ¢¶ÊÂÇ©×ÖͬÒ⣬²¢Óɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈËÖйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾¸ù¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ2017Äê8ÔÂ28ÈÕ¸´ºËÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
»ù½ð¹ÜÀíÈ˳ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×÷³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾°ëÄê¶È±¨¸æÕªÒªÕª×Ô°ëÄê¶È±¨¸æÕýÎÄ£¬Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦ÔĶÁ°ëÄê¶È±¨¸æÕýÎÄ¡£
±¾±¨¸æÖвÆÎñ×ÊÁÏδ¾Éó¼Æ¡£
±¾±¨¸æÆÚ×Ô2017Äê1ÔÂ1ÈÕÆðÖÁ2017Äê6ÔÂ30ÈÕÖ¹¡£
¡ì2 »ù½ð¼ò½é
2.1 »ù½ð»ù±¾Çé¿ö
»ù½ð¼ò³Æ
ÖÐÅ·ÓÀÔ£»ìºÏ
»ù½ðÖ÷´úÂë
001306
»ù½ðÔË×÷·½Ê½
ÆõÔ¼ÐÍ¡¢¿ª·Åʽ
»ù½ðºÏͬÉúЧÈÕ
2015Äê06ÔÂ04ÈÕ
»ù½ð¹ÜÀíÈË
ÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË
Öйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî
3,317,225,884.42·Ý
»ù½ðºÏͬ´æÐøÆÚ
²»¶¨ÆÚ
ÏÂÊô·Ö¼¶»ù½ðµÄ»ù½ð¼ò³Æ
ÖÐÅ·ÓÀÔ£»ìºÏA
ÖÐÅ·ÓÀÔ£»ìºÏC
ÏÂÊô·Ö¼¶»ù½ðµÄ½»Ò×´úÂë
001306
001307
±¨¸æÆÚÄ©ÏÂÊô·Ö¼¶»ù½ðµÄ·Ý¶î×ܶî
3,270,513,838.90·Ý
46,712,045.52·Ý
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê
ÔÚÓÐЧ¿ØÖÆͶ×Ê×éºÏ·çÏÕµÄÇ°ÌáÏ£¬Í¨¹ý»ý¼«Ö÷¶¯µÄ×ʲúÅäÖã¬Á¦Õù»ñµÃ³¬Ô½Òµ¼¨±È½Ï»ù×¼µÄÊÕÒæ¡£
Ͷ×ʲßÂÔ
±¾»ù½ðÔËÓÃ×ÔÉ϶øϺÍ×Ô϶øÉÏÏà½áºÏµÄ·½·¨½øÐдóÀà×ʲúÅäÖã¬Ç¿µ÷ͨ¹ý×ÔÉ϶øϵĺê¹Û·ÖÎöÓë×Ô϶øÉϵÄÊг¡Ç÷ÊÆ·ÖÎöÓлú½áºÏ½øÐÐÇ°Õ°ÐԵľö²ß¡£×ۺϿ¼ÂDZ¾»ù½ðµÄͶ×ÊÄ¿±ê¡¢Êг¡·¢Õ¹Ç÷ÊÆ¡¢·çÏÕ¿ØÖÆÒªÇóµÈÒòËØ£¬Öƶ¨±¾»ù½ð×ʲúµÄ´óÀà×ʲúÅäÖñÈÀý¡£
Òµ¼¨±È½Ï»ù×¼
»¦Éî300Ö¸ÊýÊÕÒæÂÊ¡Á80%+ÖÐÕ®×ÛºÏÖ¸ÊýÊÕÒæÂÊ¡Á20%
·çÏÕÊÕÒæÌØÕ÷
±¾»ù½ðΪ»ìºÏÐÍ»ù½ð£¬ÆäÔ¤ÆÚÊÕÒæ¼°Ô¤ÆÚ·çÏÕˮƽ¸ßÓÚծȯÐÍ»ù½ðºÍ»õ±ÒÊг¡»ù½ð£¬µ«µÍÓÚ¹ÉƱÐÍ»ù½ð£¬ÊôÓڽϸßÔ¤ÆÚÊÕÒæºÍÔ¤ÆÚ·çÏÕˮƽµÄͶ×ÊÆ·ÖÖ¡£
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
씀»ù½ð¹ÜÀíÈË
»ù½ðÍйÜÈË
Ãû³Æ
ÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
Öйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû
ˏ񊼣
ÌïÇà
ÁªÏµµç»°
021-68609600
010-67595096
µç×ÓÓÊÏä
liyihai@zofund.com
tianqing1.zh@ccb.com
¿Í»§·þÎñµç»°
021-68609700¡¢400-700-9700
010-67595096
´«Õæ
021-33830351
010-66275853
2.4 ÐÅÏ¢Åû¶·½Ê½
µÇÔØ»ù½ð°ëÄê¶È±¨¸æÕýÎĵĹÜÀíÈË»¥ÁªÍøÍøÖ·
www.zofund.com
»ù½ð°ëÄê¶È±¨¸æ±¸Öõصã
»ù½ð¹ÜÀíÈË¡¢»ù½ðÍйÜÈ˵İ칫³¡Ëù
¡ì3 Ö÷Òª²ÆÎñÖ¸±êºÍ»ù½ð¾»Öµ±íÏÖ
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
µ¥Î»£ºÈËÃñ±ÒÔª
ÖÐÅ·ÓÀÔ£»ìºÏA
ÖÐÅ·ÓÀÔ£»ìºÏC
3.1.1 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
±¨¸æÆÚ£¨2017Äê01ÔÂ01ÈÕ-2017Äê06ÔÂ30ÈÕ£©
±¾ÆÚÒÑʵÏÖÊÕÒæ
-218,412,099.13
-3,160,914.16
±¾ÆÚÀûÈó
10,148,805.04
4,074.97
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
0.0028
0.0001
±¾ÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊ
0.46%
0.12%
3.1.2 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
±¨¸æÆÚÄ©(2017Äê06ÔÂ30ÈÕ)
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
-0.2380
-0.2514
ÆÚÄ©»ù½ð×ʲú¾»Öµ
2,885,684,812.24
40,496,041.07
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
0.882
0.867
×¢£º1¡¢±¾ÆÚÒÑʵÏÖÊÕÒæÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩¿Û³ýÏà¹Ø·ÑÓúóµÄÓà¶î£¬±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ¡£
2¡¢ÆÚÄ©¿É¹©·ÖÅäÀûÈó²ÉÓÃÆÚÄ©×ʲú¸ºÕ®±íÖÐδ·ÖÅäÀûÈóÓëδ·ÖÅäÀûÈóÖÐÒÑʵÏÖ²¿·ÖµÄÊëµÍÊý£¨ÎªÆÚÄ©Óà¶î£¬²»Êǵ±ÆÚ·¢ÉúÊý£©¡£
3¡¢ËùÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨»ù½ð·Ý¶î³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓ㬼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
½×¶Î
(ÖÐÅ·ÓÀÔ£»ìºÏA)
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù-¢Û
¢Ú-¢Ü
¹ýÈ¥Ò»¸öÔÂ
3.04%
0.68%
4.16%
0.54%
-1.12%
0.14%
¹ýÈ¥Èý¸öÔÂ
2.08%
0.66%
4.68%
0.50%
-2.60%
0.16%
¹ýÈ¥Áù¸öÔÂ
0.46%
0.66%
8.10%
0.46%
-7.64%
0.20%
¹ýÈ¥Ò»Äê
1.73%
0.73%
12.10%
0.54%
-10.37%
0.19%
×Ô»ù½ðºÏͬÉúЧÆðÖÁ½ñ
-11.80%
1.38%
-22.85%
1.43%
11.05%
-0.05%
×¢£º±¾»ù½ðÒµ¼¨±È½Ï»ù׼Ϊ£º»¦Éî300Ö¸ÊýÊÕÒæÂÊ*80%+ÖÐÕ®×ÛºÏÖ¸ÊýÊÕÒæÂÊ*20%£¬±È½Ï»ù׼ÿ¸ö½»Ò×ÈÕ½øÐÐÒ»´ÎÔÙƽºâ£¬Ã¿¸ö½»Ò×ÈÕÔÚ¼ÓÈëËðÒæºó¸ù¾ÝÉ趨µÄȨÖرÈÀý½øÐдóÀà×ʲúÖ®¼äµÄÔÙƽºâ£¬Ê¹´óÀà×ʲú±ÈÀý±£³Öºã¶¨¡£
½×¶Î
(ÖÐÅ·ÓÀÔ£»ìºÏC)
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù-¢Û
¢Ú-¢Ü
¹ýÈ¥Ò»¸öÔÂ
3.09%
0.67%
4.16%
0.54%
-1.07%
0.13%
¹ýÈ¥Èý¸öÔÂ
2.00%
0.65%
4.68%
0.50%
-2.68%
0.15%
¹ýÈ¥Áù¸öÔÂ
0.12%
0.65%
8.10%
0.46%
-7.98%
0.19%
¹ýÈ¥Ò»Äê
1.05%
0.73%
12.10%
0.54%
-11.05%
0.19%
×Ô»ù½ðºÏͬÉúЧÆðÖÁ½ñ
-13.30%
1.38%
-22.85%
1.43%
9.55%
-0.05%
×¢£º±¾»ù½ðÒµ¼¨±È½Ï»ù׼Ϊ£º»¦Éî300Ö¸ÊýÊÕÒæÂÊ*80%+ÖÐÕ®×ÛºÏÖ¸ÊýÊÕÒæÂÊ*20%£¬±È½Ï»ù׼ÿ¸ö½»Ò×ÈÕ½øÐÐÒ»´ÎÔÙƽºâ£¬Ã¿¸ö½»Ò×ÈÕÔÚ¼ÓÈëËðÒæºó¸ù¾ÝÉ趨µÄȨÖرÈÀý½øÐдóÀà×ʲúÖ®¼äµÄÔÙƽºâ£¬Ê¹´óÀà×ʲú±ÈÀý±£³Öºã¶¨¡£
3.2.2 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱ䶯µÄ±È½Ï
ÖÐÅ·ÓÀÔ£»ìºÏA
·Ý¶îÀۼƾ»ÖµÔö³¤ÂÊÓëÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊÀúÊ·×ßÊƶԱÈͼ
£¨2015Äê06ÔÂ04ÈÕ-2017Äê06ÔÂ30ÈÕ£©
ÖÐÅ·ÓÀÔ£»ìºÏC
·Ý¶îÀۼƾ»ÖµÔö³¤ÂÊÓëÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊÀúÊ·×ßÊƶԱÈͼ
£¨2015Äê06ÔÂ04ÈÕ-2015Äê06ÔÂ04ÈÕ£©
¡ì4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1 »ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
ÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¾ÖйúÖ¤¼à»á£¨Ö¤¼à»ù×Ö[2006]102ºÅÎÄ£©Åú×¼£¬ÓÚ2006Äê7ÔÂ19ÈÕÕýʽ³ÉÁ¢¡£¹É¶«ÎªÒâ´óÀûÒâÁªÒøÐйɷݺÏ×÷¹«Ë¾¡¢¹ú¶¼Ö¤È¯¹É·ÝÓÐÏÞ¹«Ë¾¡¢±±¾©°Ù¿¥Í¶×ÊÓÐÏÞ¹«Ë¾¡¢ÉϺ£ÄÀÒÚͶ×ʹÜÀíºÏ»ïÆóÒµ£¨ÓÐÏ޺ϻ¡¢ÍòÊ¢»ùҵͶ×ÊÓÐÏÞÔðÈι«Ë¾£¬×¢²á×ʱ¾Îª1.88ÒÚÔªÈËÃñ±Ò£¬ÆìÏÂÉèÓб±¾©·Ö¹«Ë¾¡¢ÖÐÅ·Ê¢ÊÀ×ʲú¹ÜÀí£¨ÉϺ££©ÓÐÏÞ¹«Ë¾¡¢Ç®¹ö¹ö²Æ¸»Í¶×ʹÜÀí£¨ÉϺ££©ÓÐÏÞ¹«Ë¾¡£½ØÖÁ2017Äê6ÔÂ30ÈÕ£¬±¾»ù½ð¹ÜÀíÈ˹²¹ÜÀí57Ö»¿ª·Åʽ»ù½ð¡£
4.1.2 »ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩¼°»ù½ð¾ÀíÖúÀí¼ò½é
ÐÕÃû
Ö°Îñ
Èα¾»ù½ðµÄ»ù½ð¾Àí(ÖúÀí)ÆÚÏÞ
֤ȯ´ÓÒµÄêÏÞ
˵Ã÷
ÈÎÖ°ÈÕÆÚ
ÀëÈÎÈÕÆÚ
격
»ù½ð¾Àí
2015Äê06ÔÂ04ÈÕ
£
10Äê
ÀúÈÎÖÐÔ֤ȯ¹É·ÝÓÐÏÞ¹«Ë¾Ñо¿Ô±£¬¶«·½Ö¤È¯¹É·ÝÓÐÏÞ¹«Ë¾Ñо¿Ô±¡£2009Äê11ÔÂ12ÈÕ¼ÓÈëÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬ÀúÈÎÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾»ù½ð¾ÀíÖúÀí¼æÑо¿Ô±¡£
ׯ²¨
»ù½ð¾Àí
2015Äê06ÔÂ04ÈÕ
£
6Äê
ÀúÈα±¾©ÈðºÍÐÅҵͶ×ÊÓÐÏÞ¹«Ë¾Ñо¿Ô±¡£2011Äê4ÔÂ1ÈÕ¼ÓÈëÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬ÀúÈÎÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾Ñо¿ÖúÀí¡¢Ñо¿Ô±¡£
ÁèÀò
»ù½ð¾ÀíÖúÀí
2017Äê03ÔÂ23ÈÕ
£
9Äê
2008Äê1ÔÂ7ÈÕ¼ÓÈëÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬ÀúÈÎÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÅàѵÉú¡¢ÖúÀíÑо¿Ô±¡¢Ñо¿Ô±¡¢½ðÈÚ¹¤³ÌÑо¿Ô±¼æ·ç¿ØרԱ¡¢»ù½ð¾ÀíÖúÀí¡¢»ù½ð¾Àí¡¢½»Ò×Ô±¡£
×¢£º1¡¢ÈÎÖ°ÈÕÆÚºÍÀëÈÎÈÕÆÚÒ»°ãÇé¿öÏÂÖ¸¹«Ë¾×÷³ö¾ö¶¨Ö®ÈÕ£»Èô¸Ã»ù½ð¾Àí×Ô»ù½ðºÏͬÉúЧÈÕÆð¼´ÈÎÖ°£¬ÔòÈÎÖ°ÈÕÆÚΪ»ù½ðºÏͬÉúЧÈÕ¡£
2¡¢Ö¤È¯´ÓÒµµÄº¬Òå×ñ´ÓÐÐҵлᡶ֤ȯҵ´ÓÒµÈËÔ±×ʸñ¹ÜÀí°ì·¨¡·µÄÏà¹Ø¹æ¶¨¡£
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ×ñÑÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¼°Æä¸÷ÏîʵʩϸÔò¡¢±¾»ù½ð»ù½ðºÏͬºÍÆäËûÏà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨£¬±¾×ųÏʵÐÅÓá¢ÇÚÃ㾡Ôð¡¢È¡ÐÅÓÚÊг¡¡¢È¡ÐÅÓÚÉç»áµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬Îª»ù½ð·Ý¶î³ÖÓÐÈËıÇó×î´óÀûÒæ¡£±¾±¨¸æÆÚÄÚ£¬»ù½ðͶ×ʹÜÀí·ûºÏÓйط¨¹æºÍ»ù½ðºÏͬµÄ¹æ¶¨£¬ÎÞÎ¥·¨Î¥¹æ¡¢Î´ÂÄÐлù½ðºÏͬ³Ðŵ»òË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷
4.3.1 ¹«Æ½½»Ò×ÖƶȵÄÖ´ÐÐÇé¿ö
±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ°´ÕÕ¡¶Ö¤È¯Í¶×Ê»ù½ð¹ÜÀí¹«Ë¾¹«Æ½½»Ò×ÖƶÈÖ¸µ¼Òâ¼û¡·¼°¹«Ë¾ÄÚ²¿Ïà¹ØÖƶȵȹ涨£¬´ÓÑо¿·ÖÎö¡¢Í¶×ʾö²ß¡¢½»Ò×Ö´ÐС¢Êºó¼à¿ØµÈ»·½ÚÑϸñ°Ñ¹Ø£¬Í¨¹ýϵͳºÍÈ˹¤µÈ·½Ê½ÔÚ¸÷¸ö»·½ÚÑϸñ¿ØÖƽ»Ò×¹«Æ½Ö´ÐС£ÔÚ¹«Æ½½»Ò×»üºËÉó¼Æ¹ý³ÌÖУ¬Õë¶ÔͶ×Ê×éºÏ¼äͬÏò½»Ò×¼Û²î³öÏÖÒì³£µÄÇé¿ö£¬ÎÒÃÇ·Ö±ð´Ó½»Ò׶¯»ú¡¢½»Ò×ʱ¼ä¼ä¸ô¡¢½»Ò×ʱ¼ä˳Ðò¡¢Ö¸ÁîÏ´ïÃ÷ϸµÈ·½Ãæ½øÐÐÁ˽øÒ»²½ÉîÈë·ÖÎö£¬²¢Óë»ù½ð¾Àí½øÐÐÁ˹µÍ¨È·ÈÏ£¬´Ó×îÖÕ½á¹û¿´£¬Ôì³ÉͬÏò¼Û²îµÄÔÒòÖ÷ÒªÔÚÓÚ¸÷»ù½ðËùÓöÉêÊêʱµã²»Í¬¡¢¹É¼Û²¨¶¯µÈ²»¿É¿ØÒòËØ£¬»ù½ð¾ÀíÒÑÔÚÆä¿É¿Ø·¶Î§ÄÚ¾¡Á¦È·±£½»Ò×¹«Æ½£¬Î´·¢ÏÖ²»Í¬Í¶×Ê×éºÏÖ®¼ä´æÔڷǹ«Æ½½»Ò×µÄÇé¿ö¡£
4.3.2 Òì³£½»Ò×ÐÐΪµÄרÏî˵Ã÷
±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈ˹ÜÀíµÄËùÓÐͶ×Ê×éºÏ²»´æÔÚ²ÎÓëµÄ½»Ò×Ëù¹«¿ª¾º¼ÛͬÈÕ·´Ïò½»Ò׳ɽ»½ÏÉٵĵ¥±ß½»Ò×Á¿³¬¹ý¸Ã֤ȯµ±Èճɽ»Á¿µÄ5%µÄÇé¿ö£¬ÇÒ²»´æÔÚÆäËû¿ÉÄܵ¼Ö·ǹ«Æ½½»Ò׺ÍÀûÒæÊäË͵ÄÒì³£½»Ò×ÐÐΪ¡£
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖµÄ˵Ã÷
4.4.1 ±¨¸æÆÚÄÚ»ù½ðͶ×ʲßÂÔºÍÔË×÷·ÖÎö
¾´Î·Êг¡£»Ñо¿·ÖÎö£¬ÆÁ±ÎÐÅÏ¢ÔëÒô£»ÖØÊÓÐÐÒµµÄ±ä»¯¡¢²»ÇáÐÅżȻ£¬±£³Ö˼¿¼ÌåϵµÄ¿ª·ÅÐÔ¡£Ãæ¶Ô·×·±¸´ÔÓµÄÊг¡£¬Í¶×ÊÊÇÒ»ÖÖ±ßÐÞÐбßÇ°ÐеĹý³Ì£¬ÎÒÃÇÈÔÔÚÕâ¸ö¹ý³ÌÖУ»×ʱ¾Êг¡ÎÞ·¨±ÜÃâÇéÐ÷µÄ²¨¶¯£¬ÎÒÃǾ¡Á¿×öµ½ÊÂǰʺ󶼿͹۵ĺâÁ¿×Ô¼ºµÄÑ¡Ôñ±êµÄ£¬½×¶ÎÐÔÇåÁã¡¢²»±»¼ÈÓÐÑ¡Ôñî¿°í£¬ÅжϺͲÙ×÷ÖÜÆÚ±£³ÖÒ»Ö¡£
×éºÏÉÏÒÔ¾ßÓг¤ÆÚÇ°¾°µÄÐÐҵΪץÊÖ£¬ÔÚÐÐÒµÓɸÅÄîתÈë³É³¤ÆڵĽ׶νéÈ룬¶ÔÒѽøÈë³É³¤ºóÆÚµÄÐÐÒµ±£³Ö½÷É÷£»¶Ô´ýÊг¡¶ÌÆÚÈȵ㲻¹ý¶à¾À²ø¡£
4.4.2 ±¨¸æÆÚÄÚ»ù½ðµÄÒµ¼¨±íÏÖ
±¾±¨¸æÆÚÄÚ£¬»ù½ðAÀà·Ý¶î¾»ÖµÔö³¤ÂÊΪ0.46%£¬Í¬ÆÚÒµ¼¨±È½Ï»ù×¼Ôö³¤ÂÊΪ8.10%£»CÀà·Ý¶î¾»ÖµÔö³¤ÂÊΪ0.12%£¬Í¬ÆÚÒµ¼¨±È½Ï»ù×¼Ôö³¤ÂÊΪ8.10%¡£
4.5 ¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû
תÐÍÆںͲ»¿ÉÖªÂÛÊÇÓÀÔ£Õ¹ÍûÊг¡Ò»¹áµÄÁ½¸öÈÏ֪ǰÌá¡£ºê¹Û¾¼ÃÔöËÙ³ÖÐø»ºÂýϽµ£¬³öÇå¹ý³ÌÔ¤¼Æ½Ï³¤£»Õþ²ßÈ¡ÏòÊǵ÷½á¹¹£¬µ«ÓÖ¼æ¹ËÉç»á³ÐÊÜÄÜÁ¦¡£Î´À´Ò»¶Îʱ¼äÄÚÈ«Çò·¶Î§µÄ²»È·¶¨ÐÔ´ó¸ÅÂÊÔö¼Ó£¬Ïà¶ÔÈ·¶¨ÐÔÇ¿µÄ·½Ïò½«ÊÇÎÒÃǵÄÓÅÏÈÑ¡Ôñ¡£¶ÔÄڸĸïºÍ¶ÔÍâÍØÕ¹ÊÇÕþ²ßºÍÉç»á¾¼Ã»î¶¯µÄÁ½¸öά¶È£¬Ëæ׏ú¼ÒʵÁ¦µÄ±ä»¯£¬Á½Õ߱ؽ«²¢ÐУ¬ÎÒÃÇÈÏΪÏֽ׶ζÔÄڸĸï¸üΪÖØÒª¡£Ã»ÓÐÓÀÔ¶³É¹¦µÄͶ×ʲßÂÔ£¬Êг¡µÄ²»Í¬Ê±ÆÚ£¬²»Í¬Í¶×Ê·ç¸ñµÄͶ×ÊÕ߶¼¿ÉÒÔÈ¡µÃÓÅÒìµÄͶ×ÊÒµ¼¨£¬µ«Ëæמ¼ÃÖÜÆڵIJ¨¶¯£¬ÒÔ¼°Êг¡·ç¸ñ·¢»Óµ½¼«ÖÂÖ®ºóµÄ¾ùÖµ»Ø¹é£¬¹ýÈ¥Ò»¶Îʱ¼ä¿´ËÆÈ¡µÃÁ˳ɹ¦µÄͶ×ʲßÂÔÒ»Ò¹¼ä¿ÉÄܾͻáʧÁé¡£ÎÒÃǽ«°ÑͶ×ÊÊÓÒ°·ÅµÃ¸ü³¤¡¢Ñ¡¹É±ê×¼±äµÃ¸üÑϸñ£¬Ñ¡È¡ÎÒÃÇÈϿɵÄÕæ³É³¤£¬Í¨¹ýÍÚ¾ò²¢ÄÍÐijÖÓеIJßÂÔÀ´»ñÈ¡³¬¶îÊÕÒæ¡£¾¼Ã×ÜÁ¿µÄÔö³¤£¬ÔÐÓýºÍÑÜÉúÁËÐí¶àеÄϸ·ÖÐÐÒµ£¬Í¬Ê±½áºÏÈË¿ÚµÄ×îб仯£¬ÎÒÃǶ¯Ì¬É¸Ñ¡²¢¿¼ÂDZêµÄ¼Û¸ñ¶Ô×éºÏ½øÐÐÓÅ»¯£¬ÕùÈ¡È¡µÃÂúÒâµÄ½á¹û¡£´ËÍâÎÒÃÇÒ²ÖØÊÓ¹«Ë¾¸öÌå·¢ÉúµÄʵÖÊÐԱ仯ºÍ½×¶ÎÐÔ·´×ªµÄÐÐÒµ¡£»ù½ð³ÖÓÐÈËÊÇÓÀÔ£Éú´æºÍ·¢Õ¹µÄ»ù´¡£¬Î´À´ÈÔ½«³äÂú²¨ÕÛ¿²¿À£¬¸Ðл³ÖÓÐÈ˵ÄÖ§³Ö¡£
4.6 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷
±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ°´ÕÕ±¾¹«Ë¾Öƶ©µÄ¡¶¹ÀֵίԱ»áÒéʹæÔò¡·ÒÔ¼°Ïà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨£¬ÓÐЧµØ¿ØÖÆ»ù½ð¹ÀÖµÁ÷³Ì¡£¹«Ë¾¹ÀֵίԱ»áÖ÷ϯΪ¹«Ë¾·Ö¹ÜÔËÓª¸±×ܾÀí£¬³ÉÔ±°üÀ¨×ܾÀí¡¢¶½²ì³¤¡¢Í¶×Ê×ܼ࣬»ù½ðÔËÓª²¿×ܼ࣬¼à²ì»üºË²¿×ܼàÒÔ¼°»ù½ðºËËã¡¢½ðÈÚ¹¤³Ì¡¢ÐÐÒµÑо¿µÈ·½ÃæµÄ¹Ç¸É¡£¹ÀֵίԱ»á¸ºÔð»ù½ð¹ÀÖµÏà¹Ø¹¤×÷µÄÆÀ¹À¡¢¾ö²ß¡¢Ö´Ðкͼල£¬È·±£»ù½ð¹ÀÖµµÄ¹«ÔÊ¡¢ºÏÀí£¬·ÀÖ¹¹ÀÖµ±»ÍáÇú½ø¶ø¶Ô»ù½ð³ÖÓÐÈ˲úÉú²»ÀûÓ°Ïì¡£»ù½ð¾ÀíÈçÈÏΪ¹ÀÖµÓб»ÍáÇú»òÓÐʧ¹«ÔʵÄÇé¿ö£¬¿ÉÏò¹ÀֵίԱ»á±¨¸æ²¢Ìá³öÏà¹ØÒâ¼ûºÍ½¨Òé¡£
±¾»ù½ð¹ÜÀíÈË°´ÕÕ×îеĹÀÖµ×¼Ôò¡¢Ö¤¼à»áÏà¹Ø¹æ¶¨ºÍ»ù½ðºÏͬ¹ØÓÚ¹ÀÖµµÄÔ¼¶¨£¬¶Ô»ù½ðͶ×ÊÆ·ÖÖ½øÐйÀÖµ¡£¾ßÌå¹ÀÖµÁ÷³ÌΪ£º»ù½ðÈÕ³£¹ÀÖµÓÉ»ù½ð¹ÜÀíÈ˽øÐУ¬»ù½ðÍйÜÈË°´»ù½ðºÏͬ¹æ¶¨µÄ¹ÀÖµ·½·¨¡¢Ê±¼ä¡¢³ÌÐò½øÐи´ºË£¬»ù½ð·Ý¶î¾»ÖµÓÉ»ù½ð¹ÜÀíÈËÍê³É¹ÀÖµºó£¬½«¹ÀÖµ½á¹ûÒÔXBRLÐÎʽ±¨¸ø»ù½ðÍйÜÈË£¬»ù½ðÍйÜÈ˸´ºËÎÞÎóºóÇ©Õ·µ»Ø¸ø»ù½ð¹ÜÀíÈË£¬ÓÉ»ù½ð¹ÜÀíÈËÒÀ¾Ý±¾»ù½ðºÏͬºÍÓйط¨ÂÉ·¨¹æµÄ¹æ¶¨ÓèÒÔ¹«²¼¡£±¨¸æÆÚÄÚÏà¹Ø»ù½ð¹ÀÖµÕþ²ßµÄ±ä¸üÓÉÍйÜÒøÐнøÐи´ºËÈ·ÈÏ¡£
ÉÏÊö²ÎÓë¹ÀÖµÁ÷³ÌÈËÔ±¾ù¾ßÓйÀÖµÒµÎñËùÐèµÄרҵʤÈÎÄÜÁ¦¼°Ïà¹Ø¹¤×÷¾Àú¡£ÉÏÊö²ÎÓë¹ÀÖµÁ÷³Ì¸÷·½Ö®¼ä²»´æÔÚÖØ´óÀûÒæ³åÍ»¡£
4.7 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷
±¾»ù½ð±¾±¨¸æÆÚδ½øÐÐÀûÈó·ÖÅ䣬·ûºÏÏà¹Ø·¨¹æ¼°»ù½ðºÏͬµÄ¹æ¶¨¡£
4.8 ±¨¸æÆÚÄÚ¹ÜÀíÈ˶Ա¾»ù½ð³ÖÓÐÈËÊý»ò»ù½ð×ʲú¾»ÖµÔ¤¾¯ÇéÐεÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð²»´æÔÚÁ¬Ðø¶þÊ®¸ö¹¤×÷ÈÕ»ù½ð·Ý¶î³ÖÓÐÈËÊýÁ¿²»Âú¶þ°ÙÈË»òÕß»ù½ð×ʲú¾»ÖµµÍÓÚÎåǧÍòµÄÇéÐΡ£
¡ì5 ÍйÜÈ˱¨¸æ
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷
±¾±¨¸æÆÚ£¬Öйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾ÔÚ±¾»ù½ðµÄÍйܹý³ÌÖУ¬Ñϸñ×ñÊØÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¡¢»ù½ðºÏͬ¡¢ÍйÜÐÒéºÍÆäËûÓйع涨£¬²»´æÔÚË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ£¬ÍêÈ«¾¡Ö°¾¡ÔðµØÂÄÐÐÁË»ù½ðÍйÜÈËÓ¦¾¡µÄÒåÎñ¡£
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚ£¬±¾ÍйÜÈË°´ÕÕ¹ú¼ÒÓйع涨¡¢»ù½ðºÏͬ¡¢ÍйÜÐÒéºÍÆäËûÓйع涨£¬¶Ô±¾»ù½ðµÄ»ù½ð×ʲú¾»Öµ¼ÆËã¡¢»ù½ð·ÑÓÿªÖ§µÈ·½Ãæ½øÐÐÁËÈÏÕæµÄ¸´ºË£¬¶Ô±¾»ù½ðµÄͶ×ÊÔË×÷·½Ãæ½øÐÐÁ˼ල£¬Î´·¢ÏÖ»ù½ð¹ÜÀíÈËÓÐË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
±¨¸æÆÚÄÚ£¬±¾»ù½ðδʵʩÀûÈó·ÖÅä¡£
5.3 ÍйÜÈ˶Ա¾°ëÄê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û
±¾ÍйÜÈ˸´ºËÉó²éÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
¡ì6 °ëÄê¶È²ÆÎñ»á¼Æ±¨¸æ£¨Î´¾Éó¼Æ£©
6.1 ×ʲú¸ºÕ®±í
»á¼ÆÖ÷Ì壺ÖÐÅ·ÓÀÔ£»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¨¸æ½ØÖ¹ÈÕ£º2017Äê06ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
×Ê ²ú
±¾ÆÚÄ©
2017Äê06ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2016Äê12ÔÂ31ÈÕ
×Ê ²ú£º
ÒøÐдæ¿î
166,700,343.88
261,321,733.23
½áË㱸¸¶½ð
66,956,228.95
68,353,501.90
´æ³ö±£Ö¤½ð
740,497.51
670,728.91
½»Ò×ÐÔ½ðÈÚ×ʲú
2,048,091,865.95
2,730,706,834.27
ÆäÖУº¹ÉƱͶ×Ê
2,048,091,865.95
2,730,706,834.27
»ù½ðͶ×Ê
£
£
ծȯͶ×Ê
£
£
×ʲúÖ§³Ö֤ȯͶ×Ê
£
£
¹ó½ðÊôͶ×Ê
£
£
ÑÜÉú½ðÈÚ×ʲú
£
£
ÂòÈë·µÊÛ½ðÈÚ×ʲú
600,000,000.00
492,500,333.75
Ó¦ÊÕ֤ȯÇåËã¿î
60,988,363.15
10,157,056.04
Ó¦ÊÕÀûÏ¢
-156,410.58
131,323.53
Ó¦ÊÕ¹ÉÀû
£
£
Ó¦ÊÕÉ깺¿î
25,657.41
45,661.70
µÝÑÓËùµÃË°×ʲú
£
£
ÆäËû×ʲú
£
£
×ʲú×ܼÆ
2,943,346,546.27
3,563,887,173.33
¸ºÕ®ºÍËùÓÐÕßȨÒæ
±¾ÆÚÄ©
2017Äê06ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2016Äê12ÔÂ31ÈÕ
¸º Õ®£º
¶ÌÆÚ½è¿î
£
£
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
£
£
ÑÜÉú½ðÈÚ¸ºÕ®
£
£
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î
£
£
Ó¦¸¶Ö¤È¯ÇåËã¿î
£
£
Ó¦¸¶Êê»Ø¿î
8,505,416.19
3,180,505.36
Ó¦¸¶¹ÜÀíÈ˱¨³ê
3,640,123.36
4,772,237.03
Ó¦¸¶ÍйܷÑ
606,687.24
795,372.84
Ó¦¸¶ÏúÊÛ·þÎñ·Ñ
26,488.64
32,609.50
Ó¦¸¶½»Ò×·ÑÓÃ
4,124,851.00
970,195.49
Ó¦½»Ë°·Ñ
£
£
Ó¦¸¶ÀûÏ¢
£
£
Ó¦¸¶ÀûÈó
£
£
µÝÑÓËùµÃË°¸ºÕ®
£
£
ÆäËû¸ºÕ®
262,126.53
435,597.18
¸ºÕ®ºÏ¼Æ
17,165,692.96
10,186,517.40
ËùÓÐÕßȨÒ棺
ʵÊÕ»ù½ð
3,317,225,884.42
4,049,408,802.80
δ·ÖÅäÀûÈó
-391,045,031.11
-495,708,146.87
ËùÓÐÕßȨÒæºÏ¼Æ
2,926,180,853.31
3,553,700,655.93
¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ
2,943,346,546.27
3,563,887,173.33
×¢£º±¨¸æ½ØÖ¹ÈÕ2017Äê6ÔÂ30ÈÕ£¬AÀà»ù½ð·Ý¶î¾»Öµ0.882Ôª£¬»ù½ð·Ý¶î3,270,513,838.90·Ý£»CÀà»ù½ð·Ý¶î¾»Öµ0.867Ôª£¬»ù½ð·Ý¶î46,712,045.52·Ý¡£
6.2 ÀûÈó±í
»á¼ÆÖ÷Ì壺ÖÐÅ·ÓÀÔ£»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2017Äê01ÔÂ01ÈÕ-2017Äê06ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
±¾ÆÚ
2017Äê01ÔÂ01ÈÕ-2017Äê06ÔÂ30ÈÕ
ÉÏÄê¶È¿É±ÈÆÚ¼ä2016Äê01ÔÂ01ÈÕ-2016Äê06ÔÂ30ÈÕ
Ò»¡¢ÊÕÈë
48,339,495.21
-499,790,861.71
1.ÀûÏ¢ÊÕÈë
9,663,317.09
7,439,760.74
ÆäÖУº´æ¿îÀûÏ¢ÊÕÈë
1,892,329.51
3,494,865.88
ծȯÀûÏ¢ÊÕÈë
£
£
×ʲúÖ§³Ö֤ȯÀûÏ¢ÊÕÈë
£
£
ÂòÈë·µÊÛ½ðÈÚ×ʲúÊÕÈë
7,770,987.58
3,944,894.86
ÆäËûÀûÏ¢ÊÕÈë
£
£
2.Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
-193,388,406.46
-419,244,769.60
ÆäÖУº¹ÉƱͶ×ÊÊÕÒæ
-199,196,780.61
-430,326,948.99
»ù½ðͶ×ÊÊÕÒæ
£
£
ծȯͶ×ÊÊÕÒæ
£
£
×ʲúÖ§³Ö֤ȯͶ×ÊÊÕÒæ
£
£
¹ó½ðÊôͶ×ÊÊÕÒæ
£
£
ÑÜÉú¹¤¾ßÊÕÒæ
£
£
¹ÉÀûÊÕÒæ
5,808,374.15
11,082,179.39
3.¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
231,725,893.30
-88,334,764.50
4.»ã¶ÒÊÕÒ棨ËðʧÒÔ¡°£¡±ºÅÌîÁУ©
£
£
5.ÆäËûÊÕÈ루ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
338,691.28
348,911.65
¼õ£º¶þ¡¢·ÑÓÃ
38,186,615.20
41,983,719.15
1£®¹ÜÀíÈ˱¨³ê
24,010,873.35
31,412,202.41
2£®ÍйܷÑ
4,001,812.28
5,235,367.15
3£®ÏúÊÛ·þÎñ·Ñ
170,371.59
214,284.23
4£®½»Ò×·ÑÓÃ
9,827,218.51
4,888,431.01
5£®ÀûÏ¢Ö§³ö
£
£
ÆäÖУºÂô³ö»Ø¹º½ðÈÚ×ʲúÖ§³ö
£
£
6£®ÆäËû·ÑÓÃ
176,339.47
233,434.35
Èý¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°-¡±ºÅÌîÁУ©
10,152,880.01
-541,774,580.86
¼õ£ºËùµÃË°·ÑÓÃ
£
£
ËÄ¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©
10,152,880.01
-541,774,580.86
6.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í
»á¼ÆÖ÷Ì壺ÖÐÅ·ÓÀÔ£»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2017Äê01ÔÂ01ÈÕ-2017Äê06ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
±¾ÆÚ
2017Äê01ÔÂ01ÈÕ-2017Äê06ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒæ(»ù½ð¾»Öµ)
4,049,408,802.80
-495,708,146.87
3,553,700,655.93
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý(±¾ÆÚÀûÈó)
£
10,152,880.01
10,152,880.01
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-732,182,918.38
94,510,235.75
-637,672,682.63
ÆäÖУº1.»ù½ðÉ깺¿î
11,771,453.57
-1,581,606.86
10,189,846.71
2.»ù½ðÊê»Ø¿î
-743,954,371.95
96,091,842.61
-647,862,529.34
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
£
£
£
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒæ
£¨»ù½ð¾»Öµ£©
3,317,225,884.42
-391,045,031.11
2,926,180,853.31
Ïî Ä¿
ÉÏÄê¶È¿É±ÈÆÚ¼ä
2016Äê01ÔÂ01ÈÕ-2016Äê06ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒæ(»ù½ð¾»Öµ)
5,126,467,962.12
-146,522,425.13
4,979,945,536.99
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý(±¾ÆÚÀûÈó)
£
-541,774,580.86
-541,774,580.86
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-231,569,548.58
34,769,902.58
-196,799,646.00
ÆäÖУº1.»ù½ðÉ깺¿î
84,026,161.39
-14,319,939.17
69,706,222.22
2.»ù½ðÊê»Ø¿î
-315,595,709.97
49,089,841.75
-266,505,868.22
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
£
£
£
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒæ
£¨»ù½ð¾»Öµ£©
4,894,898,413.54
-653,527,103.41
4,241,371,310.13
±¨±í¸½×¢Îª²ÆÎñ±¨±íµÄ×é³É²¿·Ö¡£
±¾±¨¸æ6.1ÖÁ6.4²ÆÎñ±¨±íÓÉÏÂÁиºÔðÈËÇ©Êð:
Áõ½¨Æ½
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
»ù½ð¹ÜÀíÈ˸ºÔðÈË
ÑîÒã
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË
ÍõÒôÈ»
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
»á¼Æ»ú¹¹¸ºÔðÈË
6.4 ±¨±í¸½×¢
6.4.1 »ù½ð»ù±¾Çé¿ö
ÖÐÅ·ÓÀÔ£»ìºÏÐÍ֤ȯͶ×Ê»ù½ð(ÒÔϼò³Æ"±¾»ù½ð")¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»á(ÒÔϼò³Æ"ÖйúÖ¤¼à»á")Ö¤¼àÐí¿É[2015]798ºÅÎÄ¡¶¹ØÓÚ×¼ÓèÖÐÅ·ÓÀÔ£»ìºÏÐÍ֤ȯͶ×Ê»ù½ð×¢²áµÄÅú¸´¡·ºË×¼£¬ÓÉÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÒÀÕÕ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·ºÍ¡¶ÖÐÅ·ÓÀÔ£»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·¸ºÔ𹫿ªÄ¼¼¯¡£±¾»ù½ðΪÆõÔ¼ÐÍ¿ª·Åʽ£¬´æÐøÆÚÏÞ²»¶¨£¬Ê×´ÎÉèÁ¢Ä¼¼¯²»°üÀ¨ÈϹº×ʽðÀûÏ¢¹²Ä¼¼¯7,145,062,260.42Ôª£¬Òµ¾ÆÕ»ªÓÀµÀÖÐÌì»á¼ÆʦÊÂÎñËù(ÌØÊâÆÕͨºÏ»ï)ÆÕ»ªÓÀµÀÖÐÌìÑé×Ö(2015)µÚ689ºÅÑé×ʱ¨¸æÓèÒÔÑéÖ¤¡£¾ÏòÖйúÖ¤¼à»á±¸°¸£¬¡¶ÖÐÅ·ÓÀÔ£»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·ÓÚ2015Äê6ÔÂ4ÈÕÕýʽÉúЧ£¬»ù½ðºÏͬÉúЧÈյĻù½ð·Ý¶î×ܶîΪ7,145,400,425.54·Ý»ù½ð·Ý¶î£¬°üº¬ÈϹº×ʽðÀûÏ¢ÕÛºÏ338,165.12·Ý£¬ÆäÖÐAÀàµÄ»ù½ð·Ý¶î×ܶîΪ7,027,130,720.87·Ý£¬°üº¬ÈϹº×ʽðÀûÏ¢ÕÛºÏ332,022.67·Ý£¬CÀàµÄ»ù½ð·Ý¶î×ܶîΪ118,269,704.67·Ý£¬°üº¬ÈϹº×ʽðÀûÏ¢ÕÛºÏ6,142.45·Ý¡£±¾»ù½ðµÄ»ù½ð¹ÜÀíÈËΪÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬»ù½ðÍйÜÈËΪÖйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾(ÒÔϼò³Æ"Öйú½¨ÉèÒøÐÐ")¡£
¸ù¾Ý¡¶ÖÐÅ·ÓÀÔ£»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·ºÍ¡¶ÖÐÅ·ÓÀÔ£»ìºÏÐÍ֤ȯͶ×Ê»ù½ðÕÐļ˵Ã÷Êé¡·µÄÓйع涨£¬±¾»ù½ð¸ù¾ÝÈϹº/É깺·ÑÓá¢ÏúÊÛ·þÎñ·ÑÓÃÊÕÈ¡·½Ê½µÄ²»Í¬£¬½«»ù½ð·Ý¶î·ÖΪ²»Í¬µÄÀà±ð¡£ÔÚͶ×ÊÕßÈϹº/É깺ʱÊÕÈ¡ÈϹº/É깺·ÑÓ㬵«²»´Ó±¾Àà±ð»ù½ð×ʲúÖмÆÌáÏúÊÛ·þÎñ·ÑµÄ£¬³ÆΪAÀà»ù½ð·Ý¶î£»ÔÚͶ×ÊÕßÈϹº/É깺ʱ²»ÊÕÈ¡ÈϹº/É깺·ÑÓ㬶øÊÇ´Ó±¾Àà±ð»ù½ð×ʲúÖмÆÌáÏúÊÛ·þÎñ·ÑµÄ£¬³ÆΪCÀà»ù½ð·Ý¶î¡£
¸ù¾Ý¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·ºÍ¡¶ÖÐÅ·ÓÀÔ£»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·µÄÓйع涨£¬±¾»ù½ðµÄͶ×Ê·¶Î§Îª¾ßÓÐÁ¼ºÃÁ÷¶¯ÐԵĽðÈÚ¹¤¾ß£¬°üÀ¨¹úÄÚÒÀ·¨·¢ÐÐÉÏÊеĹÉƱ£¨°üÀ¨ÖÐС°å¡¢´´Òµ°åÒÔ¼°ÆäËû¾ÖйúÖ¤¼à»áÅú×¼·¢ÐÐÉÏÊеĹÉƱ£©¡¢¹Ì¶¨ÊÕÒæÀà×ʲú£¨¹úÕ®¡¢µØ·½Õþ¸®Õ®¡¢½ðÈÚÕ®¡¢ÆóÒµÕ®¡¢¹«Ë¾Õ®¡¢´Î¼¶Õ®¡¢¿Éת»»Õ®È¯¡¢¿É½»»»Õ®È¯¡¢·ÖÀë½»Ò׿Éתծ¡¢ÑëÐÐƱ¾Ý¡¢ÖÐÆÚƱ¾Ý¡¢¶ÌÆÚÈÚ×Êȯ£¨º¬³¬¶ÌÆÚÈÚ×Êȯ£©¡¢×ʲúÖ§³Ö֤ȯ¡¢ÖÊѺ¼°Âò¶Ïʽծȯ»Ø¹º¡¢ÒøÐдæ¿î¼°ÏÖ½ðµÈ£©¡¢ÑÜÉú¹¤¾ß£¨È¨Ö¤¡¢¹ÉÖ¸ÆÚ»õµÈ£©ÒÔ¼°¾ÖйúÖ¤¼à»áÅú×¼ÔÊÐí»ù½ðͶ×ʵÄÆäËü½ðÈÚ¹¤¾ß£¨µ«Ðè·ûºÏÖйúÖ¤¼à»áµÄÏà¹Ø¹æ¶¨£©¡£»ù½ðµÄͶ×Ê×éºÏ±ÈÀýΪ£º±¾»ù½ð¹ÉƱͶ×ÊÕ¼»ù½ð×ʲúµÄ±ÈÀýΪ60%-95%£¬È¨Ö¤Í¶×ÊÕ¼»ù½ð×ʲú¾»ÖµµÄ±ÈÀýΪ0%-3%£¬Ã¿¸ö½»Ò×ÈÕÈÕÖÕÔÚ¿Û³ý¹ÉÖ¸ÆÚ»õºÏÔ¼Ðè½ÉÄɵĽ»Ò×±£Ö¤½ðºó£¬ÏÖ½ð»òÕßµ½ÆÚÈÕÔÚÒ»ÄêÒÔÄÚµÄÕþ¸®Õ®È¯Í¶×ʱÈÀýºÏ¼Æ²»µÍÓÚ»ù½ð×ʲú¾»ÖµµÄ5%¡£±¾»ù½ðµÄÒµ¼¨±È½Ï»ù׼Ϊ£º»¦Éî300Ö¸ÊýÊÕÒæÂÊ¡Á80%+ÖÐÕ®×ÛºÏÖ¸ÊýÊÕÒæÂÊ¡Á20%¡£
±¾²ÆÎñ±¨±íÓɱ¾»ù½ðµÄ»ù½ð¹ÜÀíÈËÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÓÚ2017Äê8ÔÂ29ÈÕÅú×¼±¨³ö¡£
6.4.2 »á¼Æ±¨±íµÄ±àÖÆ»ù´¡
±¾»ù½ðµÄ²ÆÎñ±¨±í°´ÕÕ²ÆÕþ²¿ÓÚ2006Äê2ÔÂ15ÈÕ¼°ÒÔºóÆÚ¼ä°ä²¼µÄ¡¶ÆóÒµ»á¼Æ×¼Ôò£»ù±¾×¼Ôò¡·¡¢¸÷Ïî¾ßÌå»á¼Æ×¼Ôò¼°Ïà¹Ø¹æ¶¨(ÒÔϺϳÆ"ÆóÒµ»á¼Æ×¼Ôò")¡¢ÖйúÖ¤¼à»á°ä²¼µÄ¡¶Ö¤È¯Í¶×Ê»ù½ðÐÅÏ¢Åû¶XBRLÄ£°åµÚ3ºÅ<Äê¶È±¨¸æºÍ°ëÄê¶È±¨¸æ>¡·¡¢Öйú֤ȯͶ×Ê»ù½ðҵлá(ÒÔϼò³Æ"Öйú»ù½ðҵлá")°ä²¼µÄ¡¶Ö¤È¯Í¶×Ê»ù½ð»á¼ÆºËËãÒµÎñÖ¸Òý¡·¡¢¡¶ÖÐÅ·ÓÀÔ£»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·ºÍÔÚ²ÆÎñ±¨±í¸½×¢6.4.4ËùÁÐʾµÄÖйúÖ¤¼à»á¡¢Öйú»ù½ðҵлᷢ²¼µÄÓйع涨¼°ÔÊÐíµÄ»ù½ðÐÐҵʵÎñ²Ù×÷±àÖÆ¡£
6.4.3 ×ñÑÆóÒµ»á¼Æ×¼Ôò¼