»ù½ð¹ÜÀíÈË£º³¤°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË£º¹ã·¢ÒøÐйɷÝÓÐÏÞ¹«Ë¾
ËͳöÈÕÆÚ£º2017Äê3ÔÂ28ÈÕ
¡ì1 ÖØÒªÌáʾ¼°Ä¿Â¼
1.1 ÖØÒªÌáʾ
»ù½ð¹ÜÀíÈ˵ĶÊ»ᡢ¶Ê±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæʵÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øµÄ·¨ÂÉÔðÈΡ£±¾Äê¶È±¨¸æÒѾÈý·ÖÖ®¶þÒÔÉ϶ÀÁ¢¶ÊÂÇ©×ÖͬÒ⣬²¢Óɶʳ¤Ç©·¢¡£
»ù½ðÍйÜÈ˹㷢ÒøÐйɷÝÓÐÏÞ¹«Ë¾£¨ÒÔϼò³Æ£º¹ã·¢ÒøÐУ©¸ù¾Ý±¾»ù½ðºÏͬ¹æ¶¨£¬ÓÚ2017Äê3ÔÂ27ÈÕ¸´ºËÁ˱¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÀûÈó·ÖÅäÇé¿ö¡¢²ÆÎñ»á¼Æ±¨¸æ¡¢Í¶×Ê×éºÏ±¨¸æµÈÄÚÈÝ£¬±£Ö¤¸´ºËÄÚÈݲ»´æÔÚÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©¡£
»ù½ð¹ÜÀíÈ˳ÐŵÒÔ³ÏʵÐÅÓá¢ÇÚÃ㾡ÔðµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬µ«²»±£Ö¤»ù½ðÒ»¶¨Ó¯Àû¡£
»ù½ðµÄ¹ýÍùÒµ¼¨²¢²»´ú±íÆäδÀ´±íÏÖ¡£Í¶×ÊÓзçÏÕ£¬Í¶×ÊÕßÔÚ×ö³öͶ×ʾö²ßÇ°Ó¦×ÐϸÔĶÁ±¾»ù½ðµÄÕÐļ˵Ã÷Êé¼°Æä¸üС£
±¾±¨¸æÖвÆÎñ×ÊÁϾ»á¼ÆʦÊÂÎñËùÉó¼Æ¡£±ÏÂíÍþ»ªÕñ»á¼ÆʦÊÂÎñËù(ÌØÊâÆÕͨºÏ»ï)Ϊ±¾»ù½ð³ö¾ßÁËÎÞ±£ÁôÒâ¼ûµÄÉó¼Æ±¨¸æ£¬ÇëͶ×ÊÕß×¢ÒâÔĶÁ¡£
±¾±¨¸æÆÚ×Ô2016Äê1ÔÂ1ÈÕÆðÖÁ12ÔÂ31ÈÕÖ¹¡£
±¾Äê¶È±¨¸æÕªÒªÕª×ÔÄê¶È±¨¸æÕýÎÄ£¬Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦ÔĶÁÄê¶È±¨¸æÕýÎÄ¡£
¡ì2 »ù½ð¼ò½é
2.1 »ù½ð»ù±¾Çé¿ö
»ù½ðÃû³Æ
³¤°²»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý֤ȯͶ×Ê»ù½ð
»ù½ð¼ò³Æ
³¤°²»¦Éî300·ÇÖÜÆÚ
»ù½ðÖ÷´úÂë
740101
»ù½ðÔË×÷·½Ê½
ÆõÔ¼ÐÍ¿ª·Åʽ
»ù½ðºÏͬÉúЧÈÕ
2012Äê6ÔÂ25ÈÕ
»ù½ð¹ÜÀíÈË
³¤°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
»ù½ðÍйÜÈË
¹ã·¢ÒøÐйɷÝÓÐÏÞ¹«Ë¾
±¨¸æÆÚÄ©»ù½ð·Ý¶î×ܶî
52,992,737.77
2.2 »ù½ð²úƷ˵Ã÷
Ͷ×ÊÄ¿±ê
±¾»ù½ðΪ¹ÉƱÐÍÖ¸Êý»ù½ð£¬Á¦Çóͨ¹ý¶Ô»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý½øÐÐÍêÈ«¸´ÖÆ£¬ÔÚÑϸñ¿ØÖƸú×ÙÎó²îµÄ»ù´¡ÉÏ£¬ÎªÍ¶×ÊÕßÌṩһ¸öͶ×ÊÓÚ»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸ÊýµÄÓÐЧ¹¤¾ß¡£
Ͷ×ʲßÂÔ
±¾»ù½ð²ÉÓÃÍêÈ«¸´ÖÆ·½·¨¸ú×Ù±êµÄÖ¸Êý£¬¼´°´ÕÕ»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸ÊýµÄ³É·Ö¹É×é³É¼°È¨Öع¹½¨¹ÉƱͶ×Ê×éºÏ£¬½øÐỶ¯Ö¸Êý»¯Í¶×Ê¡£
Òµ¼¨±È½Ï»ù×¼
»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸ÊýÊÕÒæÂÊ*95%£«»îÆÚ´æ¿îÀûÂÊ£¨Ë°ºó£©*5%
·çÏÕÊÕÒæÌØÕ÷
±¾»ù½ðΪ¸ú×ÙÖ¸ÊýµÄ¹ÉƱÐÍ»ù½ð£¬ÆäÔ¤ÆÚ·çÏÕºÍÔ¤ÆÚÊÕÒæ¸ßÓÚ»ìºÏÐÍ»ù½ð¡¢Õ®È¯ÐÍ»ù½ðºÍ»õ±ÒÊг¡»ù½ð£¬ÊôÓÚ֤ȯͶ×Ê»ù½ðÖеĽϸ߷çÏÕ¡¢½Ï¸ßÊÕÒæÆ·ÖÖ¡£
2.3 »ù½ð¹ÜÀíÈ˺ͻù½ðÍйÜÈË
씀»ù½ð¹ÜÀíÈË
»ù½ðÍйÜÈË
Ãû³Æ
³¤°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾
¹ã·¢ÒøÐйɷÝÓÐÏÞ¹«Ë¾
ÐÅÏ¢Åû¶¸ºÔðÈË
ÐÕÃû
ÀîÓÀ²¨
Àî´ºÀÚ
ÁªÏµµç»°
021-20329761
010-65169830
µç×ÓÓÊÏä
liyongbo@changanfunds.com
lichunlei@cgbchina.com.cn
¿Í»§·þÎñµç»°
400-820-9688
95508
´«Õæ
021-50598018
010-65169555
2.4 ÐÅÏ¢Åû¶·½Ê½
µÇÔØ»ù½ðÄê¶È±¨¸æÕýÎĵĹÜÀíÈË»¥ÁªÍøÍøÖ·
http://www.changanfunds.com
»ù½ðÄê¶È±¨¸æ±¸Öõصã
ÉϺ£ÊÐÆÖ¶«ÐÂÇø·¼µé·1088ºÅ×ÏÖñ¹ú¼Ê´óÏÃ16²ã
¡ì3 Ö÷Òª²ÆÎñÖ¸±ê¡¢»ù½ð¾»Öµ±íÏÖ¼°ÀûÈó·ÖÅäÇé¿ö
3.1 Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
½ð¶îµ¥Î»£ºÈËÃñ±ÒÔª
3.1.1 ÆÚ¼äÊý¾ÝºÍÖ¸±ê
2016Äê
2015Äê
2014Äê
±¾ÆÚÒÑʵÏÖÊÕÒæ
-104,769.73
20,870,064.61
1,709,516.86
±¾ÆÚÀûÈó
-6,125,408.44
10,275,969.28
10,843,685.82
¼ÓȨƽ¾ù»ù½ð·Ý¶î±¾ÆÚÀûÈó
-0.1051
0.1929
0.3642
±¾ÆÚ¼ÓȨƽ¾ù¾»ÖµÀûÈóÂÊ
-8.33%
12.47%
35.39%
±¾ÆÚ»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊ
-5.67%
18.14%
24.78%
3.1.2 ÆÚÄ©Êý¾ÝºÍÖ¸±ê
2016ÄêÄ©
2015ÄêÄ©
2014ÄêÄ©
ÆÚÄ©¿É¹©·ÖÅäÀûÈó
19,294,838.77
28,082,871.08
2,569,817.22
ÆÚÄ©¿É¹©·ÖÅä»ù½ð·Ý¶îÀûÈó
0.3641
0.4457
0.0572
ÆÚÄ©»ù½ð×ʲú¾»Öµ
72,287,576.54
91,091,457.16
54,982,356.29
ÆÚÄ©»ù½ð·Ý¶î¾»Öµ
1.364
1.446
1.224
3.1.3 ÀÛ¼ÆÆÚÄ©Ö¸±ê
2016ÄêÄ©
2015ÄêÄ©
2014ÄêÄ©
»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤ÂÊ
46.42%
55.22%
31.39%
×¢£º1¡¢±¾ÆÚÒÑʵÏÖÊÕÒæÊÇÖ¸»ù½ð±¾ÆÚÀûÏ¢ÊÕÈ롢Ͷ×ÊÊÕÒæ¡¢ÆäËûÊÕÈ루²»º¬¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棩¿Û³ýÏà¹Ø·ÑÓúóµÄÓà¶î£¬±¾ÆÚÀûÈóΪ±¾ÆÚÒÑʵÏÖÊÕÒæ¼ÓÉϱ¾ÆÚ¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ¡£
2¡¢ÉÏÊö»ù½ðÒµ¼¨Ö¸±ê²»°üÀ¨³ÖÓÐÈËÈϹº»ò½»Ò×»ù½ðµÄ¸÷Ïî·ÑÓ㬼ÆÈë·ÑÓúóʵ¼ÊÊÕÒæˮƽҪµÍÓÚËùÁÐÊý×Ö¡£
3¡¢¶ÔÆÚÄ©¿É¹©·ÖÅäÀûÈ󣬲ÉÓÃÆÚÄ©×ʲú¸ºÕ®±íÖÐδ·ÖÅäÀûÈóÓëδ·ÖÅäÀûÈóÖÐÒÑʵÏÖ²¿·ÖµÄÊëµÍÊý¡£
3.2 »ù½ð¾»Öµ±íÏÖ
3.2.1 »ù½ð·Ý¶î¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
½×¶Î
·Ý¶î¾»ÖµÔö³¤ÂÊ¢Ù
·Ý¶î¾»ÖµÔö³¤Âʱê×¼²î¢Ú
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂÊ¢Û
Òµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱê×¼²î¢Ü
¢Ù-¢Û
¢Ú-¢Ü
¹ýÈ¥Èý¸öÔÂ
5.57%
0.76%
2.76%
0.79%
2.81%
-0.03%
¹ýÈ¥Áù¸öÔÂ
10.71%
0.79%
6.12%
0.81%
4.59%
-0.02%
¹ýÈ¥Ò»Äê
-5.67%
1.48%
-12.07%
1.49%
6.40%
-0.01%
¹ýÈ¥ÈýÄê
26.77%
1.86%
35.65%
1.80%
-8.88%
0.06%
×Ô»ù½ðºÏͬÉúЧÈÕÆðÖÁ½ñ£¨2012Äê06ÔÂ25ÈÕ-2016Äê12ÔÂ31ÈÕ£©
46.42%
1.67%
34.09%
1.62%
12.33%
0.05%
×¢£º±¾»ù½ðµÄÒµ¼¨±È½Ï»ù׼Ϊ£º»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸ÊýÊÕÒæÂÊ*95%£«»îÆÚ´æ¿îÀûÂÊ£¨Ë°ºó£©*5%
3.2.2 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ð·Ý¶îÀۼƾ»ÖµÔö³¤Âʱ䶯¼°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʱ䶯µÄ±È½Ï
×¢£º¸ù¾Ý»ù½ðºÏͬµÄ¹æ¶¨,×Ô»ù½ðºÏͬÉúЧ֮ÈÕÆð6¸öÔÂÄÚ»ù½ð¸÷Ïî×ʲúÅäÖñÈÀýÐè·ûºÏ»ù½ðºÏͬҪÇó¡£±¾»ù½ðÔÚ½¨²ÖÆÚ½áÊøºó£¬¸÷Ïî×ʲúÅäÖñÈÀýÒÑ·ûºÏ»ù½ðºÏͬÓйØͶ×ʱÈÀýµÄÔ¼¶¨¡£Í¼Ê¾ÈÕÆÚΪ2012Äê6ÔÂ25ÈÕÖÁ2016Äê12ÔÂ31ÈÕ¡£
3.2.3 ×Ô»ù½ðºÏͬÉúЧÒÔÀ´»ù½ðÿÄê¾»ÖµÔö³¤Âʼ°ÆäÓëͬÆÚÒµ¼¨±È½Ï»ù×¼ÊÕÒæÂʵıȽÏ
×¢£º±¾»ù½ðºÏͬÉúЧÈÕΪ2012Äê6ÔÂ25ÈÕ£¬ºÏͬÉúЧµ±Ä갴ʵ¼Ê´æÐøÆÚ¼ÆË㣬²»°´Õû¸ö×ÔÈ»Äê¶È½øÐÐÕÛËã¡£
3.3 ¹ýÈ¥ÈýÄê»ù½ðµÄÀûÈó·ÖÅäÇé¿ö
µ¥Î»£ºÈËÃñ±ÒÔª
Äê¶È
ÿ10·Ý»ù½ð·Ý¶î·ÖºìÊý
ÏÖ½ðÐÎʽ·¢·Å×ܶî
ÔÙͶ×ÊÐÎʽ·¢·Å×ܶî
Äê¶ÈÀûÈó·ÖÅä
ºÏ¼Æ
±¸×¢
2014Äê
0.750
1,396,167.68
154,129.09
1,550,296.77
ºÏ¼Æ
0.750
1,396,167.68
154,129.09
1,550,296.77
×¢£º±¾»ù½ðÓÚ±¾±¨¸æÄê¶È¼°2015Äê¾ùδ½øÐÐÀûÈó·ÖÅä¡£
¡ì4 ¹ÜÀíÈ˱¨¸æ
4.1 »ù½ð¹ÜÀíÈ˼°»ù½ð¾ÀíÇé¿ö
4.1.1 »ù½ð¹ÜÀíÈ˼°Æä¹ÜÀí»ù½ðµÄ¾Ñé
³¤°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾³ÉÁ¢ÓÚ2011Äê9ÔÂ5ÈÕ£¬¹«Ë¾µÄ¹É¶«·Ö±ðΪ£º³¤°²¹ú¼ÊÐÅÍйɷÝÓÐÏÞ¹«Ë¾¡¢ÉϺ£¾°ÁÖͶ×Ê·¢Õ¹ÓÐÏÞ¹«Ë¾¡¢ÉϺ£ºã¼ÎÃÀÁª·¢Õ¹ÓÐÏÞ¹«Ë¾¡¢ÎåÐǿعɼ¯ÍÅÓÐÏÞ¹«Ë¾¡¢±øÆ÷×°±¸¼¯ÍŲÆÎñÓÐÏÞÔðÈι«Ë¾¡£
Ä¿Ç°£¬³ý±¾»ù½ðÍ⣬³¤°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾Áí¹ÜÀí6Ö»¿ª·Åʽ֤ȯͶ×Ê»ù½ð£¬»ù±¾Çé¿öÈçÏ£º
1¡¢³¤°²ºê¹Û²ßÂÔ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
»ù½ðÔË×÷·½Ê½£ºÆõÔ¼ÐÍ¿ª·Åʽ
³ÉÁ¢ÈÕÆÚ£º2012Äê3ÔÂ9ÈÕ
Ͷ×ÊÄ¿±ê£º±¾»ù½ðÔÚºê¹Û²ßÂÔÑÐÅеĻù´¡ÉÏ£¬Í¨¹ýÇ¿»¯ÅäÖþ°ÆøÐÐÒµ¼°¾«Ñ¡»ù±¾ÃæÁ¼ºÃ¡¢³É³¤ÐÔÍ»³öµÄÉÏÊй«Ë¾£¬ÔÚÓÐЧ¿ØÖÆ·çÏÕµÄÇ°ÌáÏ£¬Á¦ÕùʵÏÖ»ù½ð×ʲúµÄ³¤ÆÚÎȶ¨ÔöÖµ¡£
2¡¢³¤°²»õ±ÒÊг¡Ö¤È¯Í¶×Ê»ù½ð
»ù½ðÔË×÷·½Ê½£ºÆõÔ¼ÐÍ¿ª·Åʽ
³ÉÁ¢ÈÕÆÚ£º2013Äê1ÔÂ25ÈÕ
Ͷ×ÊÄ¿±ê£º±¾»ù½ðÔÚ±£³Ö»ù½ð×ʲúµÄ°²È«ÐÔºÍÁ÷¶¯ÐÔµÄÇ°ÌáÏ£¬Í¨¹ýÖ÷¶¯Ê½¹ÜÀí£¬Á¦Çó»ñµÃ³¬¹ý»ù½ðÒµ¼¨±È½Ï»ù×¼µÄÎȶ¨»Ø±¨¡£
3¡¢³¤°²²úÒµ¾«Ñ¡Áé»îÅäÖûìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð
»ù½ð¶¯×÷·½Ê½£ºÆõÔ¼ÐÍ¿ª·Åʽ
³ÉÁ¢ÈÕÆÚ£º2014Äê5ÔÂ7ÈÕ
Ͷ×ÊÄ¿±ê£º±¾»ù½ðͨ¹ý°ÑÎÕºê¹Û¾¼ÃתÕ۵㣬Áé»îÅäÖÃȨÒæÀà×ʲúºÍ¹Ì¶¨ÊÕÒæÀà×ʲú£¬²¢ÔÚÑϸñ¿ØÖÆÏÂÐзçÏյĻù´¡ÉÏ£¬Á¦ÕùʵÏÖ»ù½ð×ʲú½Ï¸ßµÄ³¤ÆÚÎȽ¡»Ø±¨¡£
4¡¢³¤°²öÎÀûÓÅÑ¡Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ð
»ù½ðÔË×÷·½Ê½£ºÆõÔ¼ÐÍ¿ª·Åʽ
³ÉÁ¢ÈÕÆÚ£º2015Äê5ÔÂ18ÈÕ
Ͷ×ÊÄ¿±ê£º±¾»ù½ðÔÚÉîÈë·ÖÎöºê¹Û¾¼ÃÐÎÊƺÍ×ʱ¾Êг¡±ä¶¯Ç÷ÊƵĻù´¡ÉÏ£¬³ä·ÖÍÚ¾òÊг¡Ç±ÔÚµÄͶ×Ê»ú»á£¬×·Çó»ù½ð×ʲúµÄ³¤ÆÚÎȶ¨ÔöÖµ¡£
5¡¢³¤°²öÎÒæÔöÇ¿»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
»ù½ðÔË×÷·½Ê½£ºÆõÔ¼ÐÍ¿ª·Åʽ
³ÉÁ¢ÈÕÆÚ£º2016Äê2ÔÂ22ÈÕ
Ͷ×ÊÄ¿±ê£ºÔÚÑϸñ¿ØÖÆ·çÏպͱ£³ÖÁ÷¶¯ÐÔµÄÇ°ÌáÏ£¬Í¨¹ý¶¯Ì¬ÅäÖù̶¨ÊÕÒæÀàºÍȨÒæÀà×ʲú£¬×·Çó³¬Ô½Òµ¼¨±È½Ï»ù×¼µÄͶ×ʻر¨ºÍ³¤ÆÚÎȽ¡ÔöÖµ¡£
6¡¢³¤°²ãüÔó´¿Õ®Õ®È¯ÐÍ֤ȯͶ×Ê»ù½ð
»ù½ðÔË×÷·½Ê½£ºÆõÔ¼ÐÍ¿ª·Åʽ
³ÉÁ¢ÈÕÆÚ£º2016Äê11ÔÂ16ÈÕ
Ͷ×ÊÄ¿±ê£ºÔÚÑϸñ¿ØÖÆ·çÏÕµÄÇ°ÌáÏ£¬Í¨¹ý»ý¼«Ö÷¶¯µÄͶ×ʹÜÀí£¬×·Çó³¬Ô½Òµ¼¨±È½Ï»ù×¼µÄͶ×ʻر¨ºÍ³¤ÆÚÎȽ¡ÔöÖµ¡£
4.1.2 »ù½ð¾Àí£¨»ò»ù½ð¾ÀíС×飩¼°»ù½ð¾ÀíÖúÀí¼ò½é
ÐÕÃû
Ö°Îñ
Èα¾»ù½ðµÄ»ù½ð¾Àí£¨ÖúÀí£©ÆÚÏÞ
֤ȯ´ÓÒµÄêÏÞ
˵Ã÷
ÈÎÖ°ÈÕÆÚ
ÀëÈÎÈÕÆÚ
ÁÖÖÒ¾§
±¾»ù½ðµÄ»ù½ð¾Àí
2015Äê1ÔÂ27ÈÕ
£
6Äê
±±¾©´óѧ¹úÃñ¾¼Ãѧ²©Ê¿¡£ÔøÈΰ²ÐÅÆÚ»õÓÐÏÞÔðÈι«Ë¾¸ß¼¶·ÖÎöʦ£¬Öк£Ê¯ÓÍÆøµç¼¯ÍÅÓÐÏÞÔðÈι«Ë¾Ã³Òײ¿Ñо¿Ô±µÈÖ°¡£2011Äê6Ô¼ÓÈ볤°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾£¬ÔøÈβúÆ·¿ª·¢²¿²úÆ·¾Àí¡¢»ù½ðͶ×ʲ¿»ù½ð¾ÀíÖúÀí¡¢Õ½ÂÔ¼°²úÆ·²¿¸±×ܾÀíµÈÖ°£¬ÏÖÈγ¤°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾Á¿»¯Í¶×ʲ¿£¨³ï£©×ܾÀí£¬³¤°²»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý֤ȯͶ×Ê»ù½ð¡¢³¤°²²úÒµ¾«Ñ¡Áé»îÅäÖûìºÏÐÍ·¢Æðʽ֤ȯͶ×Ê»ù½ð¡¢³¤°²öÎÀûÓÅÑ¡Áé»îÅäÖûìºÏÐÍ֤ȯͶ×Ê»ù½ðµÄ»ù½ð¾Àí¡£
×¢£º1¡¢ÈÎÖ°ÈÕÆÚºÍÀëÈÎÈÕÆÚ¾ùÖ¸¹«Ë¾×ö³ö¾ö¶¨ºóÕýʽ¶ÔÍ⹫¸æÖ®ÈÕ£»
2¡¢Ö¤È¯´ÓÒµµÄº¬Òå×ñ´ÓÐÐҵлá¹ØÓÚ´ÓÒµÈËÔ±×ʸñ¹ÜÀí°ì·¨µÄÏà¹Ø¹æ¶¨¡£
4.2 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðÔË×÷×ñ¹æÊØÐÅÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñ×ñÊØ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ðÏúÊÛ¹ÜÀí°ì·¨¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ðÔË×÷¹ÜÀí°ì·¨¡·¡¢»ù½ðºÏͬºÍÆäËûÓйط¨ÂÉ·¨¹æ¡¢¼à¹Ü²¿ÃŵÄÏà¹Ø¹æ¶¨£¬ÒÀÕÕ³ÏʵÐÅÓá¢ÇÚÃ㾡Ôð¡¢°²È«¸ßЧµÄÔÔò¹ÜÀíºÍÔËÓûù½ð×ʲú£¬ÔÚÈÏÕæ¿ØÖÆͶ×Ê·çÏյĻù´¡ÉÏ£¬Îª»ù½ð·Ý¶î³ÖÓÐÈËıÇó×î´óÀûÒ棬ûÓÐË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
4.3 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ¹«Æ½½»Ò×Çé¿öµÄרÏî˵Ã÷
4.3.1 ¹«Æ½½»Ò×ÖƶȺͿØÖÆ·½·¨
ÔÚ±¾±¨¸æÆÚÄÚ£¬±¾»ù½ðÑϸñ×ñÊØ¡¶Ö¤È¯Í¶×Ê»ù½ð¹ÜÀí¹«Ë¾¹«Æ½½»Ò×ÖƶÈÖ¸µ¼Òâ¼û¡·£¬Í¶×ʹÜÀíºÍ½»Ò×Ö´ÐÐÏà¸ôÀ룬ʵÐм¯Öн»Ò×Öƶȣ¬¹«Æ½¶Ô´ýËù¹ÜÀíµÄËùÓлù½ðºÍͶ×Ê×éºÏ£¬Î´³öÏÖÎ¥·´¹«Æ½½»Ò×ÖƶȵÄÇé¿ö£¬ÒàδÊܵ½¼à¹Ü»ú¹¹µÄÏà¹Øµ÷²é¡£
4.3.2 ¹«Æ½½»Ò×ÖƶȵÄÖ´ÐÐÇé¿ö
±¾»ù½ð¹ÜÀíÈËÊ÷Á¢¼ÛֵͶ×ÊÀíÄÉèÖúÏÀíµÄ×éÖ¯¼Ü¹¹ºÍ¿ÆѧµÄͶ×ʾö²ßÌåϵ£¬È·±£Í¶×Ê¡¢Ñо¿¡¢½»Ò׸÷¸ö»·½ÚµÄ¶ÀÁ¢ÐÔ¡£Í¬Ê±£¬½¨Á¢½¡È«¹«Ë¾ÊÊÓõÄͶ×ʶÔÏó±¸Ñ¡¿âºÍ½»Ò׶ÔÊÖ±¸Ñ¡¿â£¬¹²ÏíÑо¿³É¹û£¬ÔÚÈ·±£Í¶×Ê×éºÏ¼äµÄÐÅÏ¢¸ôÀëÓë±£ÃܵÄÇé¿öÏ£¬±£Ö¤½¨Á¢ÐÅÏ¢¹«¿ª¡¢×ÊÔ´¹²ÏíµÄ¹«Æ½Í¶×ʹÜÀí»·¾³¡£
¹«Ë¾½¨Á¢ÁËרÃŵĹ«Æ½½»Ò×Öƶȣ¬²¢ÔÚ½»Ò×ϵͳÖвÉÓù«Æ½½»Ò×Ä£¿é£¬±£Ö¤¹«Æ½½»Ò×µÄÑϸñÖ´ÐС£¶ÔÒì³£½»Ò׵ļà¿Ø°üÀ¨ÊÂÇ°¡¢ÊÂÖкÍʺóÈý¸ö»·½Ú£¬²¢¾¹ýÑϸñµÄ±¨¸æºÍÉóÅú³ÌÐò£¬·À·¶ºÍ¿ØÖÆÒì³£½»Òס£
±¨¸æÆÚÄÚ£¬±¾»ù½ð¹ÜÀíÈËÑϸñÖ´ÐÐÁË¡¶Ö¤È¯Í¶×Ê»ù½ð¹ÜÀí¹«Ë¾¹«Æ½½»Ò×ÖƶÈÖ¸µ¼Òâ¼û¡·ºÍ¡¶³¤°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾¹«Æ½½»Ò×Öƶȡ·µÄ¹æ¶¨¡£
4.3.3 Òì³£½»Ò×ÐÐΪµÄרÏî˵Ã÷
±¾±¨¸æÆÚÄÚδ·¢ÏÖ±¾»ù½ð´æÔÚÒì³£½»Ò×ÐÐΪ¡£
4.4 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðµÄͶ×ʲßÂÔºÍÒµ¼¨±íÏÖµÄ˵Ã÷
4.4.1 ±¨¸æÆÚÄÚ»ù½ðͶ×ʲßÂÔºÍÔË×÷·ÖÎö
ÔÚ±¾±¨¸æÆÚÄÚ£¬×÷Ϊ±»¶¯ÐÍÖ¸Êý»ù½ð£¬³¤°²»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý»ù½ðÑϸñã¡Êر¾»ù½ðµÄͶ×ÊÀíÄîºÍͶ×ÊÄ¿±ê£¬Å¬Á¦ÊµÏÖ¶Ô»ù×¼µÄÓÐЧ¸ú×Ù¡£±¾»ù½ðµÄ¸ú×ÙÎó²îÖ÷ÒªÀ´Ô´ÓÚ±¾»ù½ðµÄÏÞÖÆͶ×ʹÉƱµÄÌᵽѡÔñ¡¢É깺Êê»Ø¡¢Ñù±¾¹Éµ÷ÕûµÄ³å»÷ÒÔ¼°Ñù±¾¹É·Öºì¡£ÔÚ»ù½ðÔË×÷Æڼ䣬±¾»ù½ð¹ÜÀíÈË°´ÕÕ»ù½ðºÏͬµÄÒªÇ󣬼á³ÖÖ¸Êý»¯Í¶×ʲßÂÔ£¬Í¨¹ýÔËÓö¨Á¿·ÖÎöµÄÊֶΣ¬Å¬Á¦½µµÍ»ù½ðµÄ¸ú×ÙÎó²î¡£
4.4.2 ±¨¸æÆÚÄÚ»ù½ðµÄÒµ¼¨±íÏÖ
½ØÖÁ2016Äê12ÔÂ31ÈÕ£¬±¾»ù½ð·Ý¶î¾»ÖµÎª1.364Ôª£¬ÀۼƵ¥Î»¾»ÖµÎª1.439Ôª¡£±¨¸æÆÚÄÚ£¬±¾»ù½ð·Ý¶î¾»ÖµÔö³¤ÂÊΪ-5.67%£¬Í¬ÆÚÒµ¼¨»ù×¼Ôö³¤ÂÊΪ-12.07%¡£
4.5 ¹ÜÀíÈ˶Ժê¹Û¾¼Ã¡¢Ö¤È¯Êг¡¼°ÐÐÒµ×ßÊƵļòÒªÕ¹Íû
±¾»ù½ðΪ±»¶¯Ê½Ö¸ÊýÐÍ»ù½ð£¬»ù½ð¹ÜÀíÈ˽«°´ÕÕ»ù½ðºÏͬµÄÒªÇ󣬼á³ÖÖ¸Êý»¯Í¶×ʲßÂÔ£¬Í¨¹ýÔËÓö¨Á¿·ÖÎöµÄÊֶΣ¬·ÖÎöºÍÓ¦¶Ôµ¼Ö»ù½ð¸ú×ÙÎó²îµÄÒòËØ£¬¼ÌÐøŬÁ¦½«»ù½ðµÄ¸ú×ÙÎó²î¿ØÖÆÔڽϵÍˮƽ¡£
4.6 ¹ÜÀíÈËÄÚ²¿Óйر¾»ù½ðµÄ¼à²ì»üºË¹¤×÷Çé¿ö
±¾±¨¸æÆÚÄÚ£¬ÎªÁ˱£Ö¤¹«Ë¾ºÏ¹æÔË×÷¡¢¼ÓÇ¿ÄÚ²¿¿ØÖÆ¡¢·À·¶¾Óª·çÏÕ¡¢±£ÕÏ»ù½ð·Ý¶î³ÖÓÐÈ˵ÄÀûÒ棬¼à²ì»üºËÈËÔ±°´ÕÕ¶ÀÁ¢¡¢¿Í¹Û¡¢¹«ÕýµÄÔÔò£¬ÒÀ¾Ý¹ú¼ÒÏà¹Ø·¨ÂÉ·¨¹æ¡¢»ù½ðºÏͬºÍ¹ÜÀíÖƶȣ¬²ÉÓÃÀýÐмì²éÓëרÏî¼ì²é¡¢¶¨ÆÚ¼ì²éºÍ²»¶¨ÆÚ¼ì²éÓлú½áºÏµÄ·½Ê½£¬¶Ô¹«Ë¾ÄÚ¿ØÖƶȵĺϷ¨ÐԺͺϹæÐÔ¡¢Ö´ÐеÄÓÐЧÐÔºÍÍêÕûÐÔ¡¢·çÏյķÀ·¶ºÍ¿ØÖƵȽøÐÐÁ˳ÖÐøµÄ¼à²ì»üºË£¬¶Ô·¢ÏÖµÄÎÊÌâ½øÐÐÌáʾºÍ×·×ÙÂäʵ£¬¶¨ÆÚÖÆ×÷¼à²ì»üºË±¨¸æ£¬¼°Ê±³Ê±¨¹«Ë¾Áìµ¼²ãºÍÉϼ¶¼à¹Ü²¿ÃÅ¡£
±¾»ù½ð¹ÜÀíÈ˲ÉÈ¡µÄÖ÷Òª´ëÊ©°üÀ¨£º
£¨1£©»ý¼«ÏìÓ¦ÖйúÖ¤¼à»á¹ØÓÚ¼ÓÇ¿Êг¡¼à¹ÜµÄºÅÕÙ£¬²ÉÈ¡Íⲿ·¨ÂɹËÎÊÊڿκÍÄÚ²¿¼à²ì²¿ÃÅÅàѵÏà½áºÏµÄ·½Ê½£¬¶à´Î×é֯ȫÌåÔ±¹¤¿ªÕ¹¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¡¢¡¶Ö¤È¯Í¶×Ê»ù½ðÏúÊÛ¹ÜÀí°ì·¨¡·¼°ÆäÅäÌ×·¨¹æ¡¢¹«Ë¾ÄÚ¿ØÖƶȵȵÄѧϰ¡£Í¨¹ýÉÏÊöѧϰÐû´«»î¶¯£¬Ê¹Ô±¹¤¼ÓÉîÁ˶Է¨ÂÉ·¨¹æµÄÈÏʶ£¬²¢½øÒ»²½½«·¨ÂÉ·¨¹æÓëÄÚ¿ØÖƶÈÂäʵµ½ÈÕ³£¹¤×÷ÖУ¬È·±£ÆäÐÐΪÊØ·¨ºÏ¹æ¡¢Ñϸñ×ÔÂÉ£¬ã¡ÊسÏʵÐÅÓÃÔÔò£¬ÒÔ³ä·Öά»¤»ù½ð³ÖÓÐÈ˵ÄÀûÒæ¡£
£¨2£©¼ÌÐøÍêÉƹ«Ë¾ÖÎÀí½á¹¹£¬Ñϸñ°´ÕÕÏÖ´úÆóÒµÖƶȵÄÒªÇó£¬ÒԹ淶¾ÓªÔË×÷¡¢±£»¤»ù½ð·Ý¶î³ÖÓÐÈËÀûÒæΪĿ±ê£¬½¨Á¢¡¢½¡È«ÁË×éÖ¯½á¹¹ºÍÔËÐлúÖÆ£¬Ã÷È·½ç¶¨¶Ê»ᡢ¼àÊ»áÖ°Ôð·¶Î§£¬ÈÏÕæ¹á³¹Á˶ÀÁ¢¶ÊÂÖƶȣ¬ÖØ´ó¾Óª¾ö²ßµÄÖƶ¨¶¼Õ÷µÃÁËËùÓжÀÁ¢¶ÊµÄͬÒ⣬±£Ö¤Á˶ÀÁ¢¶ÊÂÔÚ¹«Ë¾·¨ÈËÖÎÀí½á¹¹ÖÐ×÷ÓõÄÇÐʵ·¢»Ó£¬±£Ö¤Á˸÷ÏîÖØ´ó¾ö²ßµÄ¿Í¹Û¹«Õý¡£
£¨3£©²»¶ÏÍêÉƹæÕÂÖƶÈÌåϵ£¬¸ù¾Ý¹ú¼ÒµÄÓйط¨ÂÉ·¨¹æºÍ»ù½ð¹ÜÀí¹«Ë¾Êµ¼ÊÔË×÷µÄÒªÇ󣬶ÔÏÖÓеĹæÕÂÖƶÈÌåϵ²»¶Ï½øÐÐÍêÉÆ£¬¶Ô¾Óª¹ÜÀí»î¶¯µÄ¾ö²ß¡¢Ö´Ðкͼල³ÌÐò½øÐй淶£¬Ã÷È·²»Í¬¾ö²ß²ãºÍÖ´ÐвãµÄȨÀûÓëÔðÈΣ¬Ï¸»¯Ñо¿¡¢Í¶×Ê¡¢½»Ò׵ȸ÷Ï×÷Á÷³Ì£¬Îª¶Å¾øÈËΪƫ²î¡¢ºÏ·¨ºÏ¹æÔË×÷¡¢Ç¿»¯·çÏÕ¿ØÖÆÌṩÁËÖƶȱ£Ö¤¡£
4.7 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ð¹ÀÖµ³ÌÐòµÈÊÂÏîµÄ˵Ã÷
±¾»ù½ð¹ÜÀíÈËÖƶ©Á˽¡È«¡¢ÓÐЧµÄ¹ÀÖµÕþ²ßºÍ³ÌÐò£¬ÇåËãµÇ¼Ç²¿°´ÕÕ¹ÜÀí²ãÅú×¼ºóµÄ¹ÀÖµÕþ²ß½øÐйÀÖµ¡£ ¶ÔÓÚÔÚ½»Ò×ËùÉÏÊеÄ֤ȯ(³ý¹Ì¶¨ÊÕÒæÆ·ÖÖÍ⣩£¬²ÉÓý»Ò×Ëù·¢²¼µÄÐÐÇéÐÅÏ¢À´¹ÀÖµ¡£¶Ô±¾»ù½ðËù³ÖÓеÄÔÚÉϺ£Ö¤È¯½»Ò×Ëù¡¢ÉîÛÚ֤ȯ½»Ò×ËùºÍÒøÐмäÉÏÊн»Ò×»ò¹ÒÅÆתÈõĹ̶¨ÊÕÒæÆ·ÖÖ£¨¹ÀÖµ´¦Àí±ê×¼ÁíÓй涨µÄ³ýÍ⣩²ÉÓõÚÈý·½¹ÀÖµ»ú¹¹ÌṩµÄ¼Û¸ñ½øÐйÀÖµ¡£³ýÁËͶ×Ê×ܼàÍ⣬ÆäËû»ù½ð¾Àí²»²ÎÓë¹ÀÖµÕþ²ßµÄ¾ö²ß¡£µ«ÊǶÔÓÚ·Ç»îԾͶ×ÊÆ·ÖÖ£¬»ù½ð¾Àí¿ÉÒÔÌṩ¹ÀÖµ½¨Òé¡£ ÉÏÊö²ÎÓë¹ÀÖµÁ÷³Ì¸÷·½Ö®¼äÎÞÈκÎÖØ´óÀûÒæ³åÍ»¡£
4.8 ¹ÜÀíÈ˶Ա¨¸æÆÚÄÚ»ù½ðÀûÈó·ÖÅäÇé¿öµÄ˵Ã÷
±¾»ù½ðÓÚ2012Äê6ÔÂ25ÈÕ³ÉÁ¢£¬¸ù¾Ý¡¶»ù½ðºÏͬ¡·Óйع涨"±¾»ù½ðÊÕÒæÿÄê×î¶à·ÖÅä12´Î£¬Ã¿´Î»ù½ðÊÕÒæ·ÖÅä±ÈÀý²»µÍÓÚÊÕÒæ·ÖÅä»ù×¼Èտɹ©·ÖÅäÀûÈóµÄ20%"¡£±¾±¨¸æÆÚÄÚδ½øÐÐÊÕÒæ·ÖÅä¡£
4.9 ±¨¸æÆÚÄÚ¹ÜÀíÈ˶Ա¾»ù½ð³ÖÓÐÈËÊý»ò»ù½ð×ʲú¾»ÖµÔ¤¾¯ÇéÐεÄ˵Ã÷
±¾±¨¸æÆÚÄÚÎÞÐèҪ˵Ã÷µÄÏà¹ØÇéÐΡ£
¡ì5 ÍйÜÈ˱¨¸æ
5.1 ±¨¸æÆÚÄÚ±¾»ù½ðÍйÜÈË×ñ¹æÊØÐÅÇé¿öÉùÃ÷
±¾±¨¸æÆÚÄÚ£¬¹ã·¢ÒøÐйɷÝÓÐÏÞ¹«Ë¾£¨ÒÔϳÆ"±¾ÍйÜÈË"£©ÔÚ¶Ô³¤°²»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý֤ȯͶ×Ê»ù½ð£¨ÒÔϳÆ"±¾»ù½ð"£©µÄÍйܹý³ÌÖУ¬Ñϸñ×ñÊØ¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¼°ÆäËûÓйط¨ÂÉ·¨¹æ¡¢»ù½ðºÏͬºÍÍйÜÐÒéµÄÓйع涨£¬ÍêÈ«¾¡Ö°¾¡ÔðµØÂÄÐÐÁËÓ¦¾¡µÄÒåÎñ£¬²»´æÔÚÈκÎË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
5.2 ÍйÜÈ˶Ա¨¸æÆÚÄÚ±¾»ù½ðͶ×ÊÔË×÷×ñ¹æÊØÐÅ¡¢¾»Öµ¼ÆËã¡¢ÀûÈó·ÖÅäµÈÇé¿öµÄ˵Ã÷
±¾±¨¸æÆÚÄÚ£¬±¾ÍйÜÈ˸ù¾Ý¡¶Ö¤È¯Í¶×Ê»ù½ð·¨¡·¼°ÆäËûÓйط¨ÂÉ·¨¹æ¡¢»ù½ðºÏͬºÍÍйÜÐÒéµÄ¹æ¶¨£¬¶Ô±¾»ù½ð¹ÜÀíÈ˵ÄͶ×ÊÔË×÷·½Ãæ½øÐÐÁ˱ØÒªµÄ¼à¶½£¬¶Ô»ù½ð×ʲú¾»ÖµµÄ¼ÆËã¡¢»ù½ð·Ý¶îÉ깺Êê»Ø¼Û¸ñµÄ¼ÆËãÒÔ¼°»ù½ð·ÑÓÿªÖ§µÈ·½Ãæ½øÐÐÁËÈÏÕæµØ¸´ºË£¬Î´·¢ÏÖ±¾»ù½ð¹ÜÀíÈË´æÔÚË𺦻ù½ð·Ý¶î³ÖÓÐÈËÀûÒæµÄÐÐΪ¡£
5.3 ÍйÜÈ˶Ա¾Äê¶È±¨¸æÖвÆÎñÐÅÏ¢µÈÄÚÈݵÄÕæʵ¡¢×¼È·ºÍÍêÕû·¢±íÒâ¼û
±¾±¨¸æÖеIJÆÎñÖ¸±ê¡¢¾»Öµ±íÏÖ¡¢ÊÕÒæ·ÖÅäÇé¿ö¡¢Í¶×Ê×éºÏ±¨¸æµÈÊý¾ÝÕæʵ¡¢×¼È·ºÍÍêÕû¡£
¡ì6 Éó¼Æ±¨¸æ
±¾»ù½ð2016ÄêÄê¶È²ÆÎñ±¨¸æÒѾ±ÏÂíÍþ»ªÕñ»á¼ÆʦÊÂÎñËù(ÌØÊâÆÕͨºÏ»ï)Éó¼Æ£¬×¢²á»á¼Æʦǩ×Ö³ö¾ßÁ˱ê×¼ÎÞ±£ÁôÒâ¼ûµÄÉó¼Æ±¨¸æ¡£Í¶×ÊÕßÓûÁ˽Ȿ»ù½ðÉó¼Æ±¨¸æÏêϸÄÚÈÝ£¬Ó¦ÔĶÁÄê¶È±¨¸æÕýÎÄ¡£
¡ì7 Äê¶È²ÆÎñ±¨±í
7.1 ×ʲú¸ºÕ®±í
»á¼ÆÖ÷Ì壺³¤°²»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý֤ȯͶ×Ê»ù½ð
±¨¸æ½ØÖ¹ÈÕ£º2016Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
×Ê ²ú
±¾ÆÚÄ©
2016Äê12ÔÂ31ÈÕ
ÉÏÄê¶ÈÄ©
2015Äê12ÔÂ31ÈÕ
×Ê ²ú£º
ÒøÐдæ¿î
6,661,402.52
8,603,172.39
½áË㱸¸¶½ð
11,194.44
84,977.94
´æ³ö±£Ö¤½ð
4,612.42
36,616.69
½»Ò×ÐÔ½ðÈÚ×ʲú
67,530,465.08
83,690,923.36
ÆäÖУº¹ÉƱͶ×Ê
67,530,465.08
83,690,923.36
»ù½ðͶ×Ê
ծȯͶ×Ê
£
£
×ʲúÖ§³Ö֤ȯͶ×Ê
£
£
¹ó½ðÊôͶ×Ê
£
£
ÑÜÉú½ðÈÚ×ʲú
£
£
ÂòÈë·µÊÛ½ðÈÚ×ʲú
£
£
Ó¦ÊÕ֤ȯÇåËã¿î
1,540,843.46
£
Ó¦ÊÕÀûÏ¢
1,686.22
2,134.48
Ó¦ÊÕ¹ÉÀû
£
£
Ó¦ÊÕÉ깺¿î
23,156.24
9,852.22
µÝÑÓËùµÃË°×ʲú
£
£
ÆäËû×ʲú
£
£
×ʲú×ܼÆ
75,773,360.38
92,427,677.08
¸ºÕ®ºÍËùÓÐÕßȨÒæ
±¾ÆÚÄ©
2016Äê12ÔÂ31ÈÕ
ÉÏÄê¶ÈÄ©
2015Äê12ÔÂ31ÈÕ
¸º Õ®£º
¶ÌÆÚ½è¿î
£
£
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
£
£
ÑÜÉú½ðÈÚ¸ºÕ®
£
£
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î
£
£
Ó¦¸¶Ö¤È¯ÇåËã¿î
2,285,335.51
£
Ó¦¸¶Êê»Ø¿î
2,130.05
23,549.22
Ó¦¸¶¹ÜÀíÈ˱¨³ê
62,023.02
77,941.58
Ó¦¸¶ÍйܷÑ
9,303.46
11,691.25
Ó¦¸¶ÏúÊÛ·þÎñ·Ñ
£
£
Ó¦¸¶½»Ò×·ÑÓÃ
18,299.41
24,259.69
Ó¦½»Ë°·Ñ
£
£
Ó¦¸¶ÀûÏ¢
£
£
Ó¦¸¶ÀûÈó
£
£
µÝÑÓËùµÃË°¸ºÕ®
£
£
ÆäËû¸ºÕ®
1,108,692.39
1,198,778.18
¸ºÕ®ºÏ¼Æ
3,485,783.84
1,336,219.92
ËùÓÐÕßȨÒ棺
ʵÊÕ»ù½ð
52,992,737.77
63,008,586.08
δ·ÖÅäÀûÈó
19,294,838.77
28,082,871.08
ËùÓÐÕßȨÒæºÏ¼Æ
72,287,576.54
91,091,457.16
¸ºÕ®ºÍËùÓÐÕßȨÒæ×ܼÆ
75,773,360.38
92,427,677.08
×¢£º±¨¸æ½ØÖ¹ÈÕ2016Äê12ÔÂ31ÈÕ£¬»ù½ð·Ý¶î¾»Öµ1.364Ôª£¬»ù½ð·Ý¶î×ܶî52,992,737.77·Ý¡£
7.2 ÀûÈó±í
»á¼ÆÖ÷Ì壺³¤°²»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2016Äê1ÔÂ1ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
±¾ÆÚ
2016Äê1ÔÂ1ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
ÉÏÄê¶È¿É±ÈÆÚ¼ä
2015Äê1ÔÂ1ÈÕÖÁ2015Äê12ÔÂ31ÈÕ
Ò»¡¢ÊÕÈë
-4,682,116.66
12,012,184.80
1.ÀûÏ¢ÊÕÈë
49,136.83
56,405.98
ÆäÖУº´æ¿îÀûÏ¢ÊÕÈë
49,136.83
56,405.98
ծȯÀûÏ¢ÊÕÈë
£
£
×ʲúÖ§³Ö֤ȯÀûÏ¢ÊÕÈë
£
£
ÂòÈë·µÊÛ½ðÈÚ×ʲúÊÕÈë
£
£
ÆäËûÀûÏ¢ÊÕÈë
£
£
2.Ͷ×ÊÊÕÒ棨ËðʧÒÔ¡°-¡±ÌîÁУ©
1,258,033.28
22,308,927.53
ÆäÖУº¹ÉƱͶ×ÊÊÕÒæ
121,190.41
21,324,951.62
»ù½ðͶ×ÊÊÕÒæ
ծȯͶ×ÊÊÕÒæ
£
£
×ʲúÖ§³Ö֤ȯͶ×ÊÊÕÒæ
£
£
¹ó½ðÊôͶ×ÊÊÕÒæ
£
£
ÑÜÉú¹¤¾ßÊÕÒæ
£
£
¹ÉÀûÊÕÒæ
1,136,842.87
983,975.91
3.¹«ÔʼÛÖµ±ä¶¯ÊÕÒ棨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
-6,020,638.71
-10,594,095.33
4.»ã¶ÒÊÕÒ棨ËðʧÒÔ¡°£¡±ºÅÌîÁУ©
5.ÆäËûÊÕÈ루ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
31,351.94
240,946.62
¼õ£º¶þ¡¢·ÑÓÃ
1,443,291.78
1,736,215.52
1£®¹ÜÀíÈ˱¨³ê
735,862.33
813,885.99
2£®ÍйܷÑ
110,379.35
122,082.88
3£®ÏúÊÛ·þÎñ·Ñ
£
£
4£®½»Ò×·ÑÓÃ
77,050.10
280,246.65
5£®ÀûÏ¢Ö§³ö
£
£
ÆäÖУºÂô³ö»Ø¹º½ðÈÚ×ʲúÖ§³ö
£
£
6£®ÆäËû·ÑÓÃ
520,000.00
520,000.00
Èý¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°-¡±ºÅÌîÁУ©
-6,125,408.44
10,275,969.28
¼õ£ºËùµÃË°·ÑÓÃ
£
£
ËÄ¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°-¡±ºÅÌîÁУ©
-6,125,408.44
10,275,969.28
7.3 ËùÓÐÕßȨÒ棨»ù½ð¾»Öµ£©±ä¶¯±í
»á¼ÆÖ÷Ì壺³¤°²»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý֤ȯͶ×Ê»ù½ð
±¾±¨¸æÆÚ£º2016Äê1ÔÂ1ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
µ¥Î»£ºÈËÃñ±ÒÔª
Ïî Ä¿
±¾ÆÚ
2016Äê1ÔÂ1ÈÕÖÁ2016Äê12ÔÂ31ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒæ(»ù½ð¾»Öµ)
63,008,586.08
28,082,871.08
91,091,457.16
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý(±¾ÆÚÀûÈó)
£
-6,125,408.44
-6,125,408.44
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
-10,015,848.31
-2,662,623.87
-12,678,472.18
ÆäÖУº1.»ù½ðÉ깺¿î
13,413,759.82
3,631,016.38
17,044,776.20
2.»ù½ðÊê»Ø¿î
-23,429,608.13
-6,293,640.25
-29,723,248.38
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
£
£
£
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒæ
£¨»ù½ð¾»Öµ£©
52,992,737.77
19,294,838.77
72,287,576.54
Ïî Ä¿
ÉÏÄê¶È¿É±ÈÆÚ¼ä
2015Äê1ÔÂ1ÈÕÖÁ2015Äê12ÔÂ31ÈÕ
ʵÊÕ»ù½ð
δ·ÖÅäÀûÈó
ËùÓÐÕßȨÒæºÏ¼Æ
Ò»¡¢ÆÚ³õËùÓÐÕßȨÒæ(»ù½ð¾»Öµ)
44,936,569.95
10,045,786.34
54,982,356.29
¶þ¡¢±¾ÆÚ¾Óª»î¶¯²úÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý(±¾ÆÚÀûÈó)
£
10,275,969.28
10,275,969.28
Èý¡¢±¾ÆÚ»ù½ð·Ý¶î½»ÒײúÉúµÄ»ù½ð¾»Öµ±ä¶¯Êý£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
18,072,016.13
7,761,115.46
25,833,131.59
ÆäÖУº1.»ù½ðÉ깺¿î
138,866,616.23
91,987,955.46
230,854,571.69
2.»ù½ðÊê»Ø¿î
-120,794,600.10
-84,226,840.00
-205,021,440.10
ËÄ¡¢±¾ÆÚÏò»ù½ð·Ý¶î³ÖÓÐÈË·ÖÅäÀûÈó²úÉúµÄ»ù½ð¾»Öµ±ä¶¯£¨¾»Öµ¼õÉÙÒÔ¡°-¡±ºÅÌîÁУ©
£
£
£
Îå¡¢ÆÚÄ©ËùÓÐÕßȨÒæ
£¨»ù½ð¾»Öµ£©
63,008,586.08
28,082,871.08
91,091,457.16
±¨±í¸½×¢Îª²ÆÎñ±¨±íµÄ×é³É²¿·Ö¡£
±¾±¨¸æ7.1ÖÁ7.4²ÆÎñ±¨±íÓÉÏÂÁиºÔðÈËÇ©Êð:
»Æ³Â
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
»ù½ð¹ÜÀíÈ˸ºÔðÈË
ÀîÎÀ
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË
Å·Åô
¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª¡ª
»á¼Æ»ú¹¹¸ºÔðÈË
7.4 ±¨±í¸½×¢
7.4.1 »ù½ð»ù±¾Çé¿ö
³¤°²»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý»ù½ð(ÒÔϼò³Æ"±¾»ù½ð")¾Öйú֤ȯ¼à¶½¹ÜÀíίԱ»á(ÒÔϼò³Æ"ÖйúÖ¤¼à»á")¡¶¹ØÓÚºË×¼³¤°²»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý»ù½ðļ¼¯µÄÅú¸´¡·(Ö¤¼àÐí¿É[2012]130ºÅÎÄ)Åú×¼£¬Óɳ¤°²»ù½ð¹ÜÀíÓÐÏÞ¹«Ë¾(ÒÔϳÆ"³¤°²»ù½ð¹«Ë¾")ÒÀÕÕ¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·¼°ÆäÅäÌ×¹æÔòºÍ¡¶³¤°²»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý»ù½ð»ù½ðºÏͬ¡·ÓÚ2012Äê5ÔÂ14ÈÕÖÁ2012Äê6ÔÂ20ÈÕ¹«¿ª·¢ÊÛ£¬Ä¼¼¯×ʽð×ܶîÈËÃñ±Ò277,132,832.76Ôª£¬ÆäÖп۳ýÈϹº·ÑºóµÄÓÐЧÈϹº×ʽðÈËÃñ±Ò277,072,819.54Ôª£¬ÓÐЧÈϹº×ʽðÔÚļ¼¯ÆÚ¼ä²úÉúÀûÏ¢ÈËÃñ±Ò60,013.22Ôª£¬¹²ÕÛºÏ277,132,832.76·Ý»ù½ð·Ý¶î¡£ÉÏÊöļ¼¯×ʽðÒѾ±ÏÂíÍþ»ªÕñ»á¼ÆʦÊÂÎñËù(ÌØÊâÆÕͨºÏ»ï)ÑéÖ¤£¬²¢³ö¾ßÁËKPMG-B(2012)CRNo.0049ºÅÑé×ʱ¨¸æ¡£»ù½ðΪÆõÔ¼ÐÍ¿ª·Åʽ»ù½ð£¬´æÐøÆÚÏÞ²»¶¨£¬»ù½ðºÏͬÓÚ2012Äê6ÔÂ25ÈÕÉúЧ¡£±¾»ù½ðµÄ»ù½ð¹ÜÀíÈËΪ³¤°²»ù½ð¹«Ë¾£¬»ù½ðÍйÜÈËΪ¹ã·¢ÒøÐйɷÝÓÐÏÞ¹«Ë¾(ÒÔϳÆ"¹ã·¢ÒøÐÐ")¡£
¸ù¾Ý¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯͶ×Ê»ù½ð·¨¡·¼°ÆäÅäÌ×¹æÔò¡¢¡¶³¤°²»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý»ù½ð»ù½ðºÏͬ¡·ºÍ¡¶³¤°²»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý»ù½ðÕÐļ˵Ã÷Êé¡·µÄÓйع涨£¬±¾»ù½ðµÄͶ×Ê·¶Î§Îª¾ßÓÐÁ¼ºÃÁ÷¶¯ÐԵĽðÈÚ¹¤¾ß£¬°üÀ¨»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸ÊýµÄ³É·Ö¹É¼°Æ䱸ѡ³É·Ö¹É(°üÀ¨ÖÐС°å¡¢´´Òµ°å¼°ÆäËûÖйúÖ¤¼à»áºË×¼ÉÏÊеĹÉƱ)¡¢Ð¹É(Ò»¼¶Êг¡³õ´Î·¢ÐкÍÔö·¢)¡¢Õ®È¯¡¢»Ø¹º¡¢»õ±ÒÊг¡¹¤¾ß¡¢ÒøÐдæ¿î¡¢È¨Ö¤¡¢×ʲúÖ§³Ö֤ȯ¡¢¹ÉÖ¸ÆÚ»õÒÔ¼°·¨ÂÉ·¨¹æ»òÖйúÖ¤¼à»áÔÊÐí»ù½ðͶ×ʵÄÆäËû½ðÈÚ¹¤¾ß¡£±¾»ù½ðͶ×Ê×éºÏµÄ±ÈÀý·¶Î§Îª£º»¦Éî300·ÇÖÜÆÚÐÐÒµÖ¸Êý³É·Ö¹É¼°Æ䱸ѡ³É·Ö¹ÉµÄͶ×ʱÈÀý²»µÍÓÚ»ù½ð×ʲúµÄ90%£¬ÔÚÈκν»Ò×ÈÕÈÕÖÕ³ÖÓеÄÂòÈëÆÚ»õºÏÔ¼¼ÛÖµÓëÓмÛ֤ȯÊÐÖµÖ®ºÍ²»³¬¹ý»ù½ð×ʲú¾»ÖµµÄ100%£¬Ã¿¸ö½»Ò×ÈÕÈÕÖÕÔÚ¿Û³ý¹ÉÖ¸ÆÚ»õºÏÔ¼Ðè½ÉÄɵĽ»Ò×±£Ö¤½ðºóÏ