»ù½ð¹ÜÀíÈË£ºÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£º¹ã·¢ÒøÐйɷÝÓÐÏÞ¹«Ë¾
ËͳöÈÕÆÚ£º2014Äê8ÔÂ27ÈÕ
¡ì1 ÖØÒªÌáʾ
»ù½ð¹ÜÀíÈ˵ĶÊ»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾°ëÄê¶È±¨¸æÒѾÈý·ÖÖ®¶þÒÔÉ϶ÀÁ¢¶ÊÂÇ©×ÖͬÒ⣬²¢Óɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈ˹㷢ÒøÐйɷÝÓÐÏÞ¹«Ë¾¸ù¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ2014Äê8ÔÂ25ÈÕ¸´ºËÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
»ù½ð¹ÜÀíÈ˳ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×÷³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾°ëÄê¶È±¨¸æÕªÒªÕª×Ô°ëÄê¶È±¨¸æÕýÎÄ£¬Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦ÔĶÁ°ëÄê¶È±¨¸æÕýÎÄ¡£
±¾±¨¸æÖвÆÎñ×ÊÁÏδ¾Éó¼Æ¡£
±¾±¨¸æÆÚ×Ô2014Äê1ÔÂ1ÈÕÆðÖÁ6ÔÂ30ÈÕÖ¹¡£
¡ì2 »ù½ð¼ò½é
2.1 »ù½ð»ù±¾Çé¿ö
»ù½ð¼ò³Æ
ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱ
³¡ÄÚ¼ò³Æ
ÖÐÅ·Ê¢ÊÀ
»ù½ðÖ÷´úÂë
166011
»ù½ðÔË×÷·½Ê½
ÆõÔ¼ÐÍ¿ª·Åʽ£¬Ê¢ÊÀA·Ý¶îºÍÊ¢ÊÀB·Ý¶î½«ÉêÇë·Ö±ðÔÚÉîÛÚ֤ȯ½»Ò×ËùÉÏÊн»Òס£±¾»ù½ðºÏͬÉúЧºóÂúÈýÄêºó£¬±¾»ù½ð½«²»ÔÙ·Ö¼¶ÔË×÷²¢¸üÃûΪÖÐÅ·Ê¢ÊÀ³É³¤¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡£
»ù½ðºÏͬÉúЧÈÕ
2012Äê3ÔÂ29ÈÕ
»ù½ð¹ÜÀíÈË
ÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË
¹ã·¢ÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî
400,807,961.01·Ý
»ù½ðºÏͬ´æÐøÆÚ
²»¶¨ÆÚ
»ù½ð·Ý¶îÉÏÊеÄ֤ȯ½»Ò×Ëù
ÉîÛÚ֤ȯ½»Ò×Ëù
ÉÏÊÐÈÕÆÚ
2012Äê4ÔÂ27ÈÕ
ÏÂÊô·Ö¼¶»ù½ðµÄ»ù½ð¼ò³Æ
ÖÐÅ·Ê¢ÊÀ·Ö¼¶¹ÉƱ
Ê¢ÊÀA
Ê¢ÊÀB
ÏÂÊô·Ö¼¶»ù½ðµÄ½»Ò×´úÂë
166011
150071
150072
±¨¸æÆÚÄ©ÏÂÊô·Ö¼¶»ù½ðµÄ·Ý¶î×ܶî
375,603,522.01·Ý
12,602,219.00·Ý
12,602,220.00·Ý
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê
°ÑÎÕÖйú¾¼Ã·¢Õ¹Ö÷Ïߣ¬ÔÚºÏÀí¹ÀÖµµÄ»ù´¡ÉÏ£¬Í¶×ÊÓÚÐÐÒµ³É³¤ÐÔÓÅÁ¼£¬¸ö¹ÉÓ¯Àû³ÖÐøÔö³¤µÄÉÏÊй«Ë¾£¬Ñϸñ¿ØÖÆ·çÏÕ£¬×·Çó»ù½ð×ʲú³¤ÆÚÎȽ¡ÔöÖµ¡£
Ͷ×ʲßÂÔ
±¾»ù½ðÔÚ×ʲúÅäÖ÷½Ã棬"×ÔÉ϶øÏÂ"µØµ÷Õû¹ÉƱºÍծȯµÈ¸÷Àà×ʲúµÄÅäÖñÈÀý£»ÔÚȨÒæÀà×ʲúͶ×Ê·½Ã棬ÒÔ"×ÔÉ϶øÏÂ"µÄÐÐÒµÅäÖòßÂÔΪ»ù´¡£¬¾«Ñ¡ÓÅÖÊÐÐÒµÖеÄÓÅÖʸö¹ÉÀ´È·¶¨¾ßÓÐͶ×ʼÛÖµµÄ֤ȯƷÖÖ¡£
Òµ¼¨±È½Ï»ù×¼
»¦Éî300Ö¸ÊýÊÕÒæÂÊ¡Á75%£«ÖÐ֤ȫծָÊýÊÕÒæÂÊ¡Á25%
·çÏÕÊÕÒæÌØÕ÷
±¾»ù½ðΪ¹ÉƱÐÍ»ù½ð£¬¾ßÓнϸ߷çÏÕ¡¢½Ï¸ßÔ¤ÆÚÊÕÒæµÄÌØÕ÷£¬Æä·çÏÕºÍÔ¤ÆÚÊÕÒæ¾ù¸ßÓÚ»õ±ÒÊг¡»ù½ðºÍծȯÐÍ»ù½ð¡£
ÏÂÊô·Ö¼¶»ù½ðµÄ·çÏÕÊÕÒæÌØÕ÷
Ê¢ÊÀA·Ý¶î±íÏÖ³öµÍ·çÏÕ¡¢ÊÕÒæÎȶ¨ÌØÕ÷£¬ÆäÔ¤ÆÚÊÕÒæºÍÔ¤ÆÚ·çÏÕÒªµÍÓÚÆÕͨµÄ¹ÉƱÐÍ»ù½ð·Ý¶î£¬ÀàËÆÓÚծȯÐÍ»ù½ð·Ý¶î¡£
Ê¢ÊÀB·Ý¶î±íÏÖ³ö½Ï¸ß·çÏÕ¡¢ÊÕÒæÏà¶Ô½Ï¸ßµÄÌØÕ÷£¬ÆäÔ¤ÆÚÊÕÒæºÍÔ¤ÆÚ·çÏÕÒª¸ßÓÚÆÕͨµÄ¹ÉƱÐÍ»ù½ð·Ý¶î£¬ÀàËÆÓÚ¾ßÓÐÊÕÒæ¸Ü¸ËÐԵĹÉƱÐÍ»ù½ð·Ý¶î¡£
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
씀»ù½ð¹ÜÀíÈË
»ù½ðÍйÜÈË
Ãû³Æ
ÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
¹ã·¢ÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû
ˏ񊼣
Àî´ºÀÚ
ÁªÏµµç»°
021-68609600
010-65169830
µç×ÓÓÊÏä
liyihai@lcfunds.com
lichunlei@cgbchina.com.cn
¿Í»§·þÎñµç»°
021-68609700¡¢400-700-9700
400-830-8003
´«Õæ
021-33830351
010-65169555
2.4 ÐÅÏ¢Åû¶·½Ê½
µÇÔØ»ù½ð°ëÄê¶È±¨¸æÕýÎĵĹÜÀíÈË»¥ÁªÍøÍøÖ·
www.lcfunds.com
»ù½ð°ëÄê¶È±¨¸æ±¸Öõصã
»ù½ð¹ÜÀíÈË¡¢»ù½ðÍйÜÈ˵İ칫³¡Ëù
¡ì3 Ö÷Òª²ÆÎñÖ¸±êºÍ»ù½ð¾»Öµ±íÏÖ
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
½ð¶îµ¥Î»£ºÈËÃñ±ÒÔª
3.1.1 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
±¨¸æÆÚ£¨2014Äê1ÔÂ1ÈÕ-2014Äê6ÔÂ30ÈÕ£©
±¾ÆÚÒÑʵÏÖÊÕÒæ
-6,573,988.41
±¾ÆÚÀûÈó
23,510,385.88
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
0.0817
±¾ÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊ
10.09%
3.1.2 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
±¨¸æÆÚÄ©£¨2014Äê6ÔÂ30ÈÕ£©
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
0.3274
ÆÚÄ©»ù½ð×ʲú¾»Öµ
621,322,157.65
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
1.5500
×¢£º1¡¢±¾ÆÚÒÑʵÏÖÊÕÒæÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩¿Û³ýÏà¹Ø·ÑÓúóµÄÓà¶î£¬±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ¡£
2¡¢ÆÚÄ©¿É¹©·ÖÅäÀûÈó²ÉÓÃÆÚÄ©×ʲú¸ºÕ®±íÖÐδ·ÖÅäÀûÈóÓëδ·ÖÅäÀûÈóÖÐÒÑʵÏÖ²¿·ÖµÄÊëµÍÊý(ΪÆÚÄ©Óà¶î£¬²»Êǵ±ÆÚ·¢ÉúÊý)¡£
3¡¢ÉÏÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨»ù½ð·Ý¶î³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓ㬼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
½×¶Î
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù-¢Û
¢Ú-¢Ü
¹ýÈ¥Ò»¸öÔÂ
7.71%
1.03%
0.51%
0.58%
7.20%
0.45%
¹ýÈ¥Èý¸öÔÂ
7.12%
1.03%
1.43%
0.65%
5.69%
0.38%
¹ýÈ¥Áù¸öÔÂ
10.09%
1.31%
-3.92%
0.78%
14.01%
0.53%
¹ýÈ¥Ò»Äê
35.61%
1.46%
-0.39%
0.88%
36.00%
0.58%
×Ô»ù½ðºÏͬÉúЧÆðÖÁ½ñ
55.00%
1.26%
-7.11%
0.94%
62.11%
0.32%
×¢£º±¾»ù½ð´óÀà×ʲúµÄͶ×ʱÈÀýΪ£º ¹ÉƱ¡¢È¨Ö¤µÈȨÒæÀà×ʲúÕ¼»ù½ð×ʲúµÄ60%¡«95%£¬ÆäÖÐȨ֤×ʲú±ÈÀý²»³¬¹ý»ù½ð×ʲú¾»ÖµµÄ3%£»Õ®È¯µÈ¹Ì¶¨ÊÕÒæÀà×ʲúÒÔ¼°ÏÖ½ðÕ¼»ù½ð×ʲúµÄ5%¡«40%£¬ÆäÖÐÏÖ½ð»òÕßͶ×ÊÓÚµ½ÆÚÈÕÔÚÒ»ÄêÒÔÄÚµÄÕþ¸®Õ®È¯µÄ±ÈÀýºÏ¼Æ²»µÍÓÚ»ù½ð×ʲú¾»ÖµµÄ5%¡£¸ù¾Ý±¾»ù½ðµÄ´óÀà×ʲúͶ×ʱêµÄ¼°¾ßÌå±ÈÀý·¶Î§£¬ÎÒÃÇÑ¡Ôñ½«±¾»ù½ðÖ÷ҪͶ×ʵÄÁ½¸ö´óÀà×ʲú¼´¹ÉƱ×ʲúºÍծȯ×ʲúµÄÊг¡±íÏÖ×éºÏ³É±È½Ï»ù×¼±íÏÖ×÷Ϊ»ù½ðÒµ¼¨µÄ²ÎÕÕ¡£ÔÚ´ú±í´óÀà×ʲú±íÏֵıêµÄÖ¸ÊýÑ¡ÔñÉÏ£¬ÎÒÃÇÑ¡ÔñÁ˾ßÓнÏÇ¿´ú±íÐԵĻ¦Éî300Ö¸ÊýºÍÖÐ֤ȫծָÊý×÷ΪÁ½´óÀà×ʲúµÄ±êµÄÖ¸Êý¡£±È½Ï»ù×¼ÖйÉƱºÍծȯÀà×ʲúµÄȨÖØ·ÖÅäÒÔ»ù½ð¸ÃÀà×ʲú¿ÉͶ×ʱÈÀý·¶Î§µÄÖÐÖµ×÷Ϊ»ù±¾²Î¿¼£¬×îÖÕ¾ßÌå±ÈÀýΪ¹ÉƱ²¿·Ö75%£¬Õ®È¯²¿·Ö25%¡£±È½Ï»ù׼ÿ¸ö½»Ò×ÈÕ½øÐÐÒ»´ÎÔÙƽºâ£¬Ã¿¸ö½»Ò×ÈÕÔÚ¼ÓÈëËðÒæºó¸ù¾ÝÉ趨µÄȨÖرÈÀý½øÐдóÀà×ʲúÖ®¼äµÄÔÙƽºâ£¬Ê¹´óÀà×ʲú±ÈÀý±£³Öºã¶¨¡£
3.2.2 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱ䶯µÄ±È½Ï
ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð
·Ý¶îÀۼƾ»ÖµÔö³¤ÂÊÓëÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊÀúÊ·×ßÊƶԱÈͼ
£¨2012Äê3ÔÂ29ÈÕ-2014Äê6ÔÂ30ÈÕ£©
/
×¢£º±¾»ù½ðºÏͬÉúЧÈÕΪ2012Äê3ÔÂ29ÈÕ£¬½¨²ÖÆÚΪ2012Äê3ÔÂ29ÈÕÖÁ2012Äê9ÔÂ28ÈÕ£¬½¨²ÖÆÚ½áÊøʱ¸÷Ïî×ʲúÅäÖñÈÀý·ûºÏ±¾»ù½ð»ù½ðºÏͬ¹æ¶¨£»±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¸÷Ïî×ʲúÅäÖñÈÀý·ûºÏ±¾»ù½ð»ù½ðºÏͬ¹æ¶¨¡£
¡ì4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1 »ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
ÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¾ÖйúÖ¤¼à»á£¨Ö¤¼à»ù×Ö[2006]102ºÅÎÄ£©Åú×¼£¬ÓÚ2006Äê7ÔÂ19ÈÕÕýʽ³ÉÁ¢¡£¹É¶«ÎªÒâ´óÀûÒâÁªÒøÐйɷݺÏ×÷¹«Ë¾¡¢¹ú¶¼Ö¤È¯ÓÐÏÞÔðÈι«Ë¾¡¢±±¾©°Ù¿¥Í¶×ÊÓÐÏÞ¹«Ë¾¡¢ÍòÊ¢»ùҵͶ×ÊÓÐÏÞÔðÈι«Ë¾¡¢ñ¼ÓñÃ÷ÏÈÉú¡¢Áõ½¨Æ½ÏÈÉú¡¢ÖÜεÎÄÏÈÉú¡¢ÐíÐÀÏÈÉúºÍ½ÎÄ¿¡ÏÈÉú£¬×¢²á×ʱ¾Îª1.88ÒÚÔªÈËÃñ±Ò¡£½ØÖÁ2014Äê6ÔÂ30ÈÕ£¬±¾»ù½ð¹ÜÀíÈ˹²¹ÜÀí16Ö»¿ª·Åʽ»ù½ð£¬¼´ÖÐÅ·ÐÂÇ÷ÊƹÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÖÐÅ·ÐÂÀ¶³ïÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢ÖÐÅ·ÎȽ¡ÊÕÒæծȯÐÍ֤ȯͶ×Ê»ù½ð¡¢ÖÐÅ·¼ÛÖµ·¢ÏÖ¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð¡¢ÖÐÅ·ÖÐСÅ̹ÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÖÐÅ·»¦Éî300Ö¸ÊýÔöÇ¿ÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÖÐÅ·ÔöÇ¿»Ø±¨Õ®È¯ÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÖÐŷж¯Á¦¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©¡¢ÖÐÅ·¶¦Àû·Ö¼¶Õ®È¯ÐÍ֤ȯͶ×Ê»ù½ð¡¢ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð¡¢ÖÐÅ·ÐÅÓÃÔöÀû·Ö¼¶Õ®È¯ÐÍ֤ȯͶ×Ê»ù½ð¡¢ÖÐÅ·»õ±ÒÊг¡»ù½ð¡¢ÖÐÅ·´¿Õ®·Ö¼¶Õ®È¯ÐÍ֤ȯͶ×Ê»ù½ð¡¢ÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ð¡¢ÖÐÅ·³É³¤ÓÅÑ¡»Ø±¨Áé»îÅäÖûìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ðºÍÖÐÅ·´¿Õ®ÌíÀû·Ö¼¶Õ®È¯ÐÍ֤ȯͶ×Ê»ù½ð¡£
4.1.2 »ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩¼°»ù½ð¾ÀíÖúÀí¼ò½é
ÐÕÃû
Ö°Îñ
Èα¾»ù½ðµÄ»ù½ð¾Àí£¨ÖúÀí£©ÆÚÏÞ
֤ȯ´ÓÒµÄêÏÞ
˵Ã÷
ÈÎÖ°ÈÕÆÚ
ÀëÈÎÈÕÆÚ
ÖÜεÎÄ
±¾»ù½ð»ù½ð¾Àí
2012Äê3ÔÂ29ÈÕ
2014Äê1ÔÂ10ÈÕ
14Äê
¹ÜÀíѧ˶ʿ¡£ÀúÈιâ´ó֤ȯÑо¿ËùÑо¿Ô±£¬¸»¹ú»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾Ñо¿Ô±¡¢¸ß¼¶Ñо¿Ô±¡¢»ù½ð¾Àí¡£2011Äê1Ô¼ÓÈëÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¡£
격
±¾»ù½ð»ù½ð¾Àí£¬ÖÐÅ·ÖÐСÅ̹ÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©»ù½ð¾Àí
2013Äê3ÔÂ29ÈÕ
¡ª
7Äê
ÇøÓò¾¼Ãѧרҵ˶ʿ¡£ÀúÈÎÖÐÔ֤ȯ¹É·ÝÓÐÏÞ¹«Ë¾Ñо¿Ô±£¬¶«·½Ö¤È¯¹É·ÝÓÐÏÞ¹«Ë¾Ñо¿Ô±¡£ 2009Äê11Ô¼ÓÈëÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬ÀúÈÎÖÐŷж¯Á¦¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©»ù½ð¾ÀíÖúÀí¼æÑо¿Ô±¡¢ÖÐÅ·ÐÂÇ÷ÊƹÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©»ù½ð¾Àí£»ÏÖÈÎÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾Àí¡¢ÖÐÅ·ÖÐСÅ̹ÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©»ù½ð¾Àí¡£
ÁÖÓ¢î£
±¾»ù½ð»ù½ð¾ÀíÖúÀí£¬ÖÐÅ·ÐÂÀ¶³ïÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾ÀíÖúÀí¡¢ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾ÀíÖúÀí
2014Äê4ÔÂ29ÈÕ
¡ª
3Äê
¾¼Ãѧרҵ˶ʿ¡£ÀúÈÎÈðÒø֤ȯÓÐÏÞÔðÈι«Ë¾ÐÐÒµÑо¿Ô±¡£2012Äê10Ô¼ÓÈëÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬ÀúÈÎÑо¿Ô±£»ÏÖÈÎÖÐÅ·ÐÂÇ÷ÊƹÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©»ù½ð¾ÀíÖúÀí¡¢ÖÐÅ·ÐÂÀ¶³ïÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾ÀíÖúÀí¡¢ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾ÀíÖúÀí¼æÑо¿Ô±¡£
ËïÔ¶»Û
±¾»ù½ð»ù½ð¾ÀíÖúÀí£¬ÖÐÅ·ÐÂÀ¶³ïÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾ÀíÖúÀí¡¢ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾ÀíÖúÀí
2014Äê4ÔÂ29ÈÕ
¡ª
4Äê
¾¼Ãѧרҵ˶ʿ¡£ÀúÈγ¤³Ç»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾Ñо¿Ô±¡£2012Äê9Ô¼ÓÈëÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬ÏÖÈÎÑо¿Ô±£»ÏÖÈÎÖÐÅ·ÐÂÇ÷ÊƹÉƱÐÍ֤ȯͶ×Ê»ù½ð£¨LOF£©»ù½ð¾ÀíÖúÀí¡¢ÖÐÅ·ÐÂÀ¶³ïÁé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾ÀíÖúÀí¡¢ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð»ù½ð¾ÀíÖúÀí¼æÑо¿Ô±¡£
×¢£º1¡¢ÈÎÖ°ÈÕÆÚºÍÀëÈÎÈÕÆÚÒ»°ãÇé¿öÏÂÖ¸¹«Ë¾×÷³ö¾ö¶¨Ö®ÈÕ£»Èô¸Ã»ù½ð¾Àí×Ô»ù½ðºÏͬÉúЧÈÕÆð¼´ÈÎÖ°£¬ÔòÈÎÖ°ÈÕÆÚΪ»ù½ðºÏͬÉúЧÈÕ¡£
2¡¢Ö¤È¯´ÓÒµµÄº¬Òå×ñ´ÓÐÐҵлᡶ֤ȯҵ´ÓÒµÈËÔ±×ʸñ¹ÜÀí°ì·¨¡·µÄÏà¹Ø¹æ¶¨¡£
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ×ñÑÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¼°Æä¸÷ÏîʵʩϸÔò¡¢±¾»ù½ð»ù½ðºÏͬºÍÆäËûÏà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨£¬±¾×ųÏʵÐÅÓá¢ÇÚÃ㾡Ôð¡¢È¡ÐÅÓÚÊг¡¡¢È¡ÐÅÓÚÉç»áµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬Îª»ù½ð·Ý¶î³ÖÓÐÈËıÇó×î´óÀûÒæ¡£±¾±¨¸æÆÚÄÚ£¬»ù½ðͶ×ʹÜÀí·ûºÏÓйط¨¹æºÍ»ù½ðºÏͬµÄ¹æ¶¨£¬ÎÞÎ¥·¨Î¥¹æ¡¢Î´ÂÄÐлù½ðºÏͬ³Ðŵ»òË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷
4.3.1 ¹«Æ½½»Ò×ÖƶȵÄÖ´ÐÐÇé¿ö
±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ°´ÕÕ¡¶Ö¤È¯Í¶×Ê»ù½ð¹ÜÀí¹«Ë¾¹«Æ½½»Ò×ÖƶÈÖ¸µ¼Òâ¼û¡·¼°¹«Ë¾ÄÚ²¿Ïà¹ØÖƶȵȹ涨£¬´ÓÑо¿·ÖÎö¡¢Í¶×ʾö²ß¡¢½»Ò×Ö´ÐС¢Êºó¼à¿ØµÈ»·½ÚÑϸñ°Ñ¹Ø£¬Í¨¹ýϵͳºÍÈ˹¤µÈ·½Ê½ÔÚ¸÷¸ö»·½ÚÑϸñ¿ØÖƽ»Ò×¹«Æ½Ö´ÐУ¬Î´·¢ÏÖ²»Í¬Í¶×Ê×éºÏÖ®¼ä´æÔڷǹ«Æ½½»Ò×µÄÇé¿ö¡£
4.3.2 Òì³£½»Ò×ÐÐΪµÄרÏî˵Ã÷
±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈ˹ÜÀíµÄËùÓÐͶ×Ê×éºÏ²»´æÔÚ²ÎÓëµÄ½»Ò×Ëù¹«¿ª¾º¼ÛͬÈÕ·´Ïò½»Ò׳ɽ»½ÏÉٵĵ¥±ß½»Ò×Á¿³¬¹ý¸Ã֤ȯµ±Èճɽ»Á¿µÄ5%µÄÇé¿ö£¬ÇÒ²»´æÔÚÆäËû¿ÉÄܵ¼Ö·ǹ«Æ½½»Ò׺ÍÀûÒæÊäË͵ÄÒì³£½»Ò×ÐÐΪ¡£
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖµÄ˵Ã÷
4.4.1 ±¨¸æÆÚÄÚ»ù½ðͶ×ʲßÂÔºÍÔË×÷·ÖÎö
¾´Î·Êг¡£»Ñо¿·ÖÎö£¬ÆÁ±ÎÐÅÏ¢ÔëÒô£»ÖØÊÓÐÐÒµµÄ±ä»¯¡¢²»ÇáÐÅżȻ£¬±£³Ö˼¿¼ÌåϵµÄ¿ª·ÅÐÔ¡£Ãæ¶Ô·×·±¸´ÔÓµÄÊг¡£¬Í¶×ÊÊÇÒ»ÖÖ±ßÐÞÐбßÇ°ÐеĹý³Ì£¬ÎÒÃÇÈÔÔÚÕâ¸ö¹ý³ÌÖС£
ÎÒÃǾ¡Á¿×öµ½ÊÂǰʺ󶼿͹۵ĺâÁ¿×Ô¼ºµÄÑ¡Ôñ±êµÄ£¬½×¶ÎÐÔÇåÁã¡¢²»±»¼ÈÓÐÑ¡Ôñî¿°í£¬ÅжϺͲÙ×÷ÖÜÆÚ±£³ÖÒ»Ö¡£
×éºÏÉÏÒÔ¾ßÓг¤ÆÚÇ°¾°µÄÐÐҵΪץÊÖ£¬ÔÚÐÐÒµÓɸÅÄîתÈë³É³¤ÆڵĽ׶νéÈ룬¶ÔÒѽøÈë³É³¤ºóÆÚµÄÐÐÒµ±£³Ö½÷É÷£»¶Ô´ýÊг¡¶ÌÆÚÈȵ㲻¹ý¶à¾À²ø£¬²»¿´ºÃ³¤ÆÚÇ°¾°µÄÐÐÒµ¼á¾ö²»²ÎÓë¶ÌÆÚ½»Òס£
4.4.2 ±¨¸æÆÚÄÚ»ù½ðµÄÒµ¼¨±íÏÖ
±¾±¨¸æÆÚÄÚ£¬»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊΪ10.09%£¬Í¬ÆÚÒµ¼¨±È½Ï»ù×¼Ôö³¤ÂÊΪ-3.92%£¬»ù½ðͶ×ÊÊÕÒæ¸ßÓÚͬÆÚÒµ¼¨±È½Ï»ù×¼¡£
4.5 ¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû
תÐÍÆںͲ»¿ÉÖªÂÛÊÇÊ¢ÊÀÕ¹ÍûÊг¡Ò»¹áµÄÁ½¸öÈÏ֪ǰÌá¡£
ºê¹Û¾¼ÃÔöËÙ³ÖÐø»ºÂýϽµ£¬³öÇå¹ý³ÌÔ¤¼Æ½Ï³¤£»Õþ²ßÈ¡ÏòÊǵ÷½á¹¹£¬µ«ÓÖ¼æ¹ËÉç»á³ÐÊÜÄÜÁ¦¡£½ñÃ÷Á½ÄêµÄ³¬¶îÊÕÒæ¿ÉÄÜÀ´×ÔÓÚ¼ÈÓг¤Æڳɳ¤¿Õ¼äÓÖÓÐÒµ¼¨Ö§³ÅµÄÐÐÒµ£¬ÎÒÃǽ«°ÑͶ×ÊÊÓÒ°·ÅµÃ¸ü³¤¡¢Ñ¡¹É±ê×¼±äµÃ¸üÑϸñ£¬Ñ¡È¡ÎÒÃÇÈϿɵÄÕæ³É³¤£¬Í¨¹ýÍÚ¾ò²¢ÄÍÐijÖÓеIJßÂÔÀ´»ñÈ¡³¬¶îÊÕÒæ¡£¾¼Ã×ÜÁ¿µÄÔö³¤£¬ÔÐÓýºÍÑÜÉúÁËÐí¶àеÄϸ·ÖÐÐÒµ£¬ÎÒÃǽ«°´ÕÕÎÒÃǵÄÀíÄîºÍ·½·¨½øÐж¯Ì¬É¸Ñ¡²¢¿¼ÂDZêµÄ¼Û¸ñ¶Ô×éºÏ½øÐÐÓÅ»¯£¬ÕùÈ¡È¡µÃÂúÒâµÄ½á¹û¡£´ËÍâÎÒÃÇÒ²ÖØÊÓ¹«Ë¾¸öÌå·¢ÉúµÄʵÖÊÐԱ仯ºÍ½×¶ÎÐÔ·´×ªµÄÐÐÒµ¡£»ù½ð³ÖÓÐÈËÊÇÊ¢ÊÀÉú´æºÍ·¢Õ¹µÄ»ù´¡£¬Î´À´ÈÔ½«³äÂú²¨ÕÛ¿²¿À£¬¸Ðл³ÖÓÐÈ˵ÄÖ§³Ö¡£
4.6 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷
±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ°´ÕÕ±¾¹«Ë¾Öƶ©µÄ¡¶¹ÀֵίԱ»áÒéʹæÔò¡·ÒÔ¼°Ïà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨£¬ÓÐЧµØ¿ØÖÆ»ù½ð¹ÀÖµÁ÷³Ì¡£¹«Ë¾¹ÀֵίԱ»áÖ÷ϯΪ¹«Ë¾·Ö¹ÜÔËÓª¸±×ܾÀí£¬³ÉÔ±°üÀ¨×ܾÀí¡¢¶½²ì³¤¡¢Í¶×Ê×ܼ࣬»ù½ðÔËÓª²¿×ܼ࣬¼à²ì»üºË²¿×ܼàÒÔ¼°»ù½ðºËËã¡¢½ðÈÚ¹¤³Ì¡¢ÐÐÒµÑо¿µÈ·½ÃæµÄ¹Ç¸É¡£¹ÀֵίԱ»á¸ºÔð»ù½ð¹ÀÖµÏà¹Ø¹¤×÷µÄÆÀ¹À¡¢¾ö²ß¡¢Ö´Ðкͼල£¬È·±£»ù½ð¹ÀÖµµÄ¹«ÔÊ¡¢ºÏÀí£¬·ÀÖ¹¹ÀÖµ±»ÍáÇú½ø¶ø¶Ô»ù½ð³ÖÓÐÈ˲úÉú²»ÀûÓ°Ïì¡£»ù½ð¾ÀíÈçÈÏΪ¹ÀÖµÓб»ÍáÇú»òÓÐʧ¹«ÔʵÄÇé¿ö£¬¿ÉÏò¹ÀֵίԱ»á±¨¸æ²¢Ìá³öÏà¹ØÒâ¼ûºÍ½¨Òé¡£
±¾»ù½ð¹ÜÀíÈË°´ÕÕ×îеĹÀÖµ×¼Ôò¡¢Ö¤¼à»áÏà¹Ø¹æ¶¨ºÍ»ù½ðºÏͬ¹ØÓÚ¹ÀÖµµÄÔ¼¶¨£¬¶Ô»ù½ðͶ×ÊÆ·ÖÖ½øÐйÀÖµ¡£¾ßÌå¹ÀÖµÁ÷³ÌΪ£º»ù½ðÈÕ³£¹ÀÖµÓÉ»ù½ð¹ÜÀíÈ˽øÐУ¬»ù½ðÍйÜÈË°´»ù½ðºÏͬ¹æ¶¨µÄ¹ÀÖµ·½·¨¡¢Ê±¼ä¡¢³ÌÐò½øÐи´ºË£¬»ù½ð·Ý¶î¾»ÖµÓÉ»ù½ð¹ÜÀíÈËÍê³É¹ÀÖµºó£¬½«¹ÀÖµ½á¹ûÒÔXBRLÐÎʽ±¨¸ø»ù½ðÍйÜÈË£¬»ù½ðÍйÜÈ˸´ºËÎÞÎóºóÇ©Õ·µ»Ø¸ø»ù½ð¹ÜÀíÈË£¬ÓÉ»ù½ð¹ÜÀíÈËÒÀ¾Ý±¾»ù½ðºÏͬºÍÓйط¨ÂÉ·¨¹æµÄ¹æ¶¨ÓèÒÔ¹«²¼¡£±¨¸æÆÚÄÚÏà¹Ø»ù½ð¹ÀÖµÕþ²ßµÄ±ä¸üÓÉÍйÜÒøÐнøÐи´ºËÈ·ÈÏ¡£
ÉÏÊö²ÎÓë¹ÀÖµÁ÷³ÌÈËÔ±¾ù¾ßÓйÀÖµÒµÎñËùÐèµÄרҵʤÈÎÄÜÁ¦¼°Ïà¹Ø¹¤×÷¾Àú¡£ÉÏÊö²ÎÓë¹ÀÖµÁ÷³Ì¸÷·½Ö®¼ä²»´æÔÚÖØ´óÀûÒæ³åÍ»¡£
4.7 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷
±¾»ù½ð±¾±¨¸æÆÚÄÚδ½øÐÐÀûÈó·ÖÅ䣬·ûºÏÏà¹Ø·¨¹æ¼°»ù½ðºÏͬµÄ¹æ¶¨¡£
¡ì5 ÍйÜÈ˱¨¸æ
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷
»ù½ðÍйÜÈËÒÀ¾Ý±¾»ù½ð»ù½ðºÏͬºÍÍйÜÐÒ飬×Ô2012Äê3ÔÂ29ÈÕÆðÍйܱ¾»ù½ðµÄÈ«²¿×ʲú¡£
±¾±¨¸æÆÚÄÚ£¬±¾ÍйÜÈËÑϸñ×ñÊØ¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¼°ÆäËûÏà¹Ø·¨ÂÉ·¨¹æ¡¢»ù½ðºÏͬºÍÍйÜÐÒéµÄ¹æ¶¨£¬³ÏÐÅ¡¢¾¡ÔðµØÂÄÐÐÁË»ù½ðÍйÜÈËÒåÎñ£¬²»´æÔÚË𺦱¾»ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾ÍйÜÈËÒÀ¾Ý¹ú¼ÒÏà¹Ø·¨ÂÉ·¨¹æ¡¢»ù½ðºÏͬºÍÍйÜÐÒéµÄ¹æ¶¨£¬¶Ô»ù½ð¹ÜÀíÈËÔÚ±¾»ù½ðµÄͶ×ÊÔË×÷¡¢»ù½ð×ʲú¾»ÖµµÄ¼ÆËã¡¢»ù½ðÊÕÒæµÄ¼ÆËã¡¢»ù½ð·ÑÓÿªÖ§µÈ·½Ãæ½øÐÐÁ˱ØÒªµÄ¼à¶½¡¢¸´ºËºÍÉó²é£¬Î´·¢ÏÖÆä´æÔÚÈκÎË𺦱¾»ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ðδ½øÐÐÀûÈó·ÖÅä¡£
5.3 ÍйÜÈ˶Ա¾°ëÄê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û
±¾ÍйÜÈËÈÏÕ渴ºËÁ˱¾°ëÄê¶È±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÊÕÒæ·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬ÈÏΪÆäÕæʵ¡¢×¼È·ºÍÍêÕû£¬²»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
¡ì6 °ëÄê¶È²ÆÎñ»á¼Æ±¨¸æ£¨Î´¾Éó¼Æ£©
6.1 ×ʲú¸ºÕ®±í
»á¼ÆÖ÷Ì壺ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð
±¨¸æ½ØÖ¹ÈÕ£º2014Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
×Ê ²ú
±¾ÆÚÄ©
2014Äê6ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2013Äê12ÔÂ31ÈÕ
×Ê ²ú£º
ÒøÐдæ¿î
865,544.31
21,107,960.68
½áË㱸¸¶½ð
8,207,533.39
1,265,900.84
´æ³ö±£Ö¤½ð
693,510.03
331,232.04
½»Ò×ÐÔ½ðÈÚ×ʲú
537,469,920.94
164,213,050.47
ÆäÖУº¹ÉƱͶ×Ê
506,273,611.94
149,208,550.47
»ù½ðͶ×Ê
£
£
ծȯͶ×Ê
31,196,309.00
15,004,500.00
×ʲúÖ§³Ö֤ȯͶ×Ê
£
£
¹ó½ðÊôͶ×Ê
£
£
ÑÜÉú½ðÈÚ×ʲú
£
£
ÂòÈë·µÊÛ½ðÈÚ×ʲú
23,500,000.00
£
Ó¦ÊÕ֤ȯÇåËã¿î
14,252,509.53
£
Ó¦ÊÕÀûÏ¢
843,161.98
407,459.82
Ó¦ÊÕ¹ÉÀû
£
£
Ó¦ÊÕÉ깺¿î
50,503,611.87
59,331.74
µÝÑÓËùµÃË°×ʲú
£
£
ÆäËû×ʲú
30,247.08
£
×ʲú×ܼÆ
636,366,039.13
187,384,935.59
¸ºÕ®ºÍËùÓÐÕßȨÒæ
±¾ÆÚÄ©
2014Äê6ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2013Äê12ÔÂ31ÈÕ
¸º Õ®£º
¶ÌÆÚ½è¿î
£
£
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
£
£
ÑÜÉú½ðÈÚ¸ºÕ®
£
£
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î
£
£
Ó¦¸¶Ö¤È¯ÇåËã¿î
12,683,559.81
1,103,141.91
Ó¦¸¶Êê»Ø¿î
784,885.85
226,051.66
Ó¦¸¶¹ÜÀíÈ˱¨³ê
622,981.13
230,011.49
Ó¦¸¶ÍйܷÑ
103,830.23
38,335.25
Ó¦¸¶ÏúÊÛ·þÎñ·Ñ
£
£
Ó¦¸¶½»Ò×·ÑÓÃ
651,783.69
293,644.16
Ó¦½»Ë°·Ñ
£
£
Ó¦¸¶ÀûÏ¢
£
£
Ó¦¸¶ÀûÈó
£
£
µÝÑÓËùµÃË°¸ºÕ®
£
£
ÆäËû¸ºÕ®
196,840.77
246,227.09
¸ºÕ®ºÏ¼Æ
15,043,881.48
2,137,411.56
ËùÓÐÕßȨÒ棺
ʵÊÕ»ù½ð
400,807,961.01
131,542,487.77
δ·ÖÅäÀûÈó
220,514,196.64
53,705,036.26
ËùÓÐÕßȨÒæºÏ¼Æ
621,322,157.65
185,247,524.03
¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ
636,366,039.13
187,384,935.59
×¢£º±¨¸æ½ØÖ¹ÈÕ2014Äê6ÔÂ30ÈÕ£¬ÖÐÅ·Ê¢ÊÀ·Ý¶î¾»Öµ1.550Ôª£¬ÖÐÅ·Ê¢ÊÀAÀà·Ý¶î¾»Öµ1.147Ôª£¬ÖÐÅ·Ê¢ÊÀBÀà·Ý¶î¾»Öµ1.953Ôª£»»ù½ð·Ý¶î×ܶî400,807,961.01·Ý£¬ÆäÖÐÖÐÅ·Ê¢ÊÀ·Ý¶î375,603,522.01·Ý£¬ÖÐÅ·Ê¢ÊÀAÀà·Ý¶î12,602,219.00·Ý£¬ÖÐÅ·Ê¢ÊÀBÀà·Ý¶î12,602,220.00·Ý¡£
6.2 ÀûÈó±í
»á¼ÆÖ÷Ì壺ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2014Äê1ÔÂ1ÈÕ-2014Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
±¾ÆÚ2014Äê1ÔÂ1ÈÕ-2014Äê6ÔÂ30ÈÕ
ÉÏÄê¶È¿É±ÈÆÚ¼ä2013Äê01ÔÂ01ÈÕ-2013Äê06ÔÂ30ÈÕ
Ò»¡¢ÊÕÈë
29,680,176.88
27,344,329.38
1.ÀûÏ¢ÊÕÈë
855,932.15
280,492.86
ÆäÖУº´æ¿îÀûÏ¢ÊÕÈë
205,979.98
90,643.42
ծȯÀûÏ¢ÊÕÈë
268,260.98
40,304.58
×ʲúÖ§³Ö֤ȯÀûÏ¢ÊÕÈë
£
£
ÂòÈë·µÊÛ½ðÈÚ×ʲúÊÕÈë
381,691.19
149,544.86
ÆäËûÀûÏ¢ÊÕÈë
£
£
2.Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°-¡±ÌîÁУ©
-1,354,844.38
41,655,379.18
ÆäÖУº¹ÉƱͶ×ÊÊÕÒæ
-3,154,939.92
40,530,092.72
»ù½ðͶ×ÊÊÕÒæ
£
£
ծȯͶ×ÊÊÕÒæ
34,514.20
-1,410.00
×ʲúÖ§³Ö֤ȯͶ×ÊÊÕÒæ
£
£
¹ó½ðÊôͶ×ÊÊÕÒæ
£
£
ÑÜÉú¹¤¾ßÊÕÒæ
£
£
¹ÉÀûÊÕÒæ
1,765,581.34
1,126,696.46
3.¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
30,084,374.29
-14,770,606.71
4.»ã¶ÒÊÕÒ棨ËðʧÒÔ¡°£¡±ºÅÌîÁУ©
£
£
5.ÆäËûÊÕÈ루ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
94,714.82
179,064.05
¼õ£º¶þ¡¢·ÑÓÃ
6,169,791.00
3,766,581.53
1£®¹ÜÀíÈ˱¨³ê
3,155,278.40
1,492,453.16
2£®ÍйܷÑ
525,879.82
248,742.13
3£®ÏúÊÛ·þÎñ·Ñ
£
£
4£®½»Ò×·ÑÓÃ
2,275,861.37
1,803,587.67
5£®ÀûÏ¢Ö§³ö
£
£
ÆäÖУºÂô³ö»Ø¹º½ðÈÚ×ʲúÖ§³ö
£
£
6£®ÆäËû·ÑÓÃ
212,771.41
221,798.57
Èý¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°-¡±ºÅÌîÁУ©
23,510,385.88
23,577,747.85
¼õ£ºËùµÃË°·ÑÓÃ
£
£
ËÄ¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©
23,510,385.88
23,577,747.85
6.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í
»á¼ÆÖ÷Ì壺ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2014Äê1ÔÂ1ÈÕ-2014Äê6ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
±¾ÆÚ
2014Äê1ÔÂ1ÈÕ-2014Äê6ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒæ(»ù½ð¾»Öµ)
131,542,487.77
53,705,036.26
185,247,524.03
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý(±¾ÆÚÀûÈó)
£
23,510,385.88
23,510,385.88
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
269,265,473.24
143,298,774.50
412,564,247.74
ÆäÖУº1.»ù½ðÉ깺¿î
333,685,050.10
173,485,812.17
507,170,862.27
2.»ù½ðÊê»Ø¿î
-64,419,576.86
-30,187,037.67
-94,606,614.53
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
£
£
£
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒæ
£¨»ù½ð¾»Öµ£©
400,807,961.01
220,514,196.64
621,322,157.65
Ïî Ä¿
ÉÏÄê¶È¿É±ÈÆÚ¼ä
2013Äê01ÔÂ01ÈÕ-2013Äê06ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒæ(»ù½ð¾»Öµ)
247,512,529.09
5,127,058.38
252,639,587.47
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý(±¾ÆÚÀûÈó)
£
23,577,747.85
23,577,747.85
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-84,633,944.08
-5,470,302.45
-90,104,246.53
ÆäÖУº1.»ù½ðÉ깺¿î
54,923,946.92
10,862,806.52
65,786,753.44
2.»ù½ðÊê»Ø¿î
-139,557,891.00
-16,333,108.97
-155,890,999.97
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
£
£
£
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒæ
£¨»ù½ð¾»Öµ£©
162,878,585.01
23,234,503.78
186,113,088.79
±¨±í¸½×¢Îª²ÆÎñ±¨±íµÄ×é³É²¿·Ö¡£
±¾±¨¸æ6.1ÖÁ6.4²ÆÎñ±¨±íÓÉÏÂÁиºÔðÈËÇ©Êð:
Áõ½¨Æ½
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
»ù½ð¹ÜÀíÈ˸ºÔðÈË
»Æ·å
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË
¹ùÑÅ÷
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
»á¼Æ»ú¹¹¸ºÔðÈË
6.4 ±¨±í¸½×¢
6.4.1 »ù½ð»ù±¾Çé¿ö
ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð(ÒÔϼò³Æ"±¾»ù½ð")¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»á(ÒÔϼò³Æ"ÖйúÖ¤¼à»á")Ö¤¼àÐí¿É[2011]µÚ1658ºÅ¡¶¹ØÓÚºË×¼ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ðļ¼¯µÄÅú¸´¡·ºË×¼£¬ÓÉÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÒÀÕÕ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·ºÍ¡¶ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·¸ºÔ𹫿ªÄ¼¼¯¡£±¾»ù½ðΪÆõÔ¼ÐÍ¿ª·Åʽ»ù½ð£¬´æÐøÆÚÏÞ²»¶¨£¬Ê×´ÎÉèÁ¢Ä¼¼¯²»°üÀ¨ÈϹº×ʽðÀûÏ¢¹²Ä¼¼¯520,330,319.80Ôª£¬Òµ¾ÆÕ»ªÓÀµÀÖÐÌì»á¼ÆʦÊÂÎñËùÓÐÏÞ¹«Ë¾ÆÕ»ªÓÀµÀÖÐÌìÑé×Ö(2012)µÚ075ºÅÑé×ʱ¨¸æÓèÒÔÑéÖ¤¡£¾ÏòÖйúÖ¤¼à»á±¸°¸£¬¡¶ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·ÓÚ2012Äê3ÔÂ29ÈÕÕýʽÉúЧ£¬»ù½ðºÏͬÉúЧÈյĻù½ð·Ý¶î×ܶîΪ520,524,217.77·Ý»ù½ð·Ý¶î£¬ÆäÖÐÈϹº×ʽðÀûÏ¢ÕÛºÏ193,897.97·Ý»ù½ð·Ý¶î¡£³¡ÍâÈϹºµÄÈ«²¿·Ý¶îÈ·ÈÏΪÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ðÖ®»ù´¡·Ý¶î(ÒÔϼò³Æ"ÖÐÅ·Ê¢ÊÀ·Ý¶î") 494,590,318.77·Ý£¬ÆäÖÐÈϹº×ʽðÀûÏ¢ÕÛºÏ188,998.97·Ý»ù½ð·Ý¶î£»³¡ÄÚÈϹº²¿·Ö°´ÕÕ»ù½ðºÏͬԼ¶¨µÄ5:5±ÈÀý·Ý¶îÈ·ÈÏΪÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ðÖ®AÀà·Ý¶î(ÒÔϼò³Æ"ÖÐÅ·Ê¢ÊÀAÀà·Ý¶î") 12,966,949.00·Ý£¬ÆäÖÐÈϹº×ʽðÀûÏ¢ÕÛºÏ2,449.00·Ý»ù½ð·Ý¶î£¬ºÍÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ðÖ®BÀà·Ý¶î(ÒÔϼò³Æ"ÖÐÅ·Ê¢ÊÀBÀà·Ý¶î") 12,966,950.00·Ý£¬ÆäÖÐÈϹº×ʽðÀûÏ¢ÕÛºÏ2,450.00·Ý»ù½ð·Ý¶î¡£±¾»ù½ðµÄ»ù½ð¹ÜÀíÈËΪÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬»ù½ðÍйÜÈËΪ¹ã·¢ÒøÐйɷÝÓÐÏÞ¹«Ë¾¡£
¸ù¾Ý¡¶ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·ºÍ¡¶ÖÐÅ·Ê¢ÊÀ³É³¤·Ö¼¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ðÕÐļ˵Ã÷Êé¡·²¢±¨ÖйúÖ¤¼à»á±¸°¸£¬±¾»ù½ðÔÚ»ù½ðºÏͬÉúЧºóÈýÄêÄÚ·Ö¼¶ÔË×÷¡£ÖÐÅ·Ê¢ÊÀAÀà·Ý¶îÓëÖÐÅ·Ê¢ÊÀBÀà·Ý¶îµÄ»ù½ð·Ý¶îÊýÅä±ÈʼÖÕ±£³Ö5:5µÄ±ÈÂʲ»±ä¡£±¾»ù½ð5·ÝÖÐÅ·Ê¢ÊÀAÀà·Ý¶îÓë5·ÝÖÐÅ·Ê¢ÊÀBÀà·Ý¶î¹¹³ÉÒ»¶Ô·Ý¶î×éºÏ£¬Ò»¶ÔÖÐÅ·Ê¢ÊÀAÀà·Ý¶îÓëÖÐÅ·Ê¢ÊÀBÀà·Ý¶îµÄ·Ý¶î×éºÏµÄ¾»ÖµÖ®ºÍ½«µÈÓÚ10·ÝÖÐÅ·Ê¢ÊÀ·Ý¶îµÄ¾»Öµ¡£ÖÐÅ·Ê¢ÊÀAÀà·Ý¶îµÄÔ¼¶¨ÄêÊÕÒæÂÊΪ6.5%£»ÖÐÅ·Ê¢ÊÀBÀà·Ý¶îµÄ·Ý¶î¾»Öµ¸ù¾ÝÖÐÅ·Ê¢ÊÀ·Ý¶îµÄ·Ý¶î¾»Öµ¡¢ÖÐÅ·Ê¢ÊÀAÀà·Ý¶îµÄ·Ý¶î¾»ÖµÒÔ¼°ÖÐÅ·Ê¢ÊÀ·Ý¶î¡¢ÖÐÅ·Ê¢ÊÀAÀà·Ý¶î¡¢ÖÐÅ·Ê¢ÊÀBÀà·Ý¶îµÄ·Ý¶î¾»Öµ¹Øϵ¼ÆËã¡£ÔÚÂú×ãÒ»¶¨Ìõ¼þµÄÇé¿öÏ£¬±¾»ù½ðµÄ»ù½ð¹ÜÀíÈ˽«¸ù¾Ý»ù½ðºÏͬԼ¶¨£¬¶Ô±