»ù½ð¹ÜÀíÈË£ºÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£ºÕÐÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾
ËͳöÈÕÆÚ£º2017Äê8ÔÂ29ÈÕ
¡ì1 ÖØÒªÌáʾ
1.1 ÖØÒªÌáʾ
»ù½ð¹ÜÀíÈ˵ĶÊ»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾°ëÄê¶È±¨¸æÒѾÈý·ÖÖ®¶þÒÔÉ϶ÀÁ¢¶ÊÂÇ©×ÖͬÒ⣬²¢Óɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈËÕÐÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾¸ù¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ2017Äê8ÔÂ28ÈÕ¸´ºËÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
»ù½ð¹ÜÀíÈ˳ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×÷³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾±¨¸æÖвÆÎñ×ÊÁÏδ¾Éó¼Æ ¡£
±¾±¨¸æÆÚ×Ô2017Äê01ÔÂ01ÈÕÆðÖÁ06ÔÂ30ÈÕÖ¹¡£
±¾°ëÄê¶È±¨¸æÕªÒªÕª×Ô°ëÄê¶È±¨¸æÕýÎÄ£¬Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦ÔĶÁ°ëÄê¶È±¨¸æÕýÎÄ¡£
¡ì2 »ù½ð¼ò½é
2.1 »ù½ð»ù±¾Çé¿ö
»ù½ð¼ò³Æ
ÐËÈ«ºÏÈó·Ö¼¶»ìºÏ
³¡ÄÚ¼ò³Æ
ÐËÈ«ºÏÈó
»ù½ðÖ÷´úÂë
163406
Ç°¶Ë½»Ò×´úÂë
-
ºó¶Ë½»Ò×´úÂë
-
»ù½ðÔË×÷·½Ê½
ÉÏÊÐÆõÔ¼ÐÍ¿ª·Åʽ
»ù½ðºÏͬÉúЧÈÕ
2010Äê4ÔÂ22ÈÕ
»ù½ð¹ÜÀíÈË
ÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË
ÕÐÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî
3,116,918,376.67·Ý
»ù½ðºÏͬ´æÐøÆÚ
²»¶¨ÆÚ
»ù½ð·Ý¶îÉÏÊеÄ֤ȯ½»Ò×Ëù
ÉîÛÚ֤ȯ½»Ò×Ëù
ÉÏÊÐÈÕÆÚ
2010Äê5ÔÂ31ÈÕ
ÏÂÊô·Ö¼¶»ù½ðµÄ»ù½ð¼ò³Æ
ÐËÈ«ºÏÈó·Ö¼¶»ìºÏ
ºÏÈóA
ºÏÈóB
ÏÂÊô·Ö¼¶»ù½ð³¡ÄÚ¼ò³Æ
ÐËÈ«ºÏÈó
ºÏÈóA
ºÏÈóB
ÏÂÊô·Ö¼¶»ù½ðµÄ½»Ò×´úÂë
163406
150016
150017
±¨¸æÆÚÄ©ÏÂÊô·Ö¼¶»ù½ð·Ý¶î×ܶî
3,022,739,949.67·Ý
37,671,370.00·Ý
56,507,057.00·Ý
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê
±¾»ù½ðͨ¹ý¶¨Á¿Ó붨ÐÔÏà½áºÏ¾«Ñ¡¹ÉƱ£¬ÒÔ×·Çóµ±ÆÚÊÕÒæÓëʵÏÖ³¤ÆÚ×ʱ¾ÔöÖµ¡£
Ͷ×ʲßÂÔ
±¾»ù½ðÒÔ¶¨ÐÔÓ붨Á¿Ñо¿Ïà½áºÏ£¬ÔÚ¹ÉƱÓëծȯµÈ×ʲúÀà±ðÖ®¼ä½øÐÐ×ʲúÅäÖᣱ¾»ù½ðͨ¹ý¶¯Ì¬¸ú×Ùº£ÄÚÍâÖ÷Òª¾¼ÃÌåµÄGDP¡¢CPI¡¢ÀûÂʵȺê¹Û¾¼ÃÖ¸±ê£¬ÒÔ¼°¹Àֵˮƽ¡¢Ó¯ÀûÔ¤ÆÚ¡¢Á÷¶¯ÐÔ¡¢Í¶×ÊÕßÐÄ̬µÈÊг¡Ö¸±ê£¬È·¶¨Î´À´Êг¡±ä¶¯Ç÷ÊÆ¡£±¾»ù½ðͨ¹ýÈ«ÃæÆÀ¹ÀÉÏÊö¸÷ÖֹؼüÖ¸±êµÄ±ä¶¯Ç÷ÊÆ£¬¶Ô¹ÉƱ¡¢Õ®È¯µÈ´óÀà×ʲúµÄ·çÏÕºÍÊÕÒæÌØÕ÷½øÐÐÔ¤²â¡£
Òµ¼¨±È½Ï»ù×¼
80%¡Á»¦Éî300Ö¸Êý£«20%¡ÁÖÐÖ¤¹úÕ®Ö¸Êý
·çÏÕÊÕÒæÌØÕ÷
±¾»ù½ðΪ»ìºÏÐÍ»ù½ð²úÆ·£¬»ù½ð×ʲúÕûÌåµÄÔ¤ÆÚÊÕÒæºÍÔ¤ÆÚ·çÏÕ¾ù½Ï¸ß£¬ÊôÓڽϸ߷çÏÕ¡¢½Ï¸ßÊÕÒæµÄ»ù½ðÆ·ÖÖ¡£
ÏÂÊô·Ö¼¶»ù½ðµÄ·çÏÕÊÕÒæÌØÕ÷
±¾»ù½ðΪ»ìºÏÐÍ»ù½ð²úÆ·£¬»ù½ð×ʲúÕûÌåµÄÔ¤ÆÚÊÕÒæºÍÔ¤ÆÚ·çÏÕ¾ùΪÖиߣ¬ÊôÓÚÖи߷çÏÕ¡¢ÖиßÊÕÒæµÄ»ù½ðÆ·ÖÖ¡£
¸ù¾Ý±¾»ù½ðºÏÈóA·Ý¶îÓëºÏÈóB·Ý¶îµÄ¹ØϵԼ¶¨£¬ºÏÈóA·Ý¶î½«±íÏÖ³öµÍ·çÏÕ¡¢Ô¤ÆÚÊÕÒæ½ÏµÍµÄ·çÏÕÊÕÒæÌØÕ÷¡£
¸ù¾Ý±¾»ù½ðºÏÈóA·Ý¶îÓëºÏÈóB·Ý¶îµÄ¹ØϵԼ¶¨£¬ºÏÈóB·Ý¶îÔÚºÏÈó»ù½ð·Ý¶î¾»ÖµÔÚÒ»¶¨Çø¼äÄÚ¾ßÓÐÒ»¶¨µÄ¸Ü¸ËÐÔ£¬Òò´Ë£¬±íÏÖ³ö±ÈÒ»°ã¹ÉƱÐͷݶî¸ü¸ßµÄ·çÏÕÌØÕ÷¡£
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
씀»ù½ð¹ÜÀíÈË
»ù½ðÍйÜÈË
Ãû³Æ
ÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
ÕÐÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû
·ëÏþÁ«
ÕÅÑà
ÁªÏµµç»°
021-20398888
0755-83199084
µç×ÓÓÊÏä
fengxl@xqfunds.com
yan_zhang@cmbchina.com
¿Í»§·þÎñµç»°
4006780099£¬021-38824536
95555
´«Õæ
021-20398858
0755-83195201
2.4ÐÅÏ¢Åû¶·½Ê½
µÇÔØ»ù½ð°ëÄê¶È±¨¸æÕýÎĵĹÜÀíÈË»¥ÁªÍøÍøÖ·
www.xqfunds.com
»ù½ð°ëÄê¶È±¨¸æ±¸Öõصã
»ù½ð¹ÜÀíÈË¡¢»ù½ðÍйÜÈ˵İ칫³¡Ëù
¡ì3Ö÷Òª²ÆÎñÖ¸±êºÍ»ù½ð¾»Öµ±íÏÖ
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
½ð¶îµ¥Î»£ºÈËÃñ±ÒÔª
3.1.1 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
±¨¸æÆÚ(2017Äê1ÔÂ1ÈÕ - 2017Äê6ÔÂ30ÈÕ )
±¾ÆÚÒÑʵÏÖÊÕÒæ
-97,673,519.05
±¾ÆÚÀûÈó
120,809,457.33
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
0.0356
±¾ÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊ
3.44%
3.1.2 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
±¨¸æÆÚÄ©( 2017Äê6ÔÂ30ÈÕ )
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
0.6983
ÆÚÄ©»ù½ð×ʲú¾»Öµ
3,477,321,312.26
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
1.1156
×¢£º1¡¢ÉÏÊö²ÆÎñÖ¸±ê²ÉÓõļÆË㹫ʽ£¬Ïê¼ûÖйú֤ȯ¼à¶½¹ÜÀíίԱ»á·¢²¼µÄ¡¶Ö¤È¯Í¶×Ê»ù½ðÐÅÏ¢Åû¶±à±¨¹æÔòµÚ1ºÅ<Ö÷Òª²ÆÎñÖ¸±êµÄ¼ÆËã¼°Åû¶>¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ð»á¼ÆºËËãÒµÎñÖ¸Òý¡·µÈÏà¹Ø·¨¹æ¡£
2¡¢±¾ÆÚÒÑʵÏÖÊÕÒæÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩¿Û³ýÏà¹Ø·ÑÓúóµÄÓà¶î£¬±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ¡£
3¡¢ÉÏÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓã¨ÀýÈ磺¿ª·Åʽ»ù½ðµÄÉ깺Êê»Ø·Ñ¡¢ºìÀûÔÙͶ×Ê·Ñ¡¢»ù½ðת»»·ÑµÈ£©£¬¼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
½×¶Î
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù£¢Û
¢Ú£¢Ü
¹ýÈ¥Ò»¸öÔÂ
6.86%
0.93%
4.13%
0.54%
2.73%
0.39%
¹ýÈ¥Èý¸öÔÂ
4.40%
0.81%
4.69%
0.50%
-0.29%
0.31%
¹ýÈ¥Áù¸öÔÂ
3.44%
0.74%
8.24%
0.46%
-4.80%
0.28%
¹ýÈ¥Ò»Äê
2.50%
0.78%
12.71%
0.54%
-10.21%
0.24%
¹ýÈ¥ÈýÄê
130.23%
1.73%
59.49%
1.40%
70.74%
0.33%
×Ô³ÉÁ¢ÒÔÀ´
189.50%
1.45%
20.14%
1.23%
169.36%
0.22%
×¢£º±¾»ù½ðÒµ¼¨±È½Ï»ù׼Ϊ£º80%¡Á»¦Éî300Ö¸Êý£«20%¡ÁÖÐÖ¤¹úÕ®Ö¸Êý£¬ÔÚÒµ¼¨±È½Ï»ù×¼µÄÑ¡È¡ÉÏÖ÷Òª»ùÓÚÈçÏ¿¼ÂÇ£º»¦Éî300Ö¸ÊýºÍÖÐÖ¤¹úÕ®Ö¸Êý¾ßÓнÏÇ¿µÄ´ú±íÐÔ¡£»¦Éî300Ö¸ÊýÑ¡ÔñÖйúA¹ÉÊг¡ÊÐÖµ¹æÄ£×î´ó¡¢Á÷¶¯ÐÔÇ¿ºÍ»ù±¾ÒòËØÁ¼ºÃµÄ300¼ÒÉÏÊй«Ë¾×÷ΪÑù±¾¹É£¬³ä·Ö·´Ó³ÁËA¹ÉÊг¡µÄÐÐÒµ´ú±íÐÔ£¬ÃèÊöÁË»¦ÉîA¹ÉÊг¡µÄ×ÜÌåÇ÷ÊÆ£¬ÊÇÄ¿Ç°Êг¡ÉϽÏÓÐÓ°ÏìÁ¦µÄ¹ÉƱͶ×ÊÒµ¼¨±È½Ï»ù×¼¡£ÖÐÖ¤¹úÕ®Ö¸Êý·´Ó³Á˽»Ò×Ëù¹úÕ®ÕûÌå×ßÊÆ£¬ÊÇÄ¿Ç°Êг¡ÉϽÏÓÐÓ°ÏìÁ¦µÄծȯͶ×ÊÒµ¼¨±È½Ï»ù×¼¡£
±¾»ù½ðµÄÒµ¼¨»ù×¼Ö¸Êý°´ÕÕ¹¹½¨¹«Ê½Ã¿½»Ò×ÈÕ½øÐмÆË㣬°´ÏÂÁй«Ê½¼ÆË㣺
Return t =80%¡Á(»¦Éî300Ö¸Êýt / »¦Éî300Ö¸Êýt-1 -1)+20£¥¡Á(ÖÐÖ¤¹úÕ®Ö¸Êýt / ÖÐÖ¤¹úÕ®Ö¸Êýt-1 -1)
Benchmark t =£¨1+Return t£©¡Á£¨1+Benchmark t-1£©-1
ÆäÖУ¬t =1£¬2£¬3£¬¡T£¬T±íʾʱ¼ä½ØÖÁÈÕ¡£
3.2.2 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱ䶯µÄ±È½Ï
×¢£º1¡¢¾»Öµ±íÏÖËùÈ¡Êý¾Ý½ØÖÁµ½2017Äê6ÔÂ30ÈÕ¡£
2¡¢°´ÕÕ¡¶ÐËÈ«ºÏÈó·Ö¼¶»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·µÄ¹æ¶¨£¬±¾»ù½ð½¨²ÖÆÚΪ2010Äê4ÔÂ22ÈÕÖÁ2010Äê10ÔÂ21ÈÕ¡£½¨²ÖÆÚ½áÊøʱ±¾»ù½ð¸÷Ïî×ʲúÅäÖñÈÀý·ûºÏ±¾»ù½ðºÏͬ¹æ¶¨µÄ±ÈÀýÏÞÖƼ°Í¶×Ê×éºÏµÄ±ÈÀý·¶Î§¡£
¡ì4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1 »ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
ÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¨³ÉÁ¢Ê±ÃûΪ¡°ÐËÒµ»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¡±£¬ÒÔϼò³Æ¡°¹«Ë¾¡±£©¾Ö¤¼à»ù½ð×Ö[2003]100ºÅÎÄÅú×¼ÓÚ2003Äê9ÔÂ30ÈÕ³ÉÁ¢¡£2008Äê1Ô£¬ÖйúÖ¤¼à»áÅú¸´£¨Ö¤¼àÐí¿É[2008]6ºÅ£©£¬Í¬ÒâÈ«ÇòÈËÊÙ±£ÏÕ¹ú¼Ê¹«Ë¾£¨AEGON International B.V£©ÊÜÈù«Ë¾¹ÉȨ²¢³ÉΪ¹«Ë¾¹É¶«¡£2008Äê4ÔÂ9ÈÕ£¬¹«Ë¾Íê³É¹ÉȨתÈᢱä¸ü×¢²á×ʱ¾µÈÏà¹ØÊÖÐøºó£¬¹«Ë¾×¢²á×ʱ¾ÓÉ9800ÍòÔª±ä¸üΪÈËÃñ±Ò1.2ÒÚÔª£¬ÆäÖÐÐËҵ֤ȯ¹É·ÝÓÐÏÞ¹«Ë¾µÄ³ö×ÊÕ¼×¢²á×ʱ¾µÄ51%£¬È«ÇòÈËÊÙ±£ÏÕ¹ú¼Ê¹«Ë¾µÄ³ö×ÊÕ¼×¢²á×ʱ¾µÄ 49%¡£2008Äê7Ô£¬¾ÖйúÖ¤¼à»áÅú×¼£¨Ö¤¼àÐí¿É[2008]888ºÅ£©£¬¹«Ë¾ÓÚ2008Äê8ÔÂ25ÈÕÍê³É±ä¸ü¹«Ë¾Ãû³Æ¡¢×¢²á×ʱ¾µÈÏà¹ØÊÖÐøºó£¬¹«Ë¾Ãû³Æ±ä¸üΪ¡°ÐËҵȫÇò»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¡±£¬×¢²á×ʱ¾Ôö¼ÓΪ1.5ÒÚÔªÈËÃñ±Ò£¬ÆäÖÐÁ½¹É¶«³ö×ʱÈÀý²»±ä¡£2016Äê12ÔÂ28ÈÕ£¬Òò¹«Ë¾·¢Õ¹ÐèÒª£¬¹«Ë¾Ãû³Æ±ä¸üΪ¡°ÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¡±¡£
½ØÖ¹2017Äê6ÔÂ30ÈÕ£¬¹«Ë¾ÆìϹÜÀí×ÅÊ®°ËÖ»»ù½ð£¬·Ö±ðΪÐËÈ«¿Éתծ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«Ç÷ÊÆͶ×Ê»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÐËÈ«»õ±ÒÊг¡Ö¤È¯Í¶×Ê»ù½ð¡¢ÐËÈ«È«ÇòÊÓÒ°¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«Éç»áÔðÈλìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«ÓлúÔö³¤Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«ÅÍÎÈÔöÀûծȯÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«ºÏÈó·Ö¼¶»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«»¦Éî300Ö¸ÊýÔöÇ¿ÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÐËÈ«ÂÌɫͶ×Ê»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÐËÈ«±£±¾»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«Çá×ʲúͶ×Ê»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÐËÈ«ÉÌҵģʽÓÅÑ¡»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÐËÈ«ÌíÀû±¦»õ±ÒÊг¡»ù½ð¡¢ÐËÈ«ÐÂÊÓÒ°Áé»îÅäÖö¨ÆÚ¿ª·Å»ìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«ÎÈÒæծȯÐÍ֤ȯͶ×Ê»ù½ð¡¢ÐËÈ«ÌìÌíÒæ»õ±ÒÊг¡»ù½ð¡¢ÐËÈ«ÎÈ̩ծȯÐÍ֤ȯͶ×Ê»ù½ð¡£
4.1.2 »ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩¼°»ù½ð¾ÀíÖúÀí¼ò½é
ÐÕÃû
Ö°Îñ
Èα¾»ù½ðµÄ»ù½ð¾Àí£¨ÖúÀí£©ÆÚÏÞ
֤ȯ´ÓÒµÄêÏÞ
˵Ã÷
ÈÎÖ°ÈÕÆÚ
ÀëÈÎÈÕÆÚ
лÖÎÓî
»ù½ð¹ÜÀí²¿Í¶×ʸ±×ܼà¼æ±¾»ù½ð¡¢ÐËÈ«Çá×ʲúͶ×Ê»ìºÏÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©»ù½ð¾Àí
2013Äê1ÔÂ29ÈÕ
-
9Äê
¾¼Ãѧ˶ʿ£¬2007Äê¼ÓÈëÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬ÀúÈÎÐÐÒµÑо¿Ô±¡¢×¨»§Í¶×ʲ¿ÈÎͶ×ʾÀí¡£
×¢£º1¡¢Ö°ÎñÖ¸½ØÖ¹±¨¸æÆÚÄ©µÄÖ°Îñ£¨±¨¸æÆÚÄ©ÈÔÔÚÈεģ©»òÀëÈÎÇ°µÄÖ°Îñ£¨±¨¸æÆÚÄÚÀëÈεģ©¡£
2¡¢ÈÎÖ°ÈÕÆÚÖ¸»ù½ðºÏͬÉúЧ֮ÈÕ£¨»ù½ð³ÉÁ¢Ê±¼´µ£Èλù½ð¾Àí£©»ò¹«Ë¾×÷³öƸÈξö¶¨Ö®ÈÕ£¨»ù½ð³ÉÁ¢ºóµ£Èλù½ð¾Àí£©£»ÀëÈÎÈÕÆÚÖ¸¹«Ë¾×÷³ö½âƸ¾ö¶¨Ö®ÈÕ¡£
3¡¢¡°Ö¤È¯´ÓÒµÄêÏÞ¡±°´Æä´ÓÊÂ֤ȯͶ×Ê¡¢Ñо¿µÈÒµÎñµÄÄêÏÞ¼ÆËã¡£
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ×ñÑÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¼°Æä¸÷ÏîʵʩϸÔò¡¢¡¶ÐËÈ«ºÏÈó·Ö¼¶»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·ºÍÆäËûÏà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨£¬±¾×ųÏʵÐÅÓá¢ÇÚÃ㾡Ôð¡¢È¡ÐÅÓÚÊг¡¡¢È¡ÐÅÓÚÉç»áµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬Îª»ù½ð·Ý¶î³ÖÓÐÈËıÇó×î´óÀûÒæ¡£±¾±¨¸æÆÚÄÚ£¬»ù½ðͶ×ʹÜÀí·ûºÏÓйط¨¹æºÍ»ù½ðºÏͬµÄ¹æ¶¨£¬ÎÞÎ¥·¨Î¥¹æ¡¢Î´ÂÄÐлù½ðºÏͬ³Ðŵ»òË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷
4.3.1 ¹«Æ½½»Ò×ÖƶȵÄÖ´ÐÐÇé¿ö
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ°´ÕÕ¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ð¹ÜÀí¹«Ë¾¹«Æ½½»Ò×ÖƶÈÖ¸µ¼Òâ¼û¡·¼°¹«Ë¾Ïà¹ØÖƶȵȹ涨£¬´ÓͶ×ÊÊÚȨ¡¢Ñо¿·ÖÎö¡¢Í¶×ʾö²ß¡¢½»Ò×Ö´ÐС¢Òµ¼¨ÆÀ¹ÀµÈ»·½ÚÑϸñ°Ñ¹Ø£¬È·±£¸÷Ͷ×Ê×éºÏÖ®¼äµÃµ½¹«Æ½¶Ô´ý£¬±£»¤Í¶×ÊÕߵĺϷ¨È¨Òæ¡£¹«Ë¾¼à²ì»üºË²¿¶Ô¹«Ë¾¹ÜÀíµÄ²»Í¬Í¶×Ê×éºÏµÄÊÕÒæÂʲîÒì½øÐÐͳ¼Æ£¬´Ó²»Í¬µÄ½Ç¶È·ÖÎö²îÒìµÄÀ´Ô´¡¢¿¼²ìÊÇ·ñ´æÔڷǹ«Æ½µÄÒòËØ¡£
4.3.2 Òì³£½»Ò×ÐÐΪµÄרÏî˵Ã÷
±¾±¨¸æÆÚÄÚ£¬ËùÓÐͶ×Ê×éºÏ²ÎÓëµÄ½»Ò×Ëù¹«¿ª¾º¼ÛͬÈÕ·´Ïò½»Ò׳ɽ»½ÏÉٵĵ¥±ß½»Ò×Á¿²»´æÔÚ³¬¹ý¸Ã֤ȯµ±Èճɽ»Á¿µÄ5%µÄÇé¿ö£¬Î´·¢ÏÖ¿ÉÄܵ¼Ö²»¹«Æ½½»Ò׺ÍÀûÒæÊäË͵ÄÒì³£½»Ò×Çé¿ö¡£
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖµÄ˵Ã÷
4.4.1 ±¨¸æÆÚÄÚ»ù½ðͶ×ʲßÂÔºÍÔË×÷·ÖÎö
½ñÄêÉÏ°ëÄ꣬Êг¡½á¹¹ÐÔ·Ö»¯½Ï´ó£¬´óÅÌ×ÜÌåÉÏÕÇ£¬´´Òµ°åÖ¸Êýϵø¡£ÔÚÄê³õµÄ»ú¹¹µ÷²ÖºÍÀÖÊÓÍøʼþµÈÒòËØ´ß»¯Ï£¬³É³¤¹É¿ªÄê¼´³öÏÖÁËÒ»Âֽϴó·ù¶Èϵø£¬Í¬Ê±ºê¹Û¾¼ÃÊý¾Ý»Øů¡¢ÈÚ×ÊÕþ²ß±ä»¯¡¢AH¹É»¥¶¯¼ÓÇ¿ÒÔ¼°»ì¸Ä¡¢PPP¡¢Ò»´øһ·µÈ×ÔÉ϶øÏÂÕþ²ß´ß»¯µÈÒòËصþ¼Ó£¬A¹ÉͶ×ÊÕßµÄͶ×Ê·ç¸ñÆ«ºÃ¼°Ñ¡¹É±ê×¼·¢ÉúÁ˽ϴó±ä»¯£¬Í¶×ÊÕß¿ªÊ¼ÖØÐÂÉóÊÓ±¨±íÖÊÁ¿Ôúʵ¡¢ÄÚÉúÔö³¤¶¯Á¦Ç¿¾¢µÄ°×ÂíÁúÍ·¼ÛÖµ£¬ÒÔ¼°´«Í³ÐÐÒµÖгÖÐø»ýÀÛ¾ºÕùÁ¦¡¢ÓÐÍû³ä·ÖÊÜÒæ¾¼ÃÆóÎÈ»ØůµÄ±ß¼Ê¸ÄÉÆÀ๫˾¡£´Ëºó¶þ¼¾¶ÈÄÚ¹«²¼µÄ2016Ä걨¼°2017ÄêÒ»¼¾±¨£¬ÆÕ±éÑéÖ¤ÁË°×ÂíÁúÍ·Òµ¼¨ÎȽ¡ÉõÖÁ¼ÓËÙµÄÍ»³ö¾ºÕùÁ¦ÌØÕ÷£¬Êг¡±íÏÖÁ½¼«·Ö»¯½øÒ»²½¼Ó¾ç¡£ÕûÌå¿´»ú¹¹³Ö²ÖÅäÖýṹ¾ÀúÁËÒ»¸öÔÙƽºâµÄ¹ý³Ì£¬A¹ÉÊг¡Í¶×ÊÆÀ¼Û·½Ê½Õý¼ÓËÙÏò¹ú¼ÊÊг¡½Ó¹ì¡£±¾»ù½ðÉÏ°ëÄê×ÜÌå²Öλˮƽ±ä»¯²»´ó£¬¶Ô³Ö²Ö½á¹¹½øÐÐÁËÒ»¶¨µ÷Õû£¬Ôö³ÖÁËÏû·Ñ¡¢±£ÏÕ¡¢»úеµÈ¹ÀÖµºÏÀí¡¢½×¶ÎÐԱ߼ÊÔ¤ÆÚ³ÖÐø¸ÄÉƵÄÆ«´«Í³ÐÐÒµ£¬Êʵ±¼õ³ÖÔ³ÖÓеij¤ÆÚ·½Ïò¿´ºÃµ«¶ÌÆÚ¹Àֵƫ¸ßÔ¤ÆÚÎȶ¨ÐÔÏà¶ÔÇ·¼ÑµÄ³É³¤¹É,ÒÔ¿ØÖƻس·¡£
4.4.2 ±¨¸æÆÚÄÚ»ù½ðµÄÒµ¼¨±íÏÖ
±¾±¨¸æÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊΪ3.44%£¬Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊΪ8.24%¡£
4.5 ¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû
Ä¿Ç°À´¿´£¬ÓÅÖÊ°×Âí·ç¸ñÈÔÈ»ÑÓÐø£¬Êг¡±íÏÖÁ½¼«·Ö»¯½øÒ»²½¼Ó¾ç¡£Ëæ×ÅÁ½¼«»¯½øÒ»²½Ñݱ䣬²»Åųý²¿·Ö°×Âí¹«Ë¾»á¿ªÊ¼Óн׶ÎÐÔÅÝÄ»¯µÄÌØÕ÷³öÏÖ¡£Óë´Ëͬʱ£¬²¿·ÖÐÐÒµ¡¢Ä£Ê½¼°¹«Ë¾¹ÜÀíÄÜÁ¦Á¼ºÃµÄ¸ß¹ÀÖµ¸ß³É³¤¡¢Ç°ÆÚÓÉÓÚÊг¡·ç¸ñ±»±ßÔµ»¯µÄ¹«Ë¾´ÓÖг¤ÆڽǶȿ´£¬ÓÐÍû³öÏֽϺõÄÊг¡ÅäÖûú»á£¬Í¶×ÊÎüÒýÁ¦ÕýÖð½¥ÏÔÏÖ£¬×Ô϶øÉϾ«Ñ¡¸ö¹ÉµÄ²ßÂԽϹýÈ¥µÄÅäÖÃÐÔ²Ù×÷Ô¤ÆÚ»á¸üΪÓÐЧ¡£´ËÍ⣬ÎÒÃÇ»ý¼«¹Ø×¢ºê¹Û¾¼Ã±äÁ¿µÄ±ä»¯£¬Êʵ±°ÑÎÕÖÜÆÚÐÔÏà¹ØÐÐÒµµÄÅäÖûú»á¡£×ÜÌåÉÏ£¬ÎÒÃÇÈÔÈ»»ý¼«Ñ°ÇóÒÔ»ù±¾ÃæΪµ¼ÏòµÄÖг¤ÆÚ¼ÛֵƷÖÖ×÷Ϊ±¾»ù½ðºËÐijֲÖÆ·ÖÖ£¬¼á¶¨ÒÔΪͶ×ÊÕß´´ÔìÖг¤ÆÚ¼ÛֵΪ¸ù±¾¡£
4.6 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷
±¾»ù½ð¹ÜÀíÈË°´ÕÕ×îеĹÀÖµ×¼Ôò¡¢Ö¤¼à»áÏà¹Ø¹æ¶¨ºÍ»ù½ðºÏͬ¹ØÓÚ¹ÀÖµµÄÔ¼¶¨£¬¶Ô»ù½ðͶ×ÊÆ·ÖÖ½øÐйÀÖµ¡£¾ßÌå¹ÀÖµÁ÷³ÌΪ£º1¡¢¹ÀֵίԱ»áÖƶ¨ÆìÏ»ù½ðµÄ¹ÀÖµÕþ²ßºÍÁ÷³Ì£¬Ñ¡È¡Êʵ±µÄ¹ÀÖµ·½·¨¡¢¶¨ÆÚ¶Ô¹ÀÖµÕþ²ßºÍ³ÌÐò½øÐÐÆÀ¼Û¡£²ÉÓõĻù½ð¹ÀÖµ·½·¨¡¢Õþ²ßºÍ³ÌÐòÓ¦¾¹ÀֵίԱ»áÉóÒ飬²¢±¨¹ÜÀí²ãÅú×¼ºó·½¿Éʵʩ¡£2¡¢¹ÀÖµ·½·¨È·Á¢ºó£¬ÓÉITÈËÔ±»òITÈËÔ±ÐÖú¹Àֵϵͳ¿ª·¢É̼°Ê±¶ÔϵͳÖеIJÎÊý»òÄ£ÐÍ×÷ÏàÓ¦µÄµ÷Õû»ò¶Ôϵͳ½øÐÐÉý¼¶£¬ÒÔÊÊӦеĹÀÖµ·½·¨µÄÐèÒª¡£3¡¢»ù½ð»á¼Æ¾ßÌ帺ÔðÖ´ÐйÀֵίԱ»áÈ·¶¨µÄ¹ÀÖµ²ßÂÔ£¬²¢Í¨¹ýÓëÍйÜÐк˶Եȷ½·¨È·±£¹Àֵ׼ȷÎÞÎó£»4¡¢Í¶×ÊÈËÔ±£¨°üÀ¨»ù½ð¾Àí£©»ý¼«¹Ø×¢Êг¡»·¾³±ä»¯¼°Ö¤È¯·¢Ðлú¹¹ÓйØÓ°Ïì֤ȯ¼Û¸ñµÄÖØ´óʼþµÈ¿ÉÄܶԸø¹ÀÖµÔì³ÉÓ°ÏìµÄÒòËØ£¬²¢¾Í¿ÉÄÜ´øÀ´µÄÓ°ÏìÌá³ö½¨ÒéºÍÒâ¼û£»5¡¢¼à²ì»üºËÈËÔ±²ÎÓë¹ÀÖµ·½°¸µÄÖƶ¨£¬È·±£¹ÀÖµ·½°¸·ûºÏÏà¹Ø·¨ÂÉ·¨¹æ¼°»ù½ðºÏͬµÄÔ¼¶¨£¬¶¨ÆÚ¶Ô¹ÀÖµÁ÷³Ì¡¢ÏµÍ³¹ÀֵģÐͼ°¹ÀÖµ½á¹û½øÐмì²é£¬È·±£¹ÀֵίԱ»á¾öÒéµÄÓÐЧִÐУ¬¸ºÔð»ù½ð¹ÀÖµÒµÎñµÄ¶¨ÆÚºÍÁÙʱÐÅÏ¢Åû¶¡£
ÉÏÊö²ÎÓë¹ÀÖµÁ÷³ÌÈËÔ±¾ù¾ßÓÐ3ÄêÒÔÉÏÏà¹Ø¹¤×÷¾Àú£¬¾ß±¸¹ÀÖµÒµÎñËùÐèµÄרҵʤÈÎÄÜÁ¦¡£ÉÏÊö²ÎÓë¹ÀÖµÁ÷³Ì¸÷·½Ö®¼ä²»´æÔÚÖØ´óÀûÒæ³åÍ»¡£
4.7 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷
¸ù¾Ý±¾»ù½ð»ù½ðºÏͬµÄÔ¼¶¨£¬±¾»ù½ð²»½øÐÐÊÕÒæ·ÖÅ䣬ÔË×÷ÆÚÄÚÒ²²»µ¥¶À¶ÔºÏÈóA·Ý¶îÓëºÏÈóB·Ý¶î½øÐÐÊÕÒæ·ÖÅä¡£
4.8±¨¸æÆÚÄÚ¹ÜÀíÈ˶Ա¾»ù½ð³ÖÓÐÈËÊý»ò»ù½ð×ʲú¾»ÖµÔ¤¾¯ÇéÐεÄ˵Ã÷
ÎÞ¡£
¡ì5 ÍйÜÈ˱¨¸æ
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷
ÍйÜÈËÉùÃ÷£¬ÔÚ±¾±¨¸æÆÚÄÚ£¬»ù½ðÍйÜÈË¡ª¡ªÕÐÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾²»´æÔÚÈκÎË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ£¬Ñϸñ×ñÊØÁË¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·¼°ÆäËûÓйط¨ÂÉ·¨¹æ¡¢»ù½ðºÏͬ£¬ÍêÈ«¾¡Ö°¾¡ÔðµØÂÄÐÐÁËÓ¦¾¡µÄÒåÎñ¡£
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ»ù½ð¹ÜÀíÈËÔÚͶ×ÊÔË×÷¡¢»ù½ð×ʲú¾»ÖµµÄ¼ÆËã¡¢ÀûÈó·ÖÅä¡¢»ù½ð·Ý¶îÉ깺Êê»Ø¼Û¸ñµÄ¼ÆËã¡¢»ù½ð·ÑÓÿªÖ§µÈÎÊÌâÉÏ£¬²»´æÔÚÈκÎË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ£¬Ñϸñ×ñÊØÁË¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·µÈÓйط¨ÂÉ·¨¹æ£¬ÔÚ¸÷ÖØÒª·½ÃæµÄÔË×÷Ñϸñ°´ÕÕ»ù½ðºÏͬµÄ¹æ¶¨½øÐС£
5.3 ÍйÜÈ˶Ա¾°ëÄê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û
±¾°ëÄê¶È±¨¸æÖвÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢ÀûÈó·ÖÅ䡢Ͷ×Ê×éºÏ±¨¸æµÈÄÚÈÝÕæʵ¡¢×¼È·ºÍÍêÕû£¬²»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
¡ì6 °ëÄê¶È²ÆÎñ»á¼Æ±¨¸æ£¨Î´¾Éó¼Æ£©
6.1×ʲú¸ºÕ®±í
»á¼ÆÖ÷Ì壺ÐËÈ«ºÏÈó·Ö¼¶»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¨¸æ½ØÖ¹ÈÕ£º 2017Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
×Ê ²ú
¸½×¢ºÅ
±¾ÆÚÄ©
2017Äê6ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2016Äê12ÔÂ31ÈÕ
×Ê ²ú£º
ÒøÐдæ¿î
171,220,082.61
344,504,838.29
½áË㱸¸¶½ð
11,585,126.82
5,748,190.75
´æ³ö±£Ö¤½ð
1,241,217.59
1,546,502.62
½»Ò×ÐÔ½ðÈÚ×ʲú
3,226,516,733.42
3,641,206,954.45
ÆäÖУº¹ÉƱͶ×Ê
3,009,952,121.12
3,409,147,527.95
»ù½ðͶ×Ê
-
-
ծȯͶ×Ê
216,564,612.30
232,059,426.50
×ʲúÖ§³Ö֤ȯͶ×Ê
-
-
¹ó½ðÊôͶ×Ê
-
-
ÑÜÉú½ðÈÚ×ʲú
-
-
ÂòÈë·µÊÛ½ðÈÚ×ʲú
99,660,249.83
-
Ó¦ÊÕ֤ȯÇåËã¿î
-
19,226,197.96
Ó¦ÊÕÀûÏ¢
3,660,607.83
4,271,553.64
Ó¦ÊÕ¹ÉÀû
-
-
Ó¦ÊÕÉ깺¿î
5,248,610.44
5,169,312.80
µÝÑÓËùµÃË°×ʲú
-
-
ÆäËû×ʲú
-
-
×ʲú×ܼÆ
3,519,132,628.54
4,021,673,550.51
¸ºÕ®ºÍËùÓÐÕßȨÒæ
¸½×¢ºÅ
±¾ÆÚÄ©
2017Äê6ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2016Äê12ÔÂ31ÈÕ
¸º Õ®£º
¶ÌÆÚ½è¿î
-
-
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
-
-
ÑÜÉú½ðÈÚ¸ºÕ®
-
-
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î
-
-
Ó¦¸¶Ö¤È¯ÇåËã¿î
14,954,604.58
-
Ó¦¸¶Êê»Ø¿î
19,176,419.55
63,064,114.07
Ó¦¸¶¹ÜÀíÈ˱¨³ê
4,190,245.94
5,267,391.82
Ó¦¸¶ÍйܷÑ
698,374.31
877,898.65
Ó¦¸¶ÏúÊÛ·þÎñ·Ñ
-
-
Ó¦¸¶½»Ò×·ÑÓÃ
2,550,384.28
2,321,812.46
Ó¦½»Ë°·Ñ
-
-
Ó¦¸¶ÀûÏ¢
-
-
Ó¦¸¶ÀûÈó
-
-
µÝÑÓËùµÃË°¸ºÕ®
-
-
ÆäËû¸ºÕ®
241,287.62
269,067.10
¸ºÕ®ºÏ¼Æ
41,811,316.28
71,800,284.10
ËùÓÐÕßȨÒ棺
ʵÊÕ»ù½ð
1,201,140,258.31
1,411,292,443.53
δ·ÖÅäÀûÈó
2,276,181,053.95
2,538,580,822.88
ËùÓÐÕßȨÒæºÏ¼Æ
3,477,321,312.26
3,949,873,266.41
¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ
3,519,132,628.54
4,021,673,550.51
×¢£º±¨¸æ½ØÖ¹ÈÕ2017Äê6ÔÂ30ÈÕ£¬»ù½ð·Ý¶î¾»Öµ1.1156Ôª£¬»ù½ð·Ý¶î×ܶîΪ3,116,918,376.67·Ý£¬ÆäÖУººÏÈó»ù½ð·Ý¶î¾»Öµ1.1156Ôª£¬·Ý¶î×ܶî 3,022,739,949.67·Ý£»ºÏÈóA»ù½ð·Ý¶î²Î¿¼¾»Öµ1.0000Ôª£¬·Ý¶î×ܶî37,671,370.00·Ý£»ºÏÈóB»ù½ð·Ý¶î²Î¿¼¾»Öµ1.1927Ôª£¬·Ý¶î×ܶî56,507,057.00·Ý¡£
6.2 ÀûÈó±í
»á¼ÆÖ÷Ì壺ÐËÈ«ºÏÈó·Ö¼¶»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º 2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
¸½×¢ºÅ
±¾ÆÚ
2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ
ÉÏÄê¶È¿É±ÈÆÚ¼ä
2016Äê1ÔÂ1ÈÕÖÁ2016Äê6ÔÂ30ÈÕ
Ò»¡¢ÊÕÈë
160,631,017.51
-158,707,252.87
1.ÀûÏ¢ÊÕÈë
4,396,211.91
3,442,587.57
ÆäÖУº´æ¿îÀûÏ¢ÊÕÈë
1,256,433.96
889,107.53
ծȯÀûÏ¢ÊÕÈë
3,080,242.65
2,540,946.71
×ʲúÖ§³Ö֤ȯÀûÏ¢ÊÕÈë
-
-
ÂòÈë·µÊÛ½ðÈÚ×ʲúÊÕÈë
59,535.30
12,533.33
ÆäËûÀûÏ¢ÊÕÈë
-
-
2.Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°-¡±ÌîÁУ©
-64,064,280.12
-120,583,218.52
ÆäÖУº¹ÉƱͶ×ÊÊÕÒæ
-89,492,945.97
-131,396,640.66
»ù½ðͶ×ÊÊÕÒæ
-
-
ծȯͶ×ÊÊÕÒæ
5,980,371.74
-3,139,757.42
×ʲúÖ§³Ö֤ȯͶ×ÊÊÕÒæ
-
-
¹ó½ðÊôͶ×ÊÊÕÒæ
-
-
ÑÜÉú¹¤¾ßÊÕÒæ
-
-
¹ÉÀûÊÕÒæ
19,448,294.11
13,953,179.56
3.¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
218,482,976.38
-42,424,770.16
4. »ã¶ÒÊÕÒæ £¨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
-
-
5.ÆäËûÊÕÈ루ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
1,816,109.34
858,148.24
¼õ£º¶þ¡¢·ÑÓÃ
39,821,560.18
39,173,336.43
1£®¹ÜÀíÈ˱¨³ê
26,855,168.73
24,317,739.74
2£®ÍйܷÑ
4,475,861.42
4,052,956.60
3£®ÏúÊÛ·þÎñ·Ñ
6.4.8.2.3
-
-
4£®½»Ò×·ÑÓÃ
8,275,486.81
10,466,840.53
5£®ÀûÏ¢Ö§³ö
-
52,822.26
ÆäÖУºÂô³ö»Ø¹º½ðÈÚ×ʲúÖ§³ö
-
52,822.26
6£®ÆäËû·ÑÓÃ
215,043.22
282,977.30
Èý¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°-¡±ºÅÌîÁУ©
120,809,457.33
-197,880,589.30
¼õ£ºËùµÃË°·ÑÓÃ
-
-
ËÄ¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©
120,809,457.33
-197,880,589.30
6.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í
»á¼ÆÖ÷Ì壺ÐËÈ«ºÏÈó·Ö¼¶»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
씀±¾ÆÚ
2017Äê1ÔÂ1ÈÕÖÁ2017Äê6ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
1,411,292,443.53
2,538,580,822.88
3,949,873,266.41
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚ¾»ÀûÈó£©
-
120,809,457.33
120,809,457.33
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý
£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-210,152,185.22
-383,209,226.26
-593,361,411.48
ÆäÖУº1.»ù½ðÉ깺¿î
545,067,287.92
959,976,143.45
1,505,043,431.37
2.»ù½ðÊê»Ø¿î
-755,219,473.14
-1,343,185,369.71
-2,098,404,842.85
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-
-
-
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
1,201,140,258.31
2,276,181,053.95
3,477,321,312.26
씀ÉÏÄê¶È¿É±ÈÆÚ¼ä
2016Äê1ÔÂ1ÈÕÖÁ2016Äê6ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
1,149,363,994.06
2,328,039,114.89
3,477,403,108.95
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨±¾ÆÚ¾»ÀûÈó£©
-
-197,880,589.30
-197,880,589.30
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý
£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
345,185,015.81
596,639,604.04
941,824,619.85
ÆäÖУº1.»ù½ðÉ깺¿î
699,827,672.37
1,160,034,914.34
1,859,862,586.71
2.»ù½ðÊê»Ø¿î
-354,642,656.56
-563,395,310.30
-918,037,966.86
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-
-
-
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©
1,494,549,009.87
2,726,798,129.63
4,221,347,139.50
±¨±í¸½×¢Îª²ÆÎñ±¨±íµÄ×é³É²¿·Ö¡£
±¾±¨¸æ 6.1 ÖÁ 6.4 ²ÆÎñ±¨±íÓÉÏÂÁиºÔðÈËÇ©Êð£º
______À¼ÈÙ______ ______ׯ԰·¼______ ____Õ²ºè·É____
»ù½ð¹ÜÀíÈ˸ºÔðÈË Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË »á¼Æ»ú¹¹¸ºÔðÈË
6.4 ±¨±í¸½×¢
6.4.1 »ù½ð»ù±¾Çé¿ö
ÐËÈ«ºÏÈó·Ö¼¶»ìºÏÐÍ֤ȯͶ×Ê»ù½ð(ÔÃûÐËÒµºÏÈó·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð)(ÒÔϼò³Æ¡°±¾»ù½ð¡±)£¬Ïµ¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»á(ÒÔϼò³Æ¡°ÖйúÖ¤¼à»á¡±)Ö¤¼àÐí¿É[2010]229ºÅÎÄ¡¶¹ØÓÚºË×¼ÐËÒµºÏÈó·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ðļ¼¯µÄÅú¸´¡·µÄºË×¼£¬ÓÉÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾×÷Ϊ¹ÜÀíÈËÓÚ2010Äê3ÔÂ22ÈÕÖÁ2010Äê4ÔÂ16ÈÕÏòÉç»á¹«¿ªÄ¼¼¯£¬Ä¼¼¯ÆÚ½áÊø¾°²ÓÀ»ªÃ÷»á¼ÆʦÊÂÎñËùÑéÖ¤²¢³ö¾ß°²ÓÀ»ªÃ÷(2010)Ñé×ÖµÚ60467611_B04ºÅÑé×ʱ¨¸æºó£¬ÏòÖйúÖ¤¼à»á±¨ËÍ»ù½ð±¸°¸²ÄÁÏ¡£»ù½ðºÏͬÓÚ2010Äê4ÔÂ22ÈÕÉúЧ£¬Ê×´ÎÉèÁ¢Ä¼¼¯¹æģΪ3,328,967,444.30·Ý»ù½ð·Ý¶î¡£±¾»ù½ðΪÆõÔ¼ÐÍ¿ª·Åʽ£¬´æÐøÆÚÏÞ²»¶¨¡£±¾»ù½ðµÄ»ù½ð¹ÜÀíÈËΪÐËÈ«»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬×¢²áµÇ¼Ç»ú¹¹ÎªÖйú֤ȯµÇ¼Ç½áËãÓÐÏÞÔðÈι«Ë¾£¬»ù½ðÍйÜÈËΪÕÐÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾¡£±¾»ù½ðÓÚ2011Äê1ÔÂ1ÈÕÆð¸üÃûΪÐËÈ«ºÏÈó·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð£¬²¢ÓÚ2015Äê8ÔÂ7ÈÕÆð¸üÃûΪÐËÈ«ºÏÈó·Ö¼¶»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡£
±¾»ù½ðµÄ»ù½ð·Ý¶î°üÀ¨ºÏÈó·Ö¼¶»ìºÏÐÍ֤ȯͶ×Ê»ù½ðÖ®»ù´¡·Ý¶î(¼ò³Æ¡°ºÏÈó»ù½ð·Ý¶î¡±)¡¢ÐËÈ«ºÏÈóA»ù½ð·Ý¶î(¼ò³Æ¡°ºÏÈóA·Ý¶î¡±)ºÍÐËÈ«ºÏÈóB»ù½ð·Ý¶î(¼ò³Æ¡°ºÏÈóB·Ý¶î¡±)¡£ºÏÈó»ù½ð·Ý¶îÔÚ³¡Íâ½øÐн»Ò×£¬ºÏÈóA·Ý¶îºÍºÏÈóB·Ý¶î·Ö±ðÔÚÉîÛÚ֤ȯ½»Ò×ËùÉÏÊн»Ò×£¬½»Ò×´úÂ벻ͬ¡£ºÏÈó»ù½ð·Ý¶îÔÚתÍйÜÖÁ³¡Äں󣬿ɰ´ÕÕ4:6µÄ±ÈÀý·Ö²ð³ÉÔ¤ÆÚÊÕÒæÓë·çÏÕ²»Í¬µÄÁ½Àà»ù½ð·Ý¶î£¬¼´ºÏÈóA·Ý¶îºÍºÏÈóB·Ý¶î¡£
±¾»ù½ðµÄÿ¸öÔË×÷ÆÚΪÈýÄ꣬ÔÚÔË×÷ÆÚµ½ÆÚʱ£¬ºÏÈóA·Ý¶îÓëºÏÈóB·Ý¶î°´½ìʱ¸÷×ԷݶֵÓëºÏÈó»ù½ð·Ý¶î¾»ÖµÖ®±ÈÕÛËãΪºÏÈó»ù½ð·Ý¶î£¬ÕÛËãºó½«ËùÓкÏÈó»ù½ð·Ý¶î¾»Öµµ÷ÕûΪ1.0000Ôª£¬³¡ÄڵĺÏÈó»ù½ð·Ý¶î½«ÒÔ4£º6µÄ±ÈÀý·ÖΪºÏÈóA·Ý¶îºÍºÏÈóB·Ý¶î£¬²¢½øÈëÏÂÒ»ÔË×÷ÆÚ£¬²¢½«Ë³ÑÓÉÏÒ»¸öÔË×÷ÆÚÄÚºÏÈóA·Ý¶