»ù½ð¹ÜÀíÈË£ºÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£ºÖйú¹¤ÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾
ËͳöÈÕÆÚ£º2017Äê08ÔÂ29ÈÕ
¡ì1 ÖØÒªÌáʾ
»ù½ð¹ÜÀíÈ˵ĶÊ»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾°ëÄê¶È±¨¸æÒѾÈý·ÖÖ®¶þÒÔÉ϶ÀÁ¢¶ÊÂÇ©×ÖͬÒ⣬²¢Óɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈËÖйú¹¤ÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ2017Äê8ÔÂ28ÈÕ¸´ºËÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
»ù½ð¹ÜÀíÈ˳ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×÷³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾°ëÄê¶È±¨¸æÕªÒªÕª×Ô°ëÄê¶È±¨¸æÕýÎÄ£¬Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦ÔĶÁ°ëÄê¶È±¨¸æÕýÎÄ¡£
±¾±¨¸æÖвÆÎñ×ÊÁÏδ¾Éó¼Æ¡£
±¾±¨¸æÆÚ×Ô2017Äê1ÔÂ1ÈÕÆðÖÁ2017Äê6ÔÂ30ÈÕÖ¹¡£
¡ì2 »ù½ð¼ò½é
2.1 »ù½ð»ù±¾Çé¿ö
»ù½ð¼ò³Æ
ÖÐÅ·¼ÛÖµÖÇÑ¡»ìºÏ
»ù½ðÖ÷´úÂë
166019
»ù½ðÔË×÷·½Ê½
ÆõÔ¼ÐÍ¿ª·Åʽ
»ù½ðºÏͬÉúЧÈÕ
2013Äê05ÔÂ14ÈÕ
»ù½ð¹ÜÀíÈË
ÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË
Öйú¹¤ÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî
767,785,353.38·Ý
»ù½ðºÏͬ´æÐøÆÚ
²»¶¨ÆÚ
ÏÂÊô·Ö¼¶»ù½ðµÄ»ù½ð¼ò³Æ
ÖÐÅ·¼ÛÖµÖÇÑ¡»ìºÏ A
ÖÐÅ·¼ÛÖµÖÇÑ¡»ìºÏ E
ÖÐÅ·¼ÛÖµÖÇÑ¡»ìºÏ C
ÏÂÊô·Ö¼¶»ù½ðµÄ½»Ò×´úÂë
166019
001887
004235
±¨¸æÆÚÄ©ÏÂÊô·Ö¼¶»ù½ðµÄ·Ý¶î×ܶî
713,232,822.91·Ý
27,165,124.61·Ý
27,387,405.86·Ý
×¢£º×Ô2017Äê1ÔÂ19ÈÕÆð,±¾»ù½ðÔö¼ÓCÀà·Ý¶î£¬µÇ¼Ç»ú¹¹ÎªÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬ÔÓÐA¡¢EÀà»ù½ð·Ý¶î±£³Ö²»±ä¡£
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê
ÔÚÓÐЧ¿ØÖÆͶ×Ê×éºÏ·çÏÕµÄÇ°ÌáÏ£¬Í¨¹ý»ý¼«Ö÷¶¯µÄ×ʲúÅäÖã¬Á¦Õù»ñµÃ³¬Ô½Òµ¼¨±È½Ï»ù×¼µÄÊÕÒæ¡£
Ͷ×ʲßÂÔ
±¾»ù½ð½«²ÉÈ¡»ý¼«Ö÷¶¯µÄ×ʲúÅäÖòßÂÔ£¬Í¶×ÊÓÚ¼ÛÖµÐÍÉÏÊй«Ë¾¹ÉƱ»ò¹Ì¶¨ÊÕÒæÀà×ʲú£¬×¢ÖØ·çÏÕÓëÊÕÒæµÄƽºâ£¬Á¦ÕùʵÏÖ»ù½ð×ʲú³¤ÆÚÔöÖµ¡£
Òµ¼¨±È½Ï»ù×¼
½ðÈÚ»ú¹¹ÈËÃñ±ÒÈýÄêÆÚ¶¨ÆÚ´æ¿î»ù×¼ÀûÂÊ£¨Ë°ºó£©
·çÏÕÊÕÒæÌØÕ÷
±¾»ù½ðΪ»ìºÏÐÍ»ù½ð£¬ÆäÔ¤ÆÚÊÕÒæ¼°Ô¤ÆÚ·çÏÕˮƽ¸ßÓÚծȯÐÍ»ù½ðºÍ»õ±ÒÊг¡»ù½ð£¬µ«µÍÓÚ¹ÉƱÐÍ»ù½ð£¬ÊôÓÚÖеÈÔ¤ÆÚÊÕÒæ·çÏÕˮƽµÄͶ×ÊÆ·ÖÖ¡£
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
씀»ù½ð¹ÜÀíÈË
»ù½ðÍйÜÈË
Ãû³Æ
ÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
Öйú¹¤ÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû
ˏ񊼣
¹ùÃ÷
ÁªÏµµç»°
021-68609600
010-66105799
µç×ÓÓÊÏä
liyihai@zofund.com
custody@icbc.com.cn
¿Í»§·þÎñµç»°
021-68609700¡¢400-700-9700
95588
´«Õæ
021-33830351
010-66105798
2.4 ÐÅÏ¢Åû¶·½Ê½
µÇÔØ»ù½ð°ëÄê¶È±¨¸æÕýÎĵĹÜÀíÈË»¥ÁªÍøÍøÖ·
www.zofund.com
»ù½ð°ëÄê¶È±¨¸æ±¸Öõصã
»ù½ð¹ÜÀíÈË¡¢»ù½ðÍйÜÈ˵İ칫³¡Ëù
¡ì3 Ö÷Òª²ÆÎñÖ¸±êºÍ»ù½ð¾»Öµ±íÏÖ
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
µ¥Î»£ºÈËÃñ±ÒÔª
ÖÐÅ·¼ÛÖµÖÇÑ¡»ìºÏ A
ÖÐÅ·¼ÛÖµÖÇÑ¡»ìºÏ E
ÖÐÅ·¼ÛÖµÖÇÑ¡»ìºÏ C
3.1.1 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
±¨¸æÆÚ£¨2017Äê01ÔÂ01ÈÕ-2017Äê06ÔÂ30ÈÕ£©
±¨¸æÆÚ£¨2017Äê01ÔÂ01ÈÕ-2017Äê06ÔÂ30ÈÕ£©
±¨¸æÆÚ£¨2017Äê1ÔÂ19ÈÕÖÁ2017Äê6ÔÂ30ÈÕ£©
±¾ÆÚÒÑʵÏÖÊÕÒæ
-138,682,605.24
-4,884,615.67
-4,103,050.94
±¾ÆÚÀûÈó
-158,131,794.69
-5,079,230.14
-5,200,600.47
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
-0.1449
-0.2110
-0.2684
±¾ÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊ
-8.56%
-8.54%
-5.46%
3.1.2 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
±¨¸æÆÚÄ©(2017Äê06ÔÂ30ÈÕ)
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
0.6487
0.8128
0.6419
ÆÚÄ©»ù½ð×ʲú¾»Öµ
1,175,928,083.83
49,243,951.77
44,967,524.82
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
1.6487
1.8128
1.6419
×¢£º1¡¢±¾ÆÚÒÑʵÏÖÊÕÒæÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩¿Û³ýÏà¹Ø·ÑÓúóµÄÓà¶î£¬±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ¡£
2¡¢ÆÚÄ©¿É¹©·ÖÅäÀûÈó²ÉÓÃÆÚÄ©×ʲú¸ºÕ®±íÖÐδ·ÖÅäÀûÈóÓëδ·ÖÅäÀûÈóÖÐÒÑʵÏÖ²¿·ÖµÄÊëµÍÊý(ΪÆÚÄ©Óà¶î£¬²»Êǵ±ÆÚ·¢ÉúÊý)¡£
3¡¢ËùÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨»ù½ð·Ý¶î³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓ㬼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
½×¶Î
(ÖÐÅ·¼ÛÖµÖÇÑ¡»ìºÏ A)
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù-¢Û
¢Ú-¢Ü
¹ýÈ¥Ò»¸öÔÂ
0.83%
1.12%
0.23%
0.01%
0.60%
1.11%
¹ýÈ¥Èý¸öÔÂ
-9.40%
1.14%
0.69%
0.01%
-10.09%
1.13%
¹ýÈ¥Áù¸öÔÂ
-8.56%
0.93%
1.36%
0.01%
-9.92%
0.92%
¹ýÈ¥Ò»Äê
-6.24%
0.76%
2.75%
0.01%
-8.99%
0.75%
¹ýÈ¥ÈýÄê
69.66%
1.82%
9.60%
0.01%
60.06%
1.81%
×Ô»ù½ðºÏͬÉúЧÈÕÖÁ½ñ
94.26%
1.61%
14.40%
0.01%
79.86%
1.60%
½×¶Î
(ÖÐÅ·¼ÛÖµÖÇÑ¡»ìºÏ E)
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù-¢Û
¢Ú-¢Ü
¹ýÈ¥Ò»¸öÔÂ
0.85%
1.12%
0.23%
0.01%
0.62%
1.11%
¹ýÈ¥Èý¸öÔÂ
-9.40%
1.14%
0.69%
0.01%
-10.09%
1.13%
¹ýÈ¥Áù¸öÔÂ
-8.54%
0.93%
1.36%
0.01%
-9.90%
0.92%
¹ýÈ¥Ò»Äê
-5.72%
0.76%
2.75%
0.01%
-8.47%
0.75%
×Ô»ù½ð·Ý¶îÆðʼÔË×÷ÈÕÖÁ½ñ
18.17%
1.53%
4.87%
0.01%
13.30%
1.52%
½×¶Î
(ÖÐÅ·¼ÛÖµÖÇÑ¡»ìºÏ C)
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù-¢Û
¢Ú-¢Ü
¹ýÈ¥Ò»¸öÔÂ
0.71%
1.13%
0.23%
0.01%
0.48%
1.12%
¹ýÈ¥Èý¸öÔÂ
-9.65%
1.14%
0.69%
0.01%
-10.34%
1.13%
×Ô»ù½ð·Ý¶îÆðʼÔË×÷ÈÕÖÁ½ñ
-5.46%
0.98%
1.22%
0.01%
-6.68%
0.97%
3.2.2 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱ䶯µÄ±È½Ï
ÖÐÅ·¼ÛÖµÖÇÑ¡»ìºÏ A
Àۼƾ»ÖµÔö³¤ÂÊÓëÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊÀúÊ·×ßÊƶԱÈͼ
£¨2013Äê05ÔÂ14ÈÕ-2017Äê06ÔÂ30ÈÕ£©
ÖÐÅ·¼ÛÖµÖÇÑ¡»ìºÏ E
Àۼƾ»ÖµÔö³¤ÂÊÓëÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊÀúÊ·×ßÊƶԱÈͼ
£¨2015Äê09ÔÂ25ÈÕ-2017Äê06ÔÂ30ÈÕ£©
×¢£º±¾»ù½ðÓÚ2015Äê9ÔÂ22ÈÕÐÂÔöEÀà·Ý¶î¡£Í¼Ê¾ÈÕÆÚΪ2015Äê9ÔÂ25ÈÕÖÁ2017Äê6ÔÂ30ÈÕ¡£
ÖÐÅ·¼ÛÖµÖÇÑ¡»ìºÏ C
Àۼƾ»ÖµÔö³¤ÂÊÓëÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊÀúÊ·×ßÊƶԱÈͼ
£¨2017Äê01ÔÂ20ÈÕ-2017Äê06ÔÂ30ÈÕ£©
×¢£º±¾»ù½ðÓÚ2017Äê1ÔÂ19ÈÕÐÂÔöCÀà·Ý¶î¡£Í¼Ê¾ÈÕÆÚΪ2017Äê1ÔÂ20ÈÕÖÁ2017Äê6ÔÂ30ÈÕ¡£
¡ì4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1 »ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
ÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¾ÖйúÖ¤¼à»á£¨Ö¤¼à»ù×Ö[2006]102ºÅÎÄ£©Åú×¼£¬ÓÚ2006Äê7ÔÂ19ÈÕÕýʽ³ÉÁ¢¡£¹É¶«ÎªÒâ´óÀûÒâÁªÒøÐйɷݺÏ×÷¹«Ë¾¡¢¹ú¶¼Ö¤È¯¹É·ÝÓÐÏÞ¹«Ë¾¡¢±±¾©°Ù¿¥Í¶×ÊÓÐÏÞ¹«Ë¾¡¢ÉϺ£ÄÀÒÚͶ×ʹÜÀíºÏ»ïÆóÒµ£¨ÓÐÏ޺ϻ¡¢ÍòÊ¢»ùҵͶ×ÊÓÐÏÞÔðÈι«Ë¾£¬×¢²á×ʱ¾Îª1.88ÒÚÔªÈËÃñ±Ò£¬ÆìÏÂÉèÓб±¾©·Ö¹«Ë¾¡¢ÖÐÅ·Ê¢ÊÀ×ʲú¹ÜÀí£¨ÉϺ££©ÓÐÏÞ¹«Ë¾¡¢Ç®¹ö¹ö²Æ¸»Í¶×ʹÜÀí£¨ÉϺ££©ÓÐÏÞ¹«Ë¾¡£½ØÖÁ2017Äê6ÔÂ30ÈÕ£¬±¾»ù½ð¹ÜÀíÈ˹²¹ÜÀí57Ö»¿ª·Åʽ»ù½ð¡£
4.1.2 »ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩¼°»ù½ð¾ÀíÖúÀí¼ò½é
ÐÕÃû
Ö°Îñ
Èα¾»ù½ðµÄ»ù½ð¾Àí(ÖúÀí)ÆÚÏÞ
֤ȯ´ÓÒµÄêÏÞ
˵Ã÷
ÈÎÖ°ÈÕÆÚ
ÀëÈÎÈÕÆÚ
ÎâÅô·É
ÊÂÒµ²¿¸ºÔðÈË¡¢»ù½ð¾Àí
2016Äê12ÔÂ29ÈÕ
£
14Äê
ÀúÈβ³º£Ö¤È¯Ñо¿ËùÐÐÒµÑо¿Ô±£¬¹úÌ©¾ý°²Ö¤È¯Ñо¿ËùÐÐÒµÑо¿Ô±£¬¼Îʵ»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¸ß¼¶Ñо¿Ô±£¬²³º£Ö¤È¯Ñо¿Ëù¸±Ëù³¤£¬ÕãÉÌ֤ȯÑо¿ËùËù³¤£¬Ì©¿µ×ʲú¹ÜÀíÓÐÏÞÔðÈι«Ë¾Í¶×ʾÀí£¬»ªÉÌ»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾»ù½ð¾Àí¡£2016Äê9ÔÂ1ÈÕ¼ÓÈëÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¡£
ÕÅÔ¾Åô
»ù½ð¾Àí
2016Äê09ÔÂ01ÈÕ
£
7Äê
ÀúÈÎÉϺ£ÓÀ°îͶ×ÊÓÐÏÞ¹«Ë¾Í¶×ʾÀí£¬ÉϺ£Ó¿ÈªÒÚÐÅͶ×Ê·¢Õ¹ÖÐÐÄ£¨ÓÐÏ޺ϻ²ßÂÔ·ÖÎöʦ¡£2013Äê9ÔÂ23ÈÕ¼ÓÈëÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬ÀúÈÎÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾½»Ò×Ô±¡£
×¢£º1¡¢ÈÎÖ°ÈÕÆÚºÍÀëÈÎÈÕÆÚÒ»°ãÇé¿öÏÂÖ¸¹«Ë¾×÷³ö¾ö¶¨Ö®ÈÕ£»Èô¸Ã»ù½ð¾Àí×Ô»ù½ðºÏͬÉúЧÈÕÆð¼´ÈÎÖ°£¬ÔòÈÎÖ°ÈÕÆÚΪ»ù½ðºÏͬÉúЧÈÕ¡£
2¡¢Ö¤È¯´ÓÒµµÄº¬Òå×ñ´ÓÐÐҵлᡶ֤ȯҵ´ÓÒµÈËÔ±×ʸñ¹ÜÀí°ì·¨¡·µÄÏà¹Ø¹æ¶¨¡£
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ×ñÑÁË¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¼°Æä¸÷ÏîʵʩϸÔò¡¢±¾»ù½ð»ù½ðºÏͬºÍÆäËûÏà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨£¬±¾×ųÏʵÐÅÓá¢ÇÚÃ㾡Ôð¡¢È¡ÐÅÓÚÊг¡¡¢È¡ÐÅÓÚÉç»áµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬Îª»ù½ð·Ý¶î³ÖÓÐÈËıÇó×î´óÀûÒæ¡£±¾±¨¸æÆÚÄÚ£¬»ù½ðͶ×ʹÜÀí·ûºÏÓйط¨¹æºÍ»ù½ðºÏͬµÄ¹æ¶¨£¬ÎÞÎ¥·¨Î¥¹æ¡¢Î´ÂÄÐлù½ðºÏͬ³Ðŵ»òË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷
4.3.1 ¹«Æ½½»Ò×ÖƶȵÄÖ´ÐÐÇé¿ö
±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ°´ÕÕ¡¶Ö¤È¯Í¶×Ê»ù½ð¹ÜÀí¹«Ë¾¹«Æ½½»Ò×ÖƶÈÖ¸µ¼Òâ¼û¡·¼°¹«Ë¾ÄÚ²¿Ïà¹ØÖƶȵȹ涨£¬´ÓÑо¿·ÖÎö¡¢Í¶×ʾö²ß¡¢½»Ò×Ö´ÐС¢Êºó¼à¿ØµÈ»·½ÚÑϸñ°Ñ¹Ø£¬Í¨¹ýϵͳºÍÈ˹¤µÈ·½Ê½ÔÚ¸÷¸ö»·½ÚÑϸñ¿ØÖƽ»Ò×¹«Æ½Ö´ÐС£ÔÚ¹«Æ½½»Ò×»üºËÉó¼Æ¹ý³ÌÖУ¬Õë¶ÔͶ×Ê×éºÏ¼äͬÏò½»Ò×¼Û²î³öÏÖÒì³£µÄÇé¿ö£¬ÎÒÃÇ·Ö±ð´Ó½»Ò׶¯»ú¡¢½»Ò×ʱ¼ä¼ä¸ô¡¢½»Ò×ʱ¼ä˳Ðò¡¢Ö¸ÁîÏ´ïÃ÷ϸµÈ·½Ãæ½øÐÐÁ˽øÒ»²½ÉîÈë·ÖÎö£¬²¢Óë»ù½ð¾Àí½øÐÐÁ˹µÍ¨È·ÈÏ£¬´Ó×îÖÕ½á¹û¿´£¬Ôì³ÉͬÏò¼Û²îµÄÔÒòÖ÷ÒªÔÚÓÚ¸÷»ù½ðËùÓöÉêÊêʱµã²»Í¬¡¢¹É¼Û²¨¶¯µÈ²»¿É¿ØÒòËØ£¬»ù½ð¾ÀíÒÑÔÚÆä¿É¿Ø·¶Î§ÄÚ¾¡Á¦È·±£½»Ò×¹«Æ½£¬Î´·¢ÏÖ²»Í¬Í¶×Ê×éºÏÖ®¼ä´æÔڷǹ«Æ½½»Ò×µÄÇé¿ö¡£
4.3.2 Òì³£½»Ò×ÐÐΪµÄרÏî˵Ã÷
±¾±¨¸æÆÚÄÚ£¬¹«Ë¾ÆìÏÂËùÓÐͶ×Ê×éºÏ²ÎÓëµÄ½»Ò×Ëù¹«¿ª¾º¼Û½»Ò×ÖУ¬Í¬ÈÕ·´Ïò½»Ò׳ɽ»½ÏÉٵĵ¥±ß½»Ò×Á¿³¬¹ý¸Ã֤ȯµ±Èճɽ»Á¿µÄ5%µÄ½»Ò×¹²ÓÐ1´Î£¬ÎªÁ¿»¯×éºÏÒòͶ×ʲßÂÔÐèÒªºÍÆäËû×éºÏ·¢ÉúµÄ·´Ïò½»Ò×£¬¹«Ë¾ÄÚ²¿·ç¿ØÒѶԸý»Ò×½øÐÐʺóÉóºË¡£
±¾±¨¸æÆÚÄÚ£¬Î´·¢ÏÖ±¾»ù½ðÓпÉÄܵ¼Ö²»¹«Æ½½»Ò׺ÍÀûÒæÊäË͵ÄÒì³£½»Ò×
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖµÄ˵Ã÷
4.4.1 ±¨¸æÆÚÄÚ»ù½ðͶ×ʲßÂÔºÍÔË×÷·ÖÎö
ÉÏ°ëÄ꣬A¹ÉÊг¡ÕûÌå³Ê¿í·ùÕðµ´¸ñ¾Ö£¬1ÔºÍ4ÔÂÓÐÁ½´Î½Ï´ó·ùµ÷Õû£¬Ö®ºó¶¼Êջء£¾ßÌåÀ´¿´£¬ÉÏÖ¤×ÛÖ¸¡¢ÖÐС°åÖ¸¡¢´´Òµ°åÖ¸±¨¸æÆÚÄÚÊÕÒæ·Ö±ðΪ2.86%¡¢7.33%ºÍ-7.34%¡£±¨¸æÆڼ䣬±¾»ù½ðÔÚ1ÔµÄÊг¡µ÷ÕûºóÈÏΪÊг¡µÄµ÷ÕûÏà¶ÔÓÚ»ù±¾Ãæ±ä»¯ÒѾ½ÏΪ³ä·Ö£¬Í¶×Ê»ú»áÏÔÏÖ£¬Òò´ËѸËÙÌá¸ßÁ˲Ö룬²¢Ö÷Òª²¼¾ÖÁ˹ÀÖµÏà¶ÔºÏÀíµÄ³É³¤¹É£¬²¢ÔÚÒ»¼¾¶ÈÄÚ»ñµÃÁ˽ϺõÄÊÕÒæ¡£µ«4Ô·ÝÓÉÓÚ½ðÈÚ¼à¹ÜÕþ²ßµÄ±ä»¯£¬Êг¡³öÏֽϴóµ÷Õû£¬Òò´Ë±¾»ù½ð±íÏÖ³öÏÖÁ˽ϴó·ù¶ÈµÄ»Ø³·¡£±¾»ù½ðÈÏΪÕþ²ß±ä»¯²»¸Ä±ä»ù±¾Ã棬Òò´Ë²¢Î´´ó·ùµ÷Õû³Ö²Ö²ÖλºÍ½á¹¹¡£¶øÔÚÖ®ºóµÄ·´µ¯ÖУ¬Êг¡¼¯Öп´ºÃÏû·ÑÀ¶³ï¹É£¬¶ÔÓڳɳ¤¹É¹Ø×¢¶È²»¸ß£¬Òò´Ë»ù½ð·´µ¯Á¦¶È²»¸ß¡£
4.4.2 ±¨¸æÆÚÄÚ»ù½ðµÄÒµ¼¨±íÏÖ
±¾±¨¸æÆÚÄÚ£¬AÀà·Ý¶î¾»ÖµÔö³¤ÂÊΪ-8.56%£¬Í¬ÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊΪ1.36%£»EÀà·Ý¶î¾»ÖµÔö³¤ÂÊΪ-8.54%£¬Í¬ÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊΪ1.36%£»CÀà·Ý¶î¾»ÖµÔö³¤ÂÊΪ-5.46%£¬Í¬ÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊΪ1.22%¡£
4.5 ¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû
¹ÜÀíÈËÈÏΪ£¬ËäȻĿǰºê¹Û¾¼Ã±íÏÖ½ÏÇ¿£¬µ«Ï°ëÄê¾¼ÃÔöËÙ¿ÉÄÜ×ßƽ»òÓÐËù·Å»º£¬¼ÌÐø¼ÓËÙ¶¯Á¦²»×ã¡£Õâ¶ÔÊг¡µÄÓ¯Àû»ù±¾Ãæ¹¹³É²»ÀûÓ°Ïì¡£¶øÀûÂʲãÃ棬¼à¹Ü³å»÷µÄÓ°ÏìÒѾ»ººÍ£¬»ù±¾ÃæµÄ»ØÂäÒ²½«¶ÔÀûÂʹ¹³ÉÏÂÐÐѹÁ¦£¬µ«ÄÑÒԻص½Ö®Ç°µÄµÍ룬ÎÒÃÇÔ¤¼ÆÀûÂʽ«¼ÌÐøС·ù»ØÂ䣬¶Ô¹ÀÖµÃæ¹¹³ÉÒ»¶¨ÕýÃæÓ°Ïì¡£×ÛºÏÀ´¿´£¬Êг¡ÕûÌåȱ·¦Ã÷È·Çý¶¯Á¦¡£
×Ô϶øÉÏ¿´£¬¹ÜÀíÈËÈÏΪ£¬±¾Äê¶ÈÒÔÀ´Ö»ÓÐÏû·Ñ¹ÉµÈµÍ¹ÀÖµÀ¶³ï¹É³ÖÐøÉÏÕÇ£¬¶øÆäËû¹ÉƱ³ÖÐøϵøµÄÏÖÏó²¢²»Äܳ¤ÆÚ³ÖÐø¡£´Ó¾°ÆøÕ¹ÍûºÍ¹ÀֵƥÅäÀ´¿´£¬Ç°ÆÚ³ÖÐøÉÏÕǵİå¿éÒѾ²»Ôپ߱¸ÎüÒýÁ¦¡£ËäÈ»³É³¤¹ÉÕûÌåÈÔÈ»¸ß¹À£¬ÇÒÊг¡¹Ø×¢¶ÈµÍ£¬µ«²¿·Ö³É³¤¹ÉÒѾ¾ß±¸Í¶×ʼÛÖµ¡£¹ÜÀíÈËÈÔ½«¼á³ÖÑ¡ÔñÕⲿ·Ö³É³¤¹É×÷ΪͶ×ʱêµÄ¡£
4.6 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷
±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ°´ÕÕ±¾¹«Ë¾Öƶ©µÄ¡¶¹ÀֵίԱ»áÒéʹæÔò¡·ÒÔ¼°Ïà¹Ø·¨ÂÉ·¨¹æµÄ¹æ¶¨£¬ÓÐЧµØ¿ØÖÆ»ù½ð¹ÀÖµÁ÷³Ì¡£¹«Ë¾¹ÀֵίԱ»áÖ÷ϯΪ¹«Ë¾·Ö¹ÜÔËÓª¸±×ܾÀí£¬³ÉÔ±°üÀ¨×ܾÀí¡¢¶½²ì³¤¡¢Í¶×Ê×ܼ࣬»ù½ðÔËÓª²¿×ܼ࣬¼à²ì»üºË²¿×ܼàÒÔ¼°»ù½ðºËËã¡¢½ðÈÚ¹¤³Ì¡¢ÐÐÒµÑо¿µÈ·½ÃæµÄ¹Ç¸É¡£¹ÀֵίԱ»á¸ºÔð»ù½ð¹ÀÖµÏà¹Ø¹¤×÷µÄÆÀ¹À¡¢¾ö²ß¡¢Ö´Ðкͼල£¬È·±£»ù½ð¹ÀÖµµÄ¹«ÔÊ¡¢ºÏÀí£¬·ÀÖ¹¹ÀÖµ±»ÍáÇú½ø¶ø¶Ô»ù½ð³ÖÓÐÈ˲úÉú²»ÀûÓ°Ïì¡£»ù½ð¾ÀíÈçÈÏΪ¹ÀÖµÓб»ÍáÇú»òÓÐʧ¹«ÔʵÄÇé¿ö£¬¿ÉÏò¹ÀֵίԱ»á±¨¸æ²¢Ìá³öÏà¹ØÒâ¼ûºÍ½¨Òé¡£
±¾»ù½ð¹ÜÀíÈË°´ÕÕ×îеĹÀÖµ×¼Ôò¡¢Ö¤¼à»áÏà¹Ø¹æ¶¨ºÍ»ù½ðºÏͬ¹ØÓÚ¹ÀÖµµÄÔ¼¶¨£¬¶Ô»ù½ðͶ×ÊÆ·ÖÖ½øÐйÀÖµ¡£¾ßÌå¹ÀÖµÁ÷³ÌΪ£º»ù½ðÈÕ³£¹ÀÖµÓÉ»ù½ð¹ÜÀíÈ˽øÐУ¬»ù½ðÍйÜÈË°´»ù½ðºÏͬ¹æ¶¨µÄ¹ÀÖµ·½·¨¡¢Ê±¼ä¡¢³ÌÐò½øÐи´ºË£¬»ù½ð·Ý¶î¾»ÖµÓÉ»ù½ð¹ÜÀíÈËÍê³É¹ÀÖµºó£¬½«¹ÀÖµ½á¹ûÒÔXBRLÐÎʽ±¨¸ø»ù½ðÍйÜÈË£¬»ù½ðÍйÜÈ˸´ºËÎÞÎóºóÇ©Õ·µ»Ø¸ø»ù½ð¹ÜÀíÈË£¬ÓÉ»ù½ð¹ÜÀíÈËÒÀ¾Ý±¾»ù½ðºÏͬºÍÓйط¨ÂÉ·¨¹æµÄ¹æ¶¨ÓèÒÔ¹«²¼¡£±¨¸æÆÚÄÚÏà¹Ø»ù½ð¹ÀÖµÕþ²ßµÄ±ä¸üÓÉÍйÜÒøÐнøÐи´ºËÈ·ÈÏ¡£
ÉÏÊö²ÎÓë¹ÀÖµÁ÷³ÌÈËÔ±¾ù¾ßÓйÀÖµÒµÎñËùÐèµÄרҵʤÈÎÄÜÁ¦¼°Ïà¹Ø¹¤×÷¾Àú¡£ÉÏÊö²ÎÓë¹ÀÖµÁ÷³Ì¸÷·½Ö®¼ä²»´æÔÚÖØ´óÀûÒæ³åÍ»¡£
4.7 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷
±¾»ù½ð±¾±¨¸æÆÚδ½øÐÐÀûÈó·ÖÅ䣬·ûºÏÏà¹Ø·¨¹æ¼°»ù½ðºÏͬµÄ¹æ¶¨¡£
4.8 ±¨¸æÆÚÄÚ¹ÜÀíÈ˶Ա¾»ù½ð³ÖÓÐÈËÊý»ò»ù½ð×ʲú¾»ÖµÔ¤¾¯ÇéÐεÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð²»´æÔÚÁ¬Ðø¶þÊ®¸ö¹¤×÷ÈÕ»ù½ð·Ý¶î³ÖÓÐÈËÊýÁ¿²»Âú¶þ°ÙÈË»òÕß»ù½ð×ʲú¾»ÖµµÍÓÚÎåǧÍòµÄÇéÐΡ£
¡ì5 ÍйÜÈ˱¨¸æ
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ðÍйÜÈËÔÚ¶ÔÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ðµÄÍйܹý³ÌÖУ¬Ñϸñ×ñÊØ¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¼°ÆäËû·¨ÂÉ·¨¹æºÍ»ù½ðºÏͬµÄÓйع涨£¬²»´æÔÚÈκÎË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ£¬ÍêÈ«¾¡Ö°¾¡ÔðµØÂÄÐÐÁË»ù½ðÍйÜÈËÓ¦¾¡µÄÒåÎñ¡£
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬ÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ðµÄ¹ÜÀíÈË--ÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÔÚÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ðµÄͶ×ÊÔË×÷¡¢»ù½ð×ʲú¾»Öµ¼ÆËã¡¢»ù½ð·Ý¶îÉ깺Êê»Ø¼Û¸ñ¼ÆËã¡¢»ù½ð·ÑÓÿªÖ§µÈÎÊÌâÉÏ£¬²»´æÔÚÈκÎË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ£¬ÔÚ¸÷ÖØÒª·½ÃæµÄÔË×÷Ñϸñ°´ÕÕ»ù½ðºÏͬµÄ¹æ¶¨½øÐС£±¾±¨¸æÆÚÄÚ£¬ÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ðδ½øÐÐÀûÈó·ÖÅä¡£
5.3 ÍйÜÈ˶Ա¾°ëÄê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û
±¾ÍйÜÈËÒÀ·¨¶ÔÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾±àÖƺÍÅû¶µÄÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ð2017Äê°ëÄê¶È±¨¸æÖвÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈݽøÐÐÁ˺˲飬ÒÔÉÏÄÚÈÝÕæʵ¡¢×¼È·ºÍÍêÕû¡£
¡ì6 °ëÄê¶È²ÆÎñ»á¼Æ±¨¸æ£¨Î´¾Éó¼Æ£©
6.1 ×ʲú¸ºÕ®±í
»á¼ÆÖ÷Ì壺ÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¨¸æ½ØÖ¹ÈÕ£º2017Äê06ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
×Ê ²ú
±¾ÆÚÄ©
2017Äê06ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2016Äê12ÔÂ31ÈÕ
×Ê ²ú£º
ÒøÐдæ¿î
112,249,046.21
106,138,203.39
½áË㱸¸¶½ð
4,695,752.56
113,136,423.36
´æ³ö±£Ö¤½ð
1,212,160.05
927,218.83
½»Ò×ÐÔ½ðÈÚ×ʲú
648,383,085.44
492,622,738.65
ÆäÖУº¹ÉƱͶ×Ê
648,383,085.44
492,622,738.65
»ù½ðͶ×Ê
£
£
ծȯͶ×Ê
£
£
×ʲúÖ§³Ö֤ȯͶ×Ê
£
£
¹ó½ðÊôͶ×Ê
£
£
ÑÜÉú½ðÈÚ×ʲú
£
£
ÂòÈë·µÊÛ½ðÈÚ×ʲú
525,000,000.00
1,375,441,483.16
Ó¦ÊÕ֤ȯÇåËã¿î
38,013,129.64
231,761.46
Ó¦ÊÕÀûÏ¢
14,327.41
598,590.44
Ó¦ÊÕ¹ÉÀû
£
£
Ó¦ÊÕÉ깺¿î
70,219.91
60,644.32
µÝÑÓËùµÃË°×ʲú
£
£
ÆäËû×ʲú
£
£
×ʲú×ܼÆ
1,329,637,721.22
2,089,157,063.61
¸ºÕ®ºÍËùÓÐÕßȨÒæ
±¾ÆÚÄ©
2017Äê06ÔÂ30ÈÕ
ÉÏÄê¶ÈÄ©
2016Äê12ÔÂ31ÈÕ
¸º Õ®£º
¶ÌÆÚ½è¿î
£
£
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
£
£
ÑÜÉú½ðÈÚ¸ºÕ®
£
£
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î
£
£
Ó¦¸¶Ö¤È¯ÇåËã¿î
52,268,327.72
£
Ó¦¸¶Êê»Ø¿î
273,891.71
13,221.55
Ó¦¸¶¹ÜÀíÈ˱¨³ê
2,072,474.16
2,723,898.31
Ó¦¸¶ÍйܷÑ
345,412.38
453,983.04
Ó¦¸¶ÏúÊÛ·þÎñ·Ñ
29,741.22
£
Ó¦¸¶½»Ò×·ÑÓÃ
4,048,269.66
1,029,070.48
Ó¦½»Ë°·Ñ
203,600.00
203,600.00
Ó¦¸¶ÀûÏ¢
£
£
Ó¦¸¶ÀûÈó
£
£
µÝÑÓËùµÃË°¸ºÕ®
£
£
ÆäËû¸ºÕ®
256,443.95
400,021.50
¸ºÕ®ºÏ¼Æ
59,498,160.80
4,823,794.88
ËùÓÐÕßȨÒ棺
ʵÊÕ»ù½ð
767,785,353.38
1,156,193,409.56
δ·ÖÅäÀûÈó
502,354,207.04
928,139,859.17
ËùÓÐÕßȨÒæºÏ¼Æ
1,270,139,560.42
2,084,333,268.73
¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ
1,329,637,721.22
2,089,157,063.61
×¢£º±¨¸æ½ØÖ¹ÈÕ2017Äê6ÔÂ30ÈÕ£¬ÖÐÅ·ÖÇÑ¡AÀà»ù½ð·Ý¶î¾»Öµ1.6487Ôª,»ù½ð·Ý¶î713,232,822.91·Ý£»ÖÐÅ·ÖÇÑ¡EÀà»ù½ð·Ý¶î¾»Öµ1.8128Ôª,»ù½ð·Ý¶î27,165,124.61·Ý£»ÖÐÅ·ÖÇÑ¡CÀà»ù½ð·Ý¶î¾»Öµ1.6419Ôª£¬»ù½ð·Ý¶î27,387,405.86·Ý¡£
6.2 ÀûÈó±í
»á¼ÆÖ÷Ì壺ÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2017Äê01ÔÂ01ÈÕ-2017Äê06ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
±¾ÆÚ
2017Äê01ÔÂ01ÈÕ-2017Äê06ÔÂ30ÈÕ
ÉÏÄê¶È¿É±ÈÆÚ¼ä2016Äê01ÔÂ01ÈÕ-2016Äê06ÔÂ30ÈÕ
Ò»¡¢ÊÕÈë
-138,189,936.10
-111,984,191.77
1.ÀûÏ¢ÊÕÈë
2,644,592.86
646,625.31
ÆäÖУº´æ¿îÀûÏ¢ÊÕÈë
742,784.44
232,120.45
ծȯÀûÏ¢ÊÕÈë
£
407,357.85
×ʲúÖ§³Ö֤ȯÀûÏ¢ÊÕÈë
£
£
ÂòÈë·µÊÛ½ðÈÚ×ʲúÊÕÈë
1,901,808.42
7,147.01
ÆäËûÀûÏ¢ÊÕÈë
£
£
2.Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°£¡±ºÅÌîÁУ©
-121,500,301.13
-74,145,688.07
ÆäÖУº¹ÉƱͶ×ÊÊÕÒæ
-124,548,519.21
-75,472,069.68
»ù½ðͶ×ÊÊÕÒæ
£
£
ծȯͶ×ÊÊÕÒæ
£
21,340.00
×ʲúÖ§³Ö֤ȯͶ×ÊÊÕÒæ
£
£
¹ó½ðÊôͶ×ÊÊÕÒæ
£
£
ÑÜÉú¹¤¾ßÊÕÒæ
£
£
¹ÉÀûÊÕÒæ
3,048,218.08
1,305,041.61
3.¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°£¡±ºÅÌîÁУ©
-20,741,353.45
-39,024,428.50
4.»ã¶ÒÊÕÒ棨ËðʧÒÔ¡°£¡±ºÅÌîÁУ©
£
£
5.ÆäËûÊÕÈ루ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
1,407,125.62
539,299.49
¼õ£º¶þ¡¢·ÑÓÃ
30,221,689.20
9,784,868.09
1£®¹ÜÀíÈ˱¨³ê
15,000,612.10
4,511,240.13
2£®ÍйܷÑ
2,500,102.05
751,873.35
3£®ÏúÊÛ·þÎñ·Ñ
129,495.66
£
4£®½»Ò×·ÑÓÃ
12,446,207.71
4,313,170.16
5£®ÀûÏ¢Ö§³ö
£
£
ÆäÖУºÂô³ö»Ø¹º½ðÈÚ×ʲúÖ§³ö
£
£
6£®ÆäËû·ÑÓÃ
145,271.68
208,584.45
Èý¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°-¡±ºÅÌîÁУ©
-168,411,625.30
-121,769,059.86
¼õ£ºËùµÃË°·ÑÓÃ
£
£
ËÄ¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©
-168,411,625.30
-121,769,059.86
6.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í
»á¼ÆÖ÷Ì壺ÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2017Äê01ÔÂ01ÈÕ-2017Äê06ÔÂ30ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
±¾ÆÚ
2017Äê01ÔÂ01ÈÕ-2017Äê06ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒæ(»ù½ð¾»Öµ)
1,156,193,409.56
928,139,859.17
2,084,333,268.73
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý(±¾ÆÚÀûÈó)
£
-168,411,625.30
-168,411,625.30
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-388,408,056.18
-257,374,026.83
-645,782,083.01
ÆäÖУº1.»ù½ðÉ깺¿î
268,735,482.45
224,814,717.98
493,550,200.43
2.»ù½ðÊê»Ø¿î
-657,143,538.63
-482,188,744.81
-1,139,332,283.44
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
£
£
£
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒæ
£¨»ù½ð¾»Öµ£©
767,785,353.38
502,354,207.04
1,270,139,560.42
Ïî Ä¿
ÉÏÄê¶È¿É±ÈÆÚ¼ä
2016Äê01ÔÂ01ÈÕ-2016Äê06ÔÂ30ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒæ(»ù½ð¾»Öµ)
451,437,390.25
565,117,620.59
1,016,555,010.84
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý(±¾ÆÚÀûÈó)
£
-121,769,059.86
-121,769,059.86
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-248,470,770.89
-225,467,754.10
-473,938,524.99
ÆäÖУº1.»ù½ðÉ깺¿î
68,915,182.54
791,368,123.58
860,283,306.12
2.»ù½ðÊê»Ø¿î
-317,385,953.43
-1,016,835,877.68
-1,334,221,831.11
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
£
£
£
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒæ
£¨»ù½ð¾»Öµ£©
202,966,619.36
217,880,806.63
420,847,425.99
±¨±í¸½×¢Îª²ÆÎñ±¨±íµÄ×é³É²¿·Ö¡£
±¾±¨¸æ6.1ÖÁ6.4²ÆÎñ±¨±íÓÉÏÂÁиºÔðÈËÇ©Êð:
Áõ½¨Æ½
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
»ù½ð¹ÜÀíÈ˸ºÔðÈË
ÑîÒã
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË
ÍõÒôÈ»
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
»á¼Æ»ú¹¹¸ºÔðÈË
6.4 ±¨±í¸½×¢
6.4.1 »ù½ð»ù±¾Çé¿ö
ÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ð(ÒÔϼò³Æ"±¾»ù½ð")¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»á(ÒÔϼò³Æ"ÖйúÖ¤¼à»á")Ö¤¼àÐí¿É[2013]µÚ259ºÅ¡¶¹ØÓÚºË×¼ÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ðļ¼¯µÄÅú¸´¡·ºË×¼£¬ÓÉÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾ÒÀÕÕ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·ºÍ¡¶ÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·¸ºÔ𹫿ªÄ¼¼¯¡£±¾»ù½ðΪÆõÔ¼ÐÍ¿ª·Åʽ»ù½ð£¬´æÐøÆÚÏÞ²»¶¨£¬Ê×´ÎÉèÁ¢Ä¼¼¯²»°üÀ¨ÈϹº×ʽðÀûÏ¢¹²Ä¼¼¯476,323,264.11Ôª£¬Òµ¾ÆÕ»ªÓÀµÀÖÐÌì»á¼ÆʦÊÂÎñËùÓÐÏÞ¹«Ë¾ÆÕ»ªÓÀµÀÖÐÌìÑé×Ö(2013)µÚ284ºÅÑé×ʱ¨¸æÓèÒÔÑéÖ¤¡£¾ÏòÖйúÖ¤¼à»á±¸°¸£¬¡¶ÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·ÓÚ2013Äê5ÔÂ14ÈÕÕýʽÉúЧ£¬»ù½ðºÏͬÉúЧÈյĻù½ð·Ý¶î×ܶîΪ476,420,551.02·Ý»ù½ð·Ý¶î£¬ÆäÖÐÈϹº×ʽðÀûÏ¢ÕÛºÏ97,286.91·Ý»ù½ð·Ý¶î¡£±¾»ù½ðµÄ»ù½ð¹ÜÀíÈËΪÖÐÅ·»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬»ù½ðÍйÜÈËΪÖйú¹¤ÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾(ÒÔϼò³Æ"Öйú¹¤ÉÌÒøÐÐ")¡£
¸ù¾Ý¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·ºÍ¡¶ÖÐÅ·¼ÛÖµÖÇÑ¡»Ø±¨»ìºÏÐÍ֤ȯͶ×Ê»ù½ð»ù½ðºÏͬ¡·µÄÓйع涨£¬±¾»ù½ðµÄͶ×Ê·¶Î§Îª¾ßÓÐÁ¼ºÃÁ÷¶¯ÐԵĽðÈÚ¹¤¾ß£¬°üÀ¨¹úÄÚÒÀ·¨·¢ÐÐÉÏÊеĹÉƱ(°üÀ¨ÖÐС°å¡¢´´Òµ°å¼°ÆäËûÖйúÖ¤¼à»áºË×¼ÉÏÊеĹÉƱ)¡¢È¨Ö¤¡¢¹ÉÖ¸ÆÚ»õ¡¢¿Éת»»Õ®È¯¡¢ÒøÐдæ¿îºÍծȯµÈ¹Ì¶¨ÊÕÒæÀà×ʲú£¬ÒÔ¼°·¨ÂÉ·¨¹æ»òÖйúÖ¤¼à»áÔÊÐí»ù½ðͶ×ʵÄÆäËû½ðÈÚ¹¤¾ß(µ«Ðë·ûºÏÖйúÖ¤¼à»áÏà¹Ø¹æ¶¨)¡£±¾»ù½ðͶ×Ê×éºÏÖУº¹ÉƱͶ×ÊÕ¼»ù½ð×ʲúµÄ±ÈÀýΪ0%-95%£¬È¨Ö¤Í¶×ÊÕ¼»ù½ð×ʲú¾»ÖµµÄ±ÈÀýΪ0%-3%£¬ÏÖ½ð»òÕßµ½ÆÚÈÕÔÚÒ»ÄêÒÔÄÚµÄÕþ¸®Õ®È¯²»µÍÓÚ»ù½ð×ʲú¾»ÖµµÄ5%£¬±¾»ù½ð³ÖÓеĵ¥Ö»ÖÐСÆóҵ˽ļծȯ£¬ÆäÊÐÖµ²»µÃ³¬¹ý»ù½ð×ʲú¾»ÖµµÄ10%¡£±¾»ù½ð²ÎÓë¹ÉÖ¸ÆÚ»õ½»Ò×£¬Ó¦·ûºÏ·¨ÂÉ·¨¹æ¹æ¶¨ºÍ»ù½ðºÏͬԼ¶¨µÄͶ×ÊÏÞÖƲ¢×ñÊØÏà¹ØÆÚ»õ½»Ò×ËùµÄÒµÎñ¹æÔò¡£±¾»ù½ðµÄÒµ¼¨±È½Ï»ù׼Ϊ£º½ðÈÚ»ú¹¹ÈËÃñ±ÒÈýÄêÆÚ¶¨ÆÚ´æ¿î»ù×